(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.27%13.18M | -15.38%19.83M | -15.38%19.83M | -24.57%15.02M | 23.29%23.43M | 23.29%23.43M | 11.19%19.92M | -30.69%19.01M | -30.69%19.01M | -18.39%17.91M |
-Cash and cash equivalents | -12.27%13.18M | -15.38%19.83M | -15.38%19.83M | -24.57%15.02M | 23.29%23.43M | 23.29%23.43M | 11.19%19.92M | -30.69%19.01M | -30.69%19.01M | -18.39%17.91M |
-Accounts receivable | 78.65%22.66M | 13.14%20.58M | 13.14%20.58M | -75.17%12.69M | -70.27%18.19M | -70.27%18.19M | 113.22%51.1M | -2.14%61.17M | -2.14%61.17M | 6.89%23.96M |
-Gross accounts receivable | ---- | 18.93%22.31M | 18.93%22.31M | ---- | --18.76M | --18.76M | ---- | ---- | ---- | ---- |
-Bad debt provision | ---- | -203.68%-1.73M | -203.68%-1.73M | ---- | ---570K | ---570K | ---- | ---- | ---- | ---- |
-Other receivables | -23.97%22.81M | -18.63%17.9M | -18.63%17.9M | --30M | --22M | --22M | ---- | ---- | ---- | -34.70%26.48M |
Inventory | -27.76%3.18M | -21.96%3.54M | -21.96%3.54M | 8.01%4.4M | 150.06%4.54M | 150.06%4.54M | -38.55%4.07M | -70.64%1.82M | -70.64%1.82M | 86.83%6.63M |
Prepaid assets | ---- | 20.75%5.12M | 20.75%5.12M | ---- | --4.24M | --4.24M | ---- | ---- | ---- | ---- |
Total current assets | -0.84%62.03M | -6.46%68.24M | -6.46%68.24M | -17.11%62.56M | -11.34%72.95M | -11.34%72.95M | 0.39%75.47M | -14.53%82.27M | -14.53%82.27M | -15.45%75.17M |
Non current assets | ||||||||||
Net PPE | -7.92%5.36M | -11.86%5.49M | -11.86%5.49M | -13.93%5.82M | -7.14%6.23M | -7.14%6.23M | -17.10%6.76M | -19.62%6.71M | -19.62%6.71M | 15.29%8.16M |
-Gross PP&E | -7.92%5.36M | -4.23%11.94M | -4.23%11.94M | -13.93%5.82M | 85.93%12.47M | 85.93%12.47M | -17.10%6.76M | -19.62%6.71M | -19.62%6.71M | 15.29%8.16M |
-Accumulated depreciation | ---- | -3.38%-6.45M | -3.38%-6.45M | ---- | ---6.24M | ---6.24M | ---- | ---- | ---- | ---- |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Goodwill and other intangible assets | 352.89%15.53M | 334.83%11.8M | 334.83%11.8M | 277.12%3.43M | 67.37%2.71M | 67.37%2.71M | -73.63%909K | -59.80%1.62M | -59.80%1.62M | -37.50%3.45M |
-Goodwill | --905K | 0.00%905K | 0.00%905K | ---- | --905K | --905K | ---- | ---- | ---- | ---- |
-Other intangible assets | --14.62M | 502.43%10.89M | 502.43%10.89M | ---- | --1.81M | --1.81M | ---- | ---- | ---- | ---- |
Total non current assets | 103.12%22.3M | 74.99%18.73M | 74.99%18.73M | 16.59%10.98M | 6.38%10.71M | 6.38%10.71M | -22.85%9.42M | -22.77%10.06M | -22.77%10.06M | -8.66%12.21M |
Total assets | 14.68%84.33M | 3.97%86.97M | 3.97%86.97M | -13.37%73.54M | -9.40%83.65M | -9.40%83.65M | -2.83%84.89M | -15.51%92.34M | -15.51%92.34M | -14.58%87.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -25.99%2.43M | -28.10%3.1M | -28.10%3.1M | -5.72%3.28M | -24.34%4.31M | -24.34%4.31M | -0.20%3.48M | -49.44%5.7M | -49.44%5.7M | -52.62%3.48M |
-Including:Current debt | -22.88%2.28M | -28.64%2.87M | -28.64%2.87M | -9.34%2.95M | -25.35%4.02M | -25.35%4.02M | 2.17%3.25M | -50.82%5.38M | -50.82%5.38M | -56.69%3.19M |
