(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | -179.19%-41.83M | 2,684.10%52.82M | -2.04M |
Net income from continuing operations | -6,654.36%-15.8M | 107.31%241K | ---3.3M |
Depreciation and amortization | 164.70%8.26M | 273.44%3.12M | --836K |
Change In working capital | -169.34%-34.29M | 11,788.46%49.46M | --416K |
-Change in receivables | -284.70%-13.33M | 60.69%7.22M | --4.49M |
-Change in prepaid assets | -210.20%-3.72M | 211.36%3.37M | ---3.03M |
-Change in payables and accrued expense | -218.34%-24.99M | 889.18%21.12M | --2.14M |
-Change in other current assets | --0 | ---148K | --0 |
-Change in other current liabilities | ---- | ---- | --4.17M |
-Change in other working capital | -56.74%7.74M | 343.54%17.9M | ---7.35M |
Cash from discontinued investing activities | |||
Operating cash flow | -179.19%-41.83M | 2,684.10%52.82M | ---2.04M |
Investing cash flow | |||
Cash flow from continuing investing activities | -213.13%-20.15M | -126.55%-6.43M | -2.84M |
Net PPE purchase and sale | 12.84%-319K | ---366K | --0 |
Net intangibles purchase and sale | -226.76%-19.83M | -113.66%-6.07M | ---2.84M |
Cash from discontinued investing activities | |||
Investing cash flow | -213.13%-20.15M | -126.55%-6.43M | ---2.84M |
Financing cash flow | |||
Cash flow from continuing financing activities | 2,619.96%56.45M | -3.42%-2.24M | -2.17M |
Net issuance payments of debt | -134.82%-5.26M | -3.42%-2.24M | ---2.17M |
Net common stock issuance | --233.6M | --0 | ---- |
Net other financing activities | ---171.89M | ---- | ---- |
Cash from discontinued financing activities | |||
Financing cash flow | 2,619.96%56.45M | -3.42%-2.24M | ---2.17M |
Net cash flow | |||
Beginning cash position | 206.91%65.48M | -24.84%21.34M | --28.39M |
Current changes in cash | -112.52%-5.53M | 726.17%44.15M | ---7.05M |
End cash Position | -8.44%59.96M | 206.91%65.48M | --21.34M |
Free cash flow | -233.60%-61.97M | 1,049.73%46.39M | ---4.88M |
Currency Unit | JPY | JPY | JPY |
No Data
No Data