Strategy
MSTR
MARA Holdings
MARA
Tesla
TSLA
Coinbase
COIN
Apple
AAPL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 24, 2023 | (Q2)Jun 25, 2023 | (Q1)Mar 26, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -52.44%216M | 33.50%107.62M | -109.05%-7.81M | -56.56%42.41M | -61.10%73.79M | 30.38%454.17M | 44.59%80.61M | 16.95%86.26M | 36.19%97.63M | 28.91%189.67M |
Net income from continuing operations | -121.93%-46.67M | -139.63%-1.56M | -83.40%7.54M | -57.67%29.63M | -188.08%-82.29M | 128.43%212.79M | -91.10%3.92M | 37.46%45.43M | 213.49%70M | 20.25%93.43M |
Operating gains losses | --120.29M | ---15.73M | --225K | --0 | --135.8M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 3.73%175.58M | -3.05%26.57M | 4.60%50.21M | 4.12%49.53M | 6.44%49.28M | 12.92%169.27M | 10.95%27.4M | 13.82%48M | 15.29%47.57M | 10.84%46.3M |
Deferred tax | -260.68%-30.34M | -153.51%-12.17M | -385.40%-11.87M | -149.12%-7.09M | -52.62%797K | -173.41%-8.41M | -198.93%-4.8M | -41.80%-2.45M | -155.59%-2.85M | -47.58%1.68M |
Other non cash items | -5.53%22.39M | 0.75%-57.84M | -11.43%24.7M | 2.93%34.95M | 2.21%20.57M | -23.16%23.7M | 14.41%-58.28M | -7.61%27.89M | -16.96%33.96M | -27.72%20.12M |
Change In working capital | -876.08%-96.48M | 69.85%135.14M | -179.09%-86.57M | -47.06%-73.86M | -604.54%-71.19M | 112.98%12.43M | 143.23%79.56M | 8.79%-31.02M | 34.23%-50.22M | 178.04%14.11M |
-Change in inventory | -367.57%-7.48M | ---- | ---- | ---- | ---- | 53.43%2.8M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -325.14%-30.93M | ---- | ---- | ---- | ---- | 132.50%13.74M | ---- | ---- | ---- | ---- |
-Change in other current assets | -435.78%-47.12M | ---- | ---- | ---- | ---- | 130.01%14.03M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 4.89%-4.88M | ---- | ---- | ---- | ---- | -46.71%-5.13M | ---- | ---- | ---- | ---- |
-Change in other working capital | 53.42%-6.06M | ---- | ---- | ---- | ---- | -158.89%-13.01M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | -84.50%12.13M | 83.74%78.26M | ||||||||
Operating cash flow | -57.15%228.13M | -24.62%119.75M | -109.05%-7.81M | -56.56%42.41M | -61.10%73.79M | 36.20%532.42M | 61.54%158.87M | 16.95%86.26M | 36.19%97.63M | 28.91%189.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.55%-199.28M | 94.34%-2.81M | 23.12%-65.26M | 14.25%-66.63M | -2.61%-64.59M | -57.85%-275.08M | 6.18%-49.55M | -85.67%-84.88M | -112.38%-77.71M | -60.78%-62.95M |
Capital expenditure reported | 21.79%-220.74M | 59.98%-22.07M | 20.92%-67.16M | 14.29%-66.63M | -0.71%-64.87M | -46.39%-282.23M | 0.70%-55.14M | -40.71%-84.93M | -111.70%-77.74M | -60.32%-64.42M |
Net PPE purchase and sale | 128.03%5.74M | ---- | ---- | ---- | ---- | 56.50%2.52M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 239.23%15.72M | 338.79%13.53M | ---- | ---- | ---- | -72.61%4.63M | -80.38%3.08M | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | -103.13%-1K | -80.48%287K | ---- | ---- | ---- | -75.94%32K | 42.72%1.47M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.62%-239.03M | 53.53%-42.55M | 23.12%-65.26M | 14.25%-66.63M | -2.61%-64.59M | -57.66%-317.11M | -14.92%-91.57M | -85.67%-84.88M | -112.38%-77.71M | -60.78%-62.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 87.95%-22.52M | -123.82%-88.08M | 1,108.41%43.27M | 151.59%13.53M | 107.49%8.76M | 4.35%-186.86M | -60.03%-39.35M | 85.62%-4.29M | 34.12%-26.23M | -15.70%-116.99M |
Net issuance payments of debt | 739.46%324.89M | -596.56%-64.72M | 264.44%89.34M | 1,032.12%49.3M | 456.56%250.96M | -17.57%-50.81M | -195.00%-9.29M | 24.71%24.51M | 1,963.98%4.36M | 3.40%-70.39M |
Net common stock issuance | -275.03%-265.7M | --0 | -14.35%-18.2M | 6.05%-14.6M | -1,014.48%-232.9M | 35.09%-70.85M | 13.71%-18.5M | 61.72%-15.91M | 56.54%-15.54M | -100.90%-20.9M |
Cash dividends paid | 1.39%-82.57M | 2.28%-20.36M | 2.52%-20.38M | 1.09%-20.76M | -0.29%-21.08M | -68.37%-83.74M | -69.63%-20.84M | -67.54%-20.9M | -69.03%-20.99M | -67.32%-21.01M |
Proceeds from stock option exercised by employees | ---102.21M | 111.60%1.61M | -111.60%-1.61M | --0 | ---102.21M | --0 | -456.46%-13.88M | 456.46%13.88M | --0 | --0 |
Net other financing activities | 455.97%103.08M | -119.90%-4.61M | -0.31%-5.89M | -106.98%-415K | 2,530.43%113.99M | -84.75%18.54M | 1,153.65%23.16M | -386.62%-5.87M | -95.17%5.95M | 11.29%-4.69M |
Cash from discontinued financing activities | -268.03%-990K | -78.15%-269K | ||||||||
Financing cash flow | 87.44%-23.51M | -124.80%-89.07M | 1,108.41%43.27M | 151.59%13.53M | 107.49%8.76M | 4.28%-187.13M | -60.14%-39.62M | 85.62%-4.29M | 34.12%-26.23M | -15.70%-116.99M |
Net cash flow | ||||||||||
Beginning cash position | 34.98%114.37M | -3.40%83.63M | 32.80%117.92M | 39.41%131.66M | 34.98%114.37M | -4.85%84.74M | -4.67%86.58M | -6.97%88.79M | -3.53%94.44M | -4.85%84.74M |
Current changes in cash | -222.04%-34.4M | -142.88%-11.87M | -922.20%-29.8M | -69.58%-10.7M | 84.46%17.96M | 593.09%28.19M | 555.14%27.68M | -62.49%-2.92M | -33.76%-6.31M | 41.64%9.74M |
Effect of exchange rate changes | -784.74%-9.92M | -1,560.68%-1.71M | -741.43%-4.49M | -561.12%-3.05M | -2,126.67%-668K | 3.80%1.45M | 2,440.00%117K | 124.72%700K | -70.84%661K | -101.53%-30K |
End cash Position | -38.75%70.06M | -38.75%70.06M | -3.40%83.63M | 32.80%117.92M | 39.41%131.66M | 34.98%114.37M | 34.98%114.37M | -4.67%86.58M | -6.97%88.79M | -3.53%94.44M |
Free cash flow | -97.04%7.4M | -5.83%97.68M | -5,749.89%-74.97M | -221.82%-24.23M | -92.88%8.91M | 26.28%250.19M | 142.28%103.73M | -90.10%1.33M | -43.12%19.89M | 17.11%125.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
Unlock the Full List