(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.01%-11.33M | -76.01%-14.11M | 13.84%-22.61M | 187.98%4.99M | -13.91%-9.9M | -53.95%-9.68M | -43.50%-8.02M | -11.31%-26.24M | -3.09%-5.67M | -73.39%-8.69M |
Net income from continuing operations | 102.61%484K | 94.28%-696K | -142.93%-60.61M | -142.26%-13.88M | -134.01%-16.02M | -149.16%-18.55M | -146.69%-12.16M | 7.77%-24.95M | -33.16%-5.73M | -19.79%-6.85M |
Operating gains losses | -198.13%-7.92M | -248.39%-4.52M | 291.38%11.24M | 15.66%-3.03M | 425.75%3.15M | 6,604.84%8.07M | 355.54%3.05M | -429.09%-5.87M | -53.33%-3.59M | -26.08%-967K |
Depreciation and amortization | 140.40%476K | 246.33%897K | 111.62%1.38M | 277.54%706K | 44.44%221K | 40.43%198K | 49.71%259K | -6.97%654K | 7.47%187K | -8.38%153K |
Other non cash items | 125.33%2.39M | 236.09%447K | 161.35%1.16M | -200.18%-1.14M | 278.62%1.11M | 11,900.00%1.06M | 304.62%133K | 1,041.03%445K | 5,533.33%1.14M | -4,684.62%-622K |
Change In working capital | -659.92%-7.2M | -4,045.05%-10.77M | 1,127.71%15.2M | 1,064.37%14.71M | 215.30%1.17M | -216.18%-948K | 58.72%273K | 329.26%1.24M | 111.56%1.26M | -197.03%-1.01M |
-Change in receivables | ---347K | ---2.47M | ---358K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in inventory | ---745K | ---936K | ---1.95M | ---601K | ---1.35M | --0 | --0 | --0 | --0 | ---- |
-Change in prepaid assets | 47.43%-440K | 166.94%81K | -47.54%-959K | -64.44%-393K | 41.52%392K | -38.12%-837K | -47.56%-121K | -2,808.33%-650K | -164.25%-239K | -67.94%277K |
-Change in payables and accrued expense | -1,811.71%-2.12M | -991.12%-3.51M | 191.95%5.51M | 106.46%3.1M | 264.96%2.13M | -107.81%-111K | 55.12%394K | 434.75%1.89M | 567.56%1.5M | -816.67%-1.29M |
-Change in other working capital | ---3.55M | ---3.93M | --12.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.01%-11.33M | -76.01%-14.11M | 13.84%-22.61M | 187.82%4.99M | -14.04%-9.9M | -53.95%-9.68M | -43.50%-8.02M | -11.31%-26.24M | -3.27%-5.68M | -73.19%-8.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -177.88%-8.65M | 151.23%16.69M | -63.95%1.44M | -628.09%-20.4M | 127.43%4.1M | 10.66%11.1M | 31.58%6.64M | 110.48%4.01M | -3.40%3.86M | -37,437.50%-14.94M |
Net PPE purchase and sale | 59.70%-27K | 0.00%-32K | 11.45%-116K | 71.93%-16K | 91.67%-1K | -52.27%-67K | -77.78%-32K | -35.05%-131K | 41.24%-57K | -131.58%-12K |
Net intangibles purchase and sale | --0 | --0 | 2.16%-181K | 98.83%-2K | -85.71%-26K | ---56K | ---97K | ---185K | -588.57%-171K | ---14K |
Net investment purchase and sale | -176.79%-8.62M | 146.92%16.72M | -59.72%1.74M | -598.22%-20.38M | 127.66%4.12M | 11.39%11.22M | 33.66%6.77M | 111.34%4.32M | 0.74%4.09M | -40,394.59%-14.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -177.88%-8.65M | 151.23%16.69M | -63.95%1.44M | -628.09%-20.4M | 127.43%4.1M | 10.66%11.1M | 31.58%6.64M | 110.48%4.01M | -3.40%3.86M | -37,437.50%-14.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 17,920.15%23.88M | -1,724.49%-894K | -26.33%15.06M | 1,914.53%11.74M | -84.60%3.5M | 80.55%-134K | 94.80%-49K | -64.61%20.44M | -471.84%-647K | 1,342.35%22.72M |
Net issuance payments of debt | 13,767.16%18.31M | -1,724.49%-894K | -132.73%-1.99M | -32.77%-863K | -110.92%-942K | 86.00%-134K | 94.80%-49K | 270.04%6.07M | 29.73%-650K | 1,083.35%8.62M |
Net common stock issuance | ---- | ---- | -1.88%14.09M | --12.19M | -86.55%1.9M | ---- | ---- | -71.51%14.36M | --0 | 474.76%14.09M |
Proceeds from stock option exercised by employees | ---- | ---- | 59,000.00%2.96M | 13,566.67%410K | ---- | ---- | ---- | -99.95%5K | --3K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 17,920.15%23.88M | -1,724.49%-894K | -26.33%15.06M | 1,914.53%11.74M | -84.60%3.5M | 80.55%-134K | 94.80%-49K | -64.61%20.44M | -471.84%-647K | 1,342.35%22.72M |
Net cash flow | ||||||||||
Beginning cash position | -33.93%5.99M | -59.81%4.26M | -18.50%10.59M | -41.04%7.73M | -27.83%10.1M | -20.79%9.07M | -18.50%10.59M | -22.82%12.99M | -6.90%13.11M | -19.93%14M |
Current changes in cash | 204.13%3.91M | 218.34%1.68M | -240.09%-6.11M | -48.46%-3.66M | -156.11%-2.31M | -57.94%1.28M | 3.92%-1.42M | 55.63%-1.8M | -85.42%-2.47M | 73.51%-900K |
Effect of exchange rate changes | -10.57%-272K | 152.04%51K | 63.10%-224K | 484.00%192K | -1,540.00%-72K | 50.70%-246K | -55.56%-98K | -393.24%-607K | -120.49%-50K | 155.56%5K |
End cash Position | -4.76%9.62M | -33.93%5.99M | -59.81%4.26M | -59.81%4.26M | -41.04%7.73M | -27.83%10.1M | -20.79%9.07M | -18.50%10.59M | -18.50%10.59M | -6.90%13.11M |
Free cash flow | -15.82%-11.36M | -73.62%-14.14M | 13.75%-22.91M | 184.13%4.97M | -14.01%-9.93M | -54.82%-9.81M | -45.34%-8.15M | -12.19%-26.56M | -6.22%-5.91M | -73.81%-8.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data