Alibaba
BABA
Broadcom
AVGO
Netflix
NFLX
4
Salesforce
CRM
5
Tesla
TSLA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.26%295.97M | 2,297.13%73.58M | -18.78%103.95M | 1.17%53.82M | 196.34%64.62M | -2.09%199.63M | -123.77%-3.35M | 18.47%127.98M | -7.12%53.2M | -11.01%21.81M |
Net income from continuing operations | -15,658.90%-283.17M | -6,226.39%-330.76M | 127.81%20.54M | 935.82%21.8M | 135.68%5.25M | 104.01%1.82M | 125.40%5.4M | 187.38%9.02M | 161.51%2.11M | -41.26%-14.7M |
Operating gains losses | --16.85M | --15.29M | --0 | --0 | --1.56M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 11.12%121.67M | 7.85%30.05M | 10.93%31.07M | 15.59%30.46M | 10.35%30.1M | 6.95%109.49M | 8.14%27.86M | 10.59%28.01M | 2.38%26.35M | 6.76%27.27M |
Deferred tax | -248.86%-85.01M | -1,030.61%-63.24M | -253.04%-2.97M | 84.48%-6.57M | -232.39%-12.24M | 8.54%-24.37M | 236.67%6.8M | 138.64%1.94M | -359.04%-42.35M | 224.41%9.25M |
Other non cash items | -26.45%5M | 147.37%752K | -88.70%802K | 447.59%3.1M | 22.46%349K | -15.45%6.8M | -43.28%304K | 250.62%7.1M | -117.88%-891K | -42.42%285K |
Change In working capital | 177.89%20.54M | 99.39%-457K | -28.42%34.73M | -160.21%-19.47M | 118.06%5.73M | -153.61%-26.37M | -427.58%-75.49M | -27.95%48.53M | 237.98%32.34M | -136.30%-31.74M |
-Change in receivables | 246.09%4.73M | 150.72%3.81M | -16.78%53.98M | 19.58%-56.91M | 237.49%3.84M | 55.90%-3.24M | 108.77%1.52M | 6.66%64.87M | -18.28%-70.76M | -87.36%1.14M |
-Change in prepaid assets | -80.19%3.34M | 78.25%4.21M | -68.11%1.6M | -93.52%792K | -18.73%-3.27M | -35.77%16.85M | -40.76%2.36M | -72.96%5.02M | 112.45%12.22M | -33.04%-2.75M |
-Change in payables and accrued expense | 130.72%15.01M | 123.93%13.06M | -28.94%-3.62M | -220.61%-25.43M | 346.62%31M | -354.15%-48.85M | -561.84%-54.56M | -183.09%-2.81M | 1,268.33%21.09M | -604.98%-12.57M |
-Change in other working capital | -128.64%-2.54M | 13.17%-21.54M | 7.14%-17.23M | -11.06%62.07M | -47.16%-25.85M | -19.78%8.87M | -94.21%-24.81M | -20.43%-18.55M | 12.39%69.8M | 23.19%-17.56M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.26%295.97M | 2,297.13%73.58M | -18.78%103.95M | 1.17%53.82M | 196.34%64.62M | -2.09%199.63M | -123.77%-3.35M | 18.47%127.98M | -7.12%53.2M | -11.01%21.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -14.00%-73.41M | -12.23%-17.08M | 11.50%-15.61M | -61.74%-26.21M | 5.36%-14.51M | 24.73%-64.39M | 14.30%-15.22M | -25.33%-17.64M | 3.45%-16.2M | 58.49%-15.33M |
Capital expenditure reported | -0.53%-59.76M | -14.18%-16.88M | 8.91%-14.49M | -3.60%-15.32M | 6.42%-13.07M | -1.14%-59.44M | 7.73%-14.78M | -2.14%-15.91M | -1.99%-14.79M | -10.12%-13.97M |
Net PPE purchase and sale | -58.87%-7.44M | 52.94%-208K | 23.70%-1.12M | -313.92%-5.86M | 80.87%-261K | 61.88%-4.69M | 75.13%-442K | 51.10%-1.46M | 56.49%-1.42M | 68.03%-1.36M |
Net business purchase and sale | -8,969.23%-1.18M | --0 | --0 | --0 | ---1.18M | 99.91%-13K | --0 | -100.29%-13K | --0 | --0 |
Net other investing changes | -1,911.60%-5.03M | --0 | --0 | ---- | ---- | ---250K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.00%-73.41M | -12.23%-17.08M | 11.50%-15.61M | -61.74%-26.21M | 5.36%-14.51M | 24.73%-64.39M | 14.30%-15.22M | -25.33%-17.64M | 3.45%-16.2M | 58.49%-15.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.53%-139.35M | -16.40%295.77M | 9.15%-460.77M | 15.57%420.29M | -11.72%-394.64M | -456.52%-142.97M | -1.32%353.78M | -166.73%-507.19M | 176.78%363.68M | -8.54%-353.24M |
Net issuance payments of debt | 464.51%296.69M | 99.89%73.48M | 79.19%-21.71M | 49.91%-15.54M | 1,414.55%260.46M | 18.39%-81.4M | 1,211.99%36.76M | -21.04%-104.33M | 26.11%-31.02M | -32.92%17.2M |
Net common stock issuance | -2,119.92%-418.03M | -391.88%-92.63M | ---62.81M | --0 | ---262.6M | ---18.83M | ---18.83M | --0 | --0 | --0 |
Net other financing activities | 57.87%-18.01M | -6.24%314.91M | 6.60%-376.25M | 10.42%435.83M | -5.96%-392.5M | -157.72%-42.74M | -5.58%335.85M | -287.52%-402.86M | 127.65%394.7M | -5.51%-370.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.53%-139.35M | -16.40%295.77M | 9.15%-460.77M | 15.57%420.29M | -11.72%-394.64M | -456.52%-142.97M | -1.32%353.78M | -166.73%-507.19M | 176.78%363.68M | -8.54%-353.24M |
Net cash flow | ||||||||||
Beginning cash position | -0.77%728.26M | 18.44%462.73M | 5.16%831.11M | -1.36%382.87M | -0.77%728.26M | 12.61%733.93M | 4.09%390.69M | 65.16%790.33M | 23.86%388.15M | 12.61%733.93M |
Current changes in cash | 1,177.56%83.21M | 5.09%352.27M | 6.15%-372.43M | 11.79%447.9M | 0.64%-344.53M | -108.33%-7.72M | -5.53%335.21M | -312.54%-396.84M | 133.10%400.67M | -2.63%-346.76M |
Effect of exchange rate changes | -195.41%-1.95M | -332.34%-5.48M | 244.64%4.05M | -77.58%337K | -187.22%-860K | 119.53%2.05M | -37.08%2.36M | 59.90%-2.8M | 122.27%1.5M | 295.63%986K |
End cash Position | 11.16%809.51M | 11.16%809.51M | 18.44%462.73M | 5.16%831.11M | -1.36%382.87M | -0.77%728.26M | -0.77%728.26M | 4.09%390.69M | 65.16%790.33M | 23.86%388.15M |
Free cash flow | 68.82%228.77M | 404.25%56.5M | -20.13%88.34M | -11.77%32.64M | 692.09%51.29M | 2.01%135.51M | -400.94%-18.57M | 23.64%110.61M | -6.40%36.99M | -14.30%6.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |