(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -8.44%59.96M | -8.44%59.96M | --224.87M | 206.91%65.48M | --65.48M | --21.34M |
-Cash and cash equivalents | -8.44%59.96M | -8.44%59.96M | --224.87M | 206.91%65.48M | --65.48M | --21.34M |
Receivables | 112.32%29.61M | 112.32%29.61M | --57.5M | -37.87%13.95M | --13.95M | --22.45M |
-Accounts receivable | 8.18%14.49M | 8.18%14.49M | --21.16M | -30.00%13.39M | --13.39M | --19.13M |
-Loans receivable | ---- | ---- | --35.72M | ---- | ---- | ---- |
-Taxes receivable | --2.34M | --2.34M | ---- | --0 | --0 | --1.29M |
-Related party accounts receivable | --3.21M | --3.21M | ---- | --0 | --0 | --2.03M |
-Other receivables | 1,621.76%9.57M | 1,621.76%9.57M | --617K | --556K | --556K | ---- |
Prepaid assets | 202.53%478K | 202.53%478K | --363K | --158K | --158K | --0 |
Current deferred assets | 2,434.89%199.52M | 2,434.89%199.52M | --51.58M | -66.64%7.87M | --7.87M | --23.59M |
Other current assets | 3,303.13%1.09M | 3,303.13%1.09M | --2.42M | -98.59%32K | --32K | --2.28M |
Total current assets | 232.22%290.66M | 232.22%290.66M | --336.73M | 25.61%87.49M | --87.49M | --69.65M |
Non current assets | ||||||
Net PPE | -21.63%3.33M | -21.63%3.33M | --4.7M | 1,299.01%4.25M | --4.25M | --304K |
-Gross PPE | -18.82%3.46M | -18.82%3.46M | --4.75M | 1,301.64%4.26M | --4.26M | --304K |
-Accumulated depreciation | -1,475.00%-126K | -1,475.00%-126K | ---54K | ---8K | ---8K | ---- |
Goodwill and other intangible assets | 282.07%20.19M | 282.07%20.19M | --3.06M | 148.03%5.28M | --5.28M | --2.13M |
-Other intangible assets | 282.07%20.19M | 282.07%20.19M | --3.06M | 148.03%5.28M | --5.28M | --2.13M |
Related parties assets | --3.21M | --3.21M | ---- | --0 | --0 | --2.03M |
Other non current assets | -1.35%146K | -1.35%146K | --148K | --148K | --148K | ---- |
Total non current assets | 144.36%23.66M | 144.36%23.66M | --7.9M | 297.86%9.68M | --9.68M | --2.43M |
Total assets | 223.47%314.32M | 223.47%314.32M | --344.63M | 34.80%97.17M | --97.17M | --72.09M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | -41.60%35.09M | -41.60%35.09M | --57.88M | 54.21%60.08M | --60.08M | --38.96M |
-accounts payable | -30.25%28.4M | -30.25%28.4M | --42.46M | 5.38%40.71M | --40.71M | --38.64M |
-Total tax payable | --0 | --0 | --0 | --6.51M | --6.51M | --0 |
-Due to related parties current | -99.60%49K | -99.60%49K | --15.13M | --12.38M | --12.38M | --0 |
-Other payable | 1,309.77%6.64M | 1,309.77%6.64M | --288K | 46.27%471K | --471K | --322K |
Current debt and capital lease obligation | 18.51%4.81M | 18.51%4.81M | --205.9M | 87.53%4.06M | --4.06M | --2.17M |
-Current debt | 0.00%2.04M | 0.00%2.04M | --202.69M | 0.00%2.04M | --2.04M | --2.04M |
-Current capital lease obligation | 37.19%2.77M | 37.19%2.77M | --3.21M | 1,504.76%2.02M | --2.02M | --126K |
Current deferred liabilities | 433.65%33.84M | 433.65%33.84M | --31.52M | 52.14%6.34M | --6.34M | --4.17M |
Current liabilities | 4.62%73.74M | 4.62%73.74M | --295.3M | 55.61%70.48M | --70.48M | --45.29M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | -25.01%11.73M | -25.01%11.73M | --13.92M | -2.16%15.64M | --15.64M | --15.99M |
-Long term debt | -14.81%11.73M | -14.81%11.73M | --12.75M | -12.90%13.77M | --13.77M | --15.81M |
-Long term capital lease obligation | --0 | --0 | --1.17M | 952.25%1.87M | --1.87M | --178K |
Total non current liabilities | -25.01%11.73M | -25.01%11.73M | --13.92M | -2.16%15.64M | --15.64M | --15.99M |
Total liabilities | -0.76%85.47M | -0.76%85.47M | --309.22M | 40.54%86.13M | --86.13M | --61.28M |
Shareholders'equity | ||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2,279.37%-16.49M | -2,279.37%-16.49M | ---9.83M | 25.80%-693K | ---693K | ---934K |
Paid-in capital | 1,989.78%245.34M | 1,989.78%245.34M | --45.24M | 0.00%11.74M | --11.74M | --11.74M |
Total stockholders'equity | 1,971.61%228.85M | 1,971.61%228.85M | --35.41M | 2.23%11.05M | --11.05M | --10.81M |
Total equity | 1,971.61%228.85M | 1,971.61%228.85M | --35.41M | 2.23%11.05M | --11.05M | --10.81M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
No Data