-Including:Current capital Lease obligation | -53.96%151K | -20.82%232K | -20.82%232K | 47.09%328K | -6.98%293K | -6.98%293K | -25.42%223K | -2.48%315K | -2.48%315K | --299K |
Payables | 14.04%19.17M | 1.35%22.27M | 1.35%22.27M | -52.65%16.81M | -45.46%21.97M | -45.46%21.97M | 67.19%35.49M | -24.41%40.29M | -24.41%40.29M | -6.87%21.23M |
-accounts payable | 11.37%16.01M | -0.19%19.97M | -0.19%19.97M | -59.14%14.37M | -49.85%20.01M | -49.85%20.01M | 112.10%35.17M | -24.76%39.9M | -24.76%39.9M | -20.06%16.58M |
-Total tax payable | 15.97%167K | 149.05%1.05M | 149.05%1.05M | -54.72%144K | 9.04%422K | 9.04%422K | 55.12%318K | 46.59%387K | 46.59%387K | 64.00%205K |
-Other payable | 30.70%2.99M | -19.17%1.24M | -19.17%1.24M | --2.29M | --1.54M | --1.54M | ---- | ---- | ---- | 130.84%4.44M |
Current provisions | ---- | -51.89%102K | -51.89%102K | ---- | --212K | --212K | ---- | ---- | ---- | ---- |
Current liabilities | 12.39%40.44M | 0.50%45.66M | 0.50%45.66M | -7.67%35.98M | -1.20%45.43M | -1.20%45.43M | -10.85%38.97M | -28.78%45.98M | -28.78%45.98M | -5.11%43.71M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 272.17%3.58M | -15.11%938K | -15.11%938K | -29.76%963K | -24.93%1.11M | -24.93%1.11M | -42.92%1.37M | -5.15%1.47M | -5.15%1.47M | 30.61%2.4M |
-Including:Long term debt | 319.93%3.44M | -12.97%765K | -12.97%765K | -6.41%818K | -13.65%879K | -13.65%879K | -59.78%874K | -22.29%1.02M | -22.29%1.02M | 18.16%2.17M |
-Including:Long term capital lease obligation | 2.76%149K | -23.45%173K | -23.45%173K | -70.82%145K | -50.22%226K | -50.22%226K | 117.03%497K | 87.60%454K | 87.60%454K | --229K |
Long-term accounts payable and other payables | --3.45M | --3.36M | --3.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 629.92%7.05M | 289.17%4.31M | 289.17%4.31M | -29.85%966K | -50.49%1.11M | -50.49%1.11M | -43.33%1.38M | -4.48%2.24M | -4.48%2.24M | -2.21%2.43M |
Total liabilities | 28.53%47.49M | 7.37%49.97M | 7.37%49.97M | -8.43%36.95M | -3.48%46.54M | -3.48%46.54M | -12.56%40.35M | -27.93%48.22M | -27.93%48.22M | -4.97%46.14M |
Shareholders'equity | ||||||||||
Share capital | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M |
-common stock | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M |
Retained earnings | 2.97%-38.03M | 2.09%-38.08M | 2.09%-38.08M | -14.23%-39.19M | -19.90%-38.89M | -19.90%-38.89M | 2.50%-34.31M | 3.14%-32.44M | 3.14%-32.44M | -40.83%-35.19M |
Total stockholders'equity | -1.41%34.03M | -0.48%34.64M | -0.48%34.64M | -12.03%34.52M | -15.44%34.81M | -15.44%34.81M | 2.49%39.24M | 3.20%41.16M | 3.20%41.16M | -20.88%38.29M |
Noncontrolling interests | 35.73%2.82M | 2.30%2.36M | 2.30%2.36M | -60.88%2.07M | -21.94%2.31M | -21.94%2.31M | 80.86%5.3M | 18.25%2.95M | 18.25%2.95M | -45.00%2.93M |
Total equity | 0.69%36.85M | -0.30%37M | -0.30%37M | -17.84%36.59M | -15.88%37.11M | -15.88%37.11M | 8.06%44.54M | 4.09%44.12M | 4.09%44.12M | -23.28%41.22M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data