(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | ---- | ---- | 109.45%88.16M | 109.45%88.16M | ---- | ---- | ---- | 142.67%42.09M | 142.67%42.09M |
-Cash and cash equivalents | ---- | ---- | ---- | 109.45%88.16M | 109.45%88.16M | ---- | ---- | ---- | 142.67%42.09M | 142.67%42.09M |
Receivables | ---- | ---- | ---- | 4,463.16%867K | 4,463.16%867K | ---- | ---- | ---- | -17.39%19K | -17.39%19K |
-Taxes receivable | ---- | ---- | ---- | 82.35%31K | 82.35%31K | ---- | ---- | ---- | -26.09%17K | -26.09%17K |
-Related party accounts receivable | ---- | ---- | ---- | 800.00%18K | 800.00%18K | ---- | ---- | ---- | --2K | --2K |
-Other receivables | ---- | ---- | ---- | --818K | --818K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | 31.04%916K | 31.04%916K | ---- | ---- | ---- | 992.19%699K | 992.19%699K |
Total current assets | 98.22%111.27M | 92.53%113.86M | 151.07%96.47M | 110.11%89.94M | 110.11%89.94M | --56.14M | 18.45%59.14M | --38.42M | 145.58%42.81M | 145.58%42.81M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | -3.41%1.3M | -3.41%1.3M | ---- | ---- | ---- | 1,332.98%1.35M | 1,332.98%1.35M |
-Gross PPE | ---- | ---- | ---- | 3.20%1.48M | 3.20%1.48M | ---- | ---- | ---- | 919.86%1.44M | 919.86%1.44M |
-Accumulated depreciation | ---- | ---- | ---- | -101.10%-183K | -101.10%-183K | ---- | ---- | ---- | -93.62%-91K | -93.62%-91K |
Goodwill and other intangible assets | ---- | ---- | ---- | 10,335.48%3.24M | 10,335.48%3.24M | ---- | ---- | ---- | --31K | --31K |
-Other intangible assets | ---- | ---- | ---- | 10,335.48%3.24M | 10,335.48%3.24M | ---- | ---- | ---- | --31K | --31K |
Related parties assets | ---- | ---- | ---- | 800.00%18K | 800.00%18K | ---- | ---- | ---- | --2K | --2K |
Non current prepaid assets | ---- | ---- | ---- | 88.64%166K | 88.64%166K | ---- | ---- | ---- | 1,000.00%88K | 1,000.00%88K |
Other non current assets | 211.21%4.55M | 193.45%4.57M | 235.41%4.68M | ---- | ---- | --1.46M | 37.88%1.56M | --1.4M | ---- | ---- |
Total non current assets | 211.21%4.55M | 193.45%4.57M | 235.41%4.68M | 220.74%4.7M | 220.74%4.7M | --1.46M | 37.88%1.56M | --1.4M | 59.87%1.47M | 59.87%1.47M |
Total assets | 101.09%115.82M | 95.12%118.43M | 154.02%101.15M | 113.77%94.64M | 113.77%94.64M | --57.6M | 18.88%60.7M | --39.82M | 141.30%44.27M | 141.30%44.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current accrued expenses | ---- | ---- | ---- | 68.90%2.45M | 68.90%2.45M | ---- | ---- | ---- | 2.62%1.45M | 2.62%1.45M |
Current debt and capital lease obligation | ---- | ---- | ---- | 55.56%308K | 55.56%308K | ---- | ---- | ---- | --198K | --198K |
-Current capital lease obligation | ---- | ---- | ---- | 55.56%308K | 55.56%308K | ---- | ---- | ---- | --198K | --198K |
Other current liabilities | ---- | ---- | ---- | 101.35%149K | 101.35%149K | ---- | ---- | ---- | -22.11%74K | -22.11%74K |
Current liabilities | ---- | ---- | ---- | 72.67%3.63M | 72.67%3.63M | ---- | ---- | ---- | 28.69%2.1M | 28.69%2.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | -13.47%578K | -13.47%578K | ---- | ---- | ---- | --668K | --668K |
-Long term capital lease obligation | ---- | ---- | ---- | -13.47%578K | -13.47%578K | ---- | ---- | ---- | --668K | --668K |
Total non current liabilities | ---- | ---- | ---- | -13.47%578K | -13.47%578K | ---- | ---- | ---- | -97.90%668K | -97.90%668K |
Total liabilities | -24.63%3.62M | -22.92%3.84M | 0.60%4.68M | 51.91%4.21M | 51.91%4.21M | --4.8M | 249.09%4.98M | --4.65M | -91.71%2.77M | -91.71%2.77M |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 0.00%3K | 0.00%3K | ---- | ---- | ---- | 200.00%3K | 200.00%3K |
-common stock | ---- | ---- | ---- | 0.00%3K | 0.00%3K | ---- | ---- | ---- | 200.00%3K | 200.00%3K |
Retained earnings | ---- | ---- | ---- | -79.34%-71.5M | -79.34%-71.5M | ---- | ---- | ---- | -46.46%-39.87M | -46.46%-39.87M |
Paid-in capital | ---- | ---- | ---- | 98.51%162.31M | 98.51%162.31M | ---- | ---- | ---- | 563.38%81.76M | 563.38%81.76M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 4.59%-374K | 4.59%-374K | ---- | ---- | ---- | -100.00%-392K | -100.00%-392K |
Total stockholders'equity | 112.52%112.2M | 105.67%114.59M | 174.30%96.47M | 117.90%90.43M | 117.90%90.43M | --52.79M | 12.26%55.72M | --35.17M | 374.97%41.5M | 374.97%41.5M |
Total equity | 112.52%112.2M | 105.67%114.59M | 174.30%96.47M | 117.90%90.43M | 117.90%90.43M | --52.79M | 12.26%55.72M | --35.17M | 374.97%41.5M | 374.97%41.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data