AU Stock MarketDetailed Quotes

BLX Beacon Lighting Group Ltd

Watchlist

2.250
-0.060-2.60%

20min DelayMarket Closed Jul 19 16:00 AET

510.38MMarket Cap14.90P/E (Static)

Beacon Lighting Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

(FY)Jun 30, 2019

(Q4)Jun 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

-26.13%20.68M

-17.25%28M

-24.58%33.83M

145.05%44.86M

71.54%18.31M

-Cash and cash equivalents

-26.13%20.68M

-17.25%28M

-24.58%33.83M

145.05%44.86M

71.54%18.31M

-Accounts receivable

18.14%9.84M

13.24%8.33M

-17.08%7.36M

-26.71%8.87M

22.21%12.11M

-Notes receivable

-8.70%672K

-21.62%736K

-4.48%939K

9.96%983K

-8.59%894K

-Other receivables

-30.44%12.16M

22.68%17.48M

15.72%14.25M

9.17%12.31M

-7.23%11.28M

Total current assets

1.03%133.12M

18.82%131.76M

-6.07%110.89M

16.50%118.05M

17.92%101.33M

Non current assets

-Accumulated depreciation

-15.69%-38.98M

-13.68%-33.7M

-12.10%-29.64M

-15.32%-26.44M

-21.85%-22.93M

-Long term equity investment

5.59%103.21M

0.06%97.74M

-5.42%97.68M

430.74%103.28M

205.72%19.46M

-Including:Held to maturity investments

-63.33%121K

--330K

----

Non current note receivables

0.66%12.74M

-6.47%12.65M

0.93%13.53M

129.74%13.4M

-1.80%5.83M

-Goodwill

0.22%13.75M

-0.15%13.72M

6.06%13.74M

11.22%12.95M

7.14%11.65M

Regulatory assets

53.65%13.2M

10.31%8.59M

-9.65%7.79M

-28.48%8.62M

10.12%12.05M

Liabilities

Current liabilities

Current debt and capital lease obligation

-0.22%46.18M

5.91%46.28M

8.05%43.7M

28.46%40.44M

57.68%31.48M

-Current debt

-0.80%19.41M

5.07%19.56M

8.26%18.62M

-44.62%17.2M

57.72%31.05M

-Current capital lease obligation

0.20%26.77M

6.54%26.72M

7.90%25.08M

5,355.87%23.24M

54.35%426K

-accounts payable

-46.99%7M

44.13%13.21M

-6.63%9.17M

49.48%9.82M

9.34%6.57M

-Total tax payable

5.42%104.94M

0.94%99.54M

-5.41%98.62M

346.70%104.26M

139.83%23.34M

-Other payable

144.16%564K

-44.47%231K

-66.40%416K

--1.24M

----

Current provisions

40.23%4.06M

25.37%2.9M

-13.87%2.31M

19.89%2.68M

39.90%2.24M

Current deferred liabilities

23.84%2.21M

-33.12%1.78M

-40.28%2.67M

578.42%4.46M

-54.18%658K

Current liabilities

-11.24%78.88M

12.19%88.87M

4.24%79.21M

30.33%75.99M

25.26%58.3M

Non current liabilities

-Long term debt

2.52%100.21M

0.06%97.74M

8.44%97.68M

17,390.49%90.08M

94.34%515K

Non current accrued expenses

5.98%152.76M

5.99%144.14M

11.87%136M

164.22%121.57M

54.07%46.01M

Long term provisions

--3M

----

-30.32%13.2M

210.56%18.94M

Employee benefits

-8.70%672K

-21.62%736K

-4.48%939K

9.96%983K

-8.59%894K

Regulatory liabilities

6.57%-398K

-44.90%-426K

52.20%-294K

-63.13%-615K

-20.83%-377K

Preferred securities outside stock equity

0.78%7.27M

