(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.82%-151K | 1,218.60%481K | 14.37%-2.37M | -104.88%-2K | 10.97%-836K | -104.97%-1.48M | 96.23%-43K | 29.85%-2.76M | 104.21%41K | -3.41%-939K |
Net income from continuing operations | 52.03%-780K | -56.88%-775K | 9.43%-4.65M | 27.56%-1.02M | -78.04%-1.51M | -21.98%-1.63M | 68.01%-494K | 25.56%-5.13M | 21.38%-1.41M | 40.98%-847K |
Operating gains losses | -1,716.67%-97K | -97.22%1K | 127.67%44K | ---4K | --6K | -14.29%6K | 121.69%36K | -467.86%-159K | --0 | --0 |
Depreciation and amortization | -30.23%60K | 172.73%60K | 504.44%272K | 417.65%88K | 245.45%76K | 2,050.00%86K | 1,000.00%22K | 125.00%45K | 466.67%17K | 340.00%22K |
Other non cash items | 295.65%91K | -35.71%135K | 25.65%387K | -47.15%65K | -11.88%89K | -63.49%23K | 900.00%210K | -38.65%308K | 57.69%123K | -20.47%101K |
Change In working capital | 107.48%27K | 883.56%572K | -330.80%-1.08M | -207.69%-364K | 49.55%-279K | -264.84%-361K | 71.26%-73K | -200.40%-250K | 1,508.33%338K | -1,480.00%-553K |
-Change in receivables | 21.21%360K | 143.99%139K | -196.37%-1.63M | -535.00%-1.14M | -54.43%-471K | 165.18%297K | -77.53%-316K | -1,800.00%-551K | -267.35%-180K | -152.07%-305K |
-Change in inventory | 263.04%75K | -476.47%-98K | -154.29%-89K | -93.75%-31K | 225.00%5K | -428.57%-46K | 41.38%-17K | -197.22%-35K | -277.78%-16K | -133.33%-4K |
-Change in prepaid assets | -151.79%-58K | 210.87%51K | 226.67%49K | -152.00%-52K | 139.33%35K | 77.78%112K | 22.03%-46K | 126.32%15K | 614.29%100K | -888.89%-89K |
-Change in payables and accrued expense | 75.39%-157K | 81.54%541K | 19.23%465K | 28.00%576K | 272.18%229K | -3,887.50%-638K | 234.83%298K | 117.88%390K | 500.00%450K | -314.52%-133K |
-Change in other current liabilities | ---- | -575.00%-19K | -5,266.67%-155K | -2,666.67%-77K | ---- | ---- | --4K | --3K | --3K | --0 |
-Change in other working capital | -158.54%-212K | -1,150.00%-42K | 497.22%286K | 2,010.53%363K | 104.55%1K | -278.26%-82K | 105.19%4K | -160.00%-72K | 73.97%-19K | -204.76%-22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.82%-151K | 1,218.60%481K | 14.37%-2.37M | -104.88%-2K | 10.97%-836K | -104.97%-1.48M | 96.23%-43K | 29.85%-2.76M | 104.21%41K | -3.41%-939K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -353.16%-358K | -1,697.92%-863K | -76.38%-478K | -36.45%-146K | -225.40%-205K | -14.49%-79K | -50.00%-48K | -697.06%-271K | -723.08%-107K | -63K |
Net PPE purchase and sale | -353.16%-358K | -1,697.92%-863K | -76.38%-478K | -36.45%-146K | -225.40%-205K | -14.49%-79K | -50.00%-48K | -1,190.48%-271K | ---107K | ---63K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -353.16%-358K | -1,697.92%-863K | -76.38%-478K | -36.45%-146K | -225.40%-205K | -14.49%-79K | -50.00%-48K | -697.06%-271K | -723.08%-107K | ---63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.89%999K | -28.28%1.08M | 17.77%4.66M | 24.14%761K | -54.03%507K | 79.48%1.88M | 26.68%1.51M | -6.50%3.96M | -28.47%613K | 68.14%1.1M |
Net issuance payments of debt | 40.00%-3K | 92.31%-5K | -48.65%38K | 22.45%120K | 89.47%-12K | -105.00%-5K | -550.00%-65K | 108.55%74K | 1,188.89%98K | -2,750.00%-114K |
Net common stock issuance | -5.83%776K | -24.96%1.01M | -15.87%3.04M | 83.14%641K | -79.59%228K | -13.08%824K | 12.31%1.35M | -26.66%3.62M | -54.07%350K | 86.17%1.12M |
Net preferred stock issuance | --0 | --0 | 600.00%1.58M | --0 | 188.00%288K | --1.06M | --225K | --225K | --125K | --100K |
Proceeds from stock option exercised by employees | --226K | --75K | -92.50%3K | --0 | --3K | --0 | --0 | -75.61%40K | -61.54%40K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.89%999K | -28.28%1.08M | 17.77%4.66M | 24.14%761K | -54.03%507K | 79.48%1.88M | 26.68%1.51M | -6.50%3.96M | -28.47%613K | 68.14%1.1M |
Net cash flow | ||||||||||
Beginning cash position | 32.84%4.34M | 91.19%3.54M | 92.41%1.85M | 139.91%3.04M | 191.60%3.58M | 235.11%3.26M | 92.41%1.85M | 34.36%962K | 15.48%1.27M | -9.65%1.23M |
Current changes in cash | 54.09%490K | -50.60%701K | 96.75%1.82M | 12.07%613K | -628.71%-534K | 24.71%318K | 6,995.00%1.42M | 255.00%923K | 517.56%547K | 140.08%101K |
Effect of exchange rate changes | -771.43%-61K | 1,700.00%96K | -276.47%-128K | -422.22%-116K | 101.69%1K | -133.33%-7K | 25.00%-6K | -142.86%-34K | 820.00%36K | -742.86%-59K |
End cash Position | 33.29%4.77M | 32.84%4.34M | 91.19%3.54M | 91.19%3.54M | 139.91%3.04M | 191.60%3.58M | 235.11%3.26M | 92.41%1.85M | 92.41%1.85M | 15.48%1.27M |
Free cash flow | 67.43%-509K | -319.78%-382K | 6.26%-2.84M | -124.24%-148K | -3.89%-1.04M | -97.10%-1.56M | 92.24%-91K | 23.62%-3.03M | 93.32%-66K | -10.35%-1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data