(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.27%114.97K | -86.94%475.65K | -86.94%475.65K | -91.31%465.56K | -86.62%945.74K | -71.65%2.43M | -65.12%3.64M | -65.12%3.64M | 1,174.16%5.36M | 1,028.48%7.07M |
-Cash and cash equivalents | -53.98%114.97K | 11.07%472.7K | 11.07%472.7K | -28.01%463.29K | -18.66%272.56K | -61.66%249.82K | -82.46%425.58K | -82.46%425.58K | 53.08%643.53K | -46.51%335.11K |
-Short-term investments | --0 | -99.91%2.96K | -99.91%2.96K | -99.95%2.28K | -90.00%673.17K | -72.48%2.18M | -59.88%3.22M | -59.88%3.22M | --4.71M | --6.73M |
Receivables | -92.63%16.19K | 727.36%493.21K | 727.36%493.21K | 66.04%82.1K | 1,243.33%289.96K | 1,884.00%219.71K | 220.76%59.61K | 220.76%59.61K | 196.11%49.45K | -30.78%21.59K |
-Accounts receivable | -92.63%16.19K | -69.45%18.21K | -69.45%18.21K | 66.04%82.1K | 1,243.33%289.96K | 1,884.00%219.71K | 220.76%59.61K | 220.76%59.61K | 196.11%49.45K | -30.78%21.59K |
-Other receivables | ---- | --475K | --475K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -77.60%3.46K | -77.60%3.46K | -77.60%3.46K | -77.47%3.46K | 0.58%15.46K | 9.97%15.46K | 13.98%15.46K | 13.98%15.46K | -34.45%15.38K | -32.73%15.38K |
Other current assets | -22.30%99.81K | -81.51%35.16K | -81.51%35.16K | 205.65%259.39K | 40.73%144.72K | 34.39%128.46K | -16.41%190.12K | -16.41%190.12K | 4,604.32%84.87K | --102.84K |
Total current assets | -91.61%234.44K | -74.21%1.01M | -74.21%1.01M | -85.28%810.52K | -80.64%1.4M | -67.86%2.79M | -63.49%3.91M | -63.49%3.91M | 799.75%5.51M | 959.41%7.21M |
Non current assets | ||||||||||
Net PPE | -5.72%377.42K | -7.48%396.65K | -7.48%396.65K | -23.22%346.02K | -14.35%374.81K | -6.39%400.32K | -4.33%428.73K | -4.33%428.73K | -3.27%450.68K | -8.13%437.6K |
-Gross PPE | -49.45%377.42K | -7.48%396.65K | -7.48%396.65K | 0.68%749.2K | 5.38%749.48K | 9.69%746.6K | -37.01%428.73K | -37.01%428.73K | 9.86%744.13K | 5.94%711.24K |
-Accumulated depreciation | ---- | ---- | ---- | -37.39%-403.18K | -36.92%-374.67K | -36.86%-346.27K | ---- | ---- | -38.78%-293.45K | -40.30%-273.64K |
Investments and advances | --8.42M | --8.42M | --8.42M | --8.42M | --8.42M | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 2,098.59%8.8M | 1,957.41%8.82M | 1,957.41%8.82M | 1,845.96%8.77M | 1,910.70%8.8M | -6.39%400.32K | -4.33%428.73K | -4.33%428.73K | -3.27%450.68K | -23.05%437.6K |
Total assets | 182.87%9.04M | 126.68%9.83M | 126.68%9.83M | 60.83%9.58M | 33.31%10.19M | -64.98%3.19M | -61.11%4.34M | -61.11%4.34M | 452.66%5.96M | 512.15%7.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.73%880K | 15.38%842.4K | 15.38%842.4K | 11.69%825.09K | -7.10%750.1K | 39.07%974.84K | 24.67%730.1K | 24.67%730.1K | 38.39%738.71K | 84.02%807.47K |
-accounts payable | -9.73%880K | 15.38%842.4K | 15.38%842.4K | 11.69%825.09K | -7.10%750.1K | 39.07%974.84K | 24.67%730.1K | 24.67%730.1K | 38.39%738.71K | 84.02%807.47K |
Current accrued expenses | 6,198.39%101.59K | 0.00%1.61K | 0.00%1.61K | -75.35%1.61K | -75.35%1.61K | -75.35%1.61K | -75.35%1.61K | -75.35%1.61K | 3.94%6.54K | 5.45%6.54K |
Current debt and capital lease obligation | -8.57%89.13K | -5.93%92.88K | -5.93%92.88K | -90.43%95.03K | -90.44%96.25K | -90.46%97.49K | -90.46%98.74K | -90.46%98.74K | 391.50%993.36K | 315.85%1.01M |
-Current debt | 1.00%29.09K | -2.33%28.06K | -2.33%28.06K | -96.86%28.95K | -96.92%28.88K | -96.98%28.81K | -97.04%28.73K | -97.04%28.73K | 549.23%922.01K | 421.26%938.62K |
-Current capital lease obligation | -12.58%60.04K | -7.41%64.82K | -7.41%64.82K | -7.39%66.08K | -1.26%67.37K | 3.29%68.68K | 11.77%70K | 11.77%70K | 18.74%71.35K | 9.96%68.23K |
Current deferred liabilities | 30.13%1.14M | 26.71%1.3M | 26.71%1.3M | -10.48%571.38K | -20.88%720.52K | -25.90%872.65K | -21.47%1.02M | -21.47%1.02M | -17.44%638.31K | -1.68%910.64K |
Current liabilities | 13.34%2.21M | 20.48%2.23M | 20.48%2.23M | -37.18%1.49M | -42.58%1.57M | -33.04%1.95M | -36.73%1.85M | -36.73%1.85M | 56.86%2.38M | 69.31%2.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.14%281.85K | -2.06%298.97K | -2.06%298.97K | -28.84%234.42K | -27.18%257.81K | -25.50%281.46K | -24.44%305.25K | -24.44%305.25K | -74.34%329.45K | -72.45%354.05K |
-Long term debt | -89.84%3.29K | -70.84%11.55K | -70.84%11.55K | -61.83%17.87K | -53.46%25.14K | -47.14%32.39K | -42.04%39.61K | -42.04%39.61K | -94.97%46.82K | -94.11%54.02K |
-Long term capital lease obligation | 11.84%278.56K | 8.20%287.42K | 8.20%287.42K | -23.38%216.55K | -22.45%232.67K | -21.32%249.07K | -20.86%265.64K | -20.86%265.64K | -20.16%282.63K | -18.53%300.04K |
Total non current liabilities | 0.14%281.85K | -2.06%298.97K | -2.06%298.97K | -28.84%234.42K | -27.18%257.81K | -25.50%281.46K | -24.44%305.25K | -24.44%305.25K | -74.34%329.45K | -72.45%354.05K |
Total liabilities | 11.67%2.49M | 17.30%2.53M | 17.30%2.53M | -36.17%1.73M | -40.81%1.83M | -32.17%2.23M | -35.24%2.16M | -35.24%2.16M | -3.32%2.71M | 6.46%3.09M |
Shareholders'equity | ||||||||||
Share capital | 1.56%6.5K | -1.14%6.49K | -1.14%6.49K | -46.13%8.87K | -46.19%8.86K | -61.13%6.4K | -59.88%6.57K | -59.88%6.57K | 21.12%16.46K | 21.08%16.46K |
-common stock | 3.20%3.23K | -2.27%3.22K | -2.27%3.22K | -75.76%3.2K | -75.20%3.27K | -76.29%3.13K | -74.82%3.3K | -74.82%3.3K | 27.82%13.19K | 53.49%13.19K |
-Preferred stock | 0.00%3.27K | 0.00%3.27K | 0.00%3.27K | 73.39%5.67K | 70.80%5.59K | 0.00%3.27K | 0.00%3.27K | 0.00%3.27K | 0.00%3.27K | -34.60%3.27K |
Retained earnings | -21.70%-20.35M | -31.47%-19.48M | -31.47%-19.48M | -37.68%-18.82M | -46.82%-18.15M | -51.42%-16.72M | -51.22%-14.82M | -51.22%-14.82M | -72.54%-13.67M | -66.66%-12.36M |
Paid-in capital | 52.61%26.92M | 48.32%26.8M | 48.32%26.8M | 48.51%26.68M | 48.82%26.52M | -0.36%17.64M | 2.75%18.07M | 2.75%18.07M | 190.36%17.96M | 209.75%17.82M |
Less: Treasury stock | --27.65K | -97.49%27.65K | -97.49%27.65K | -98.56%15.29K | -98.38%15.29K | --0 | --1.1M | --1.1M | --1.07M | --945.45K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 89.87%42.72K | 55.60%23.34K | 55.60%23.34K | --3.96K | --30K |
Total stockholders'equity | 577.60%6.55M | 235.07%7.3M | 235.07%7.3M | 141.59%7.85M | 83.45%8.37M | -83.45%966.31K | -72.14%2.18M | -72.14%2.18M | 288.82%3.25M | 376.62%4.56M |
Total equity | 577.60%6.55M | 235.07%7.3M | 235.07%7.3M | 141.59%7.85M | 83.45%8.37M | -83.45%966.31K | -72.14%2.18M | -72.14%2.18M | 288.82%3.25M | 376.62%4.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data