1.32%7.22M

13.57%7.12M

3.14%6.27M

13.01%6.08M

Total non current liabilities

-2.43%183.82M

5.95%188.41M

-1.34%177.83M

120.78%180.25M

45.07%81.64M

Shareholders'equity

Share capital

2.98%74.47M

0.00%72.31M

2.92%72.31M

2.97%70.26M

3.87%68.23M

-common stock

2.98%74.47M

0.00%72.31M

2.92%72.31M

2.97%70.26M

3.87%68.23M

Gains losses not affecting retained earnings

-0.16%-42.34M

2.51%-42.27M

0.49%-43.36M

-0.54%-43.57M

-1.75%-43.33M

Noncontrolling interests

-0.04%19.96M

31.03%19.97M

--15.24M

----

Total equity

3.22%332.92M

11.21%322.55M

8.54%290.03M

62.12%267.21M

24.29%164.82M

	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020	(FY)Jun 30, 2019	(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	-26.13%20.68M	-26.13%20.68M	-17.25%28M	-17.25%28M	-24.58%33.83M	-24.58%33.83M	145.05%44.86M	145.05%44.86M	71.54%18.31M	71.54%18.31M
-Cash and cash equivalents	-26.13%20.68M	-26.13%20.68M	-17.25%28M	-17.25%28M	-24.58%33.83M	-24.58%33.83M	145.05%44.86M	145.05%44.86M	71.54%18.31M	71.54%18.31M
-Accounts receivable	18.14%9.84M	18.14%9.84M	13.24%8.33M	13.24%8.33M	-17.08%7.36M	-17.08%7.36M	-26.71%8.87M	-26.71%8.87M	22.21%12.11M	22.21%12.11M
-Notes receivable	-8.70%672K	-8.70%672K	-21.62%736K	-21.62%736K	-4.48%939K	-4.48%939K	9.96%983K	9.96%983K	-8.59%894K	-8.59%894K
-Other receivables	-30.44%12.16M	-30.44%12.16M	22.68%17.48M	22.68%17.48M	15.72%14.25M	15.72%14.25M	9.17%12.31M	9.17%12.31M	-7.23%11.28M	-7.23%11.28M
Total current assets	1.03%133.12M	1.03%133.12M	18.82%131.76M	18.82%131.76M	-6.07%110.89M	-6.07%110.89M	16.50%118.05M	16.50%118.05M	17.92%101.33M	17.92%101.33M
Non current assets
-Accumulated depreciation	-15.69%-38.98M	-15.69%-38.98M	-13.68%-33.7M	-13.68%-33.7M	-12.10%-29.64M	-12.10%-29.64M	-15.32%-26.44M	-15.32%-26.44M	-21.85%-22.93M	-21.85%-22.93M
-Long term equity investment	5.59%103.21M	5.59%103.21M	0.06%97.74M	0.06%97.74M	-5.42%97.68M	-5.42%97.68M	430.74%103.28M	430.74%103.28M	205.72%19.46M	205.72%19.46M
-Including:Held to maturity investments	-63.33%121K	-63.33%121K	--330K	--330K	----	----	----	----	----	----
Non current note receivables	0.66%12.74M	0.66%12.74M	-6.47%12.65M	-6.47%12.65M	0.93%13.53M	0.93%13.53M	129.74%13.4M	129.74%13.4M	-1.80%5.83M	-1.80%5.83M
-Goodwill	0.22%13.75M	0.22%13.75M	-0.15%13.72M	-0.15%13.72M	6.06%13.74M	6.06%13.74M	11.22%12.95M	11.22%12.95M	7.14%11.65M	7.14%11.65M
Regulatory assets	53.65%13.2M	53.65%13.2M	10.31%8.59M	10.31%8.59M	-9.65%7.79M	-9.65%7.79M	-28.48%8.62M	-28.48%8.62M	10.12%12.05M	10.12%12.05M
Liabilities
Current liabilities
Current debt and capital lease obligation	-0.22%46.18M	-0.22%46.18M	5.91%46.28M	5.91%46.28M	8.05%43.7M	8.05%43.7M	28.46%40.44M	28.46%40.44M	57.68%31.48M	57.68%31.48M
-Current debt	-0.80%19.41M	-0.80%19.41M	5.07%19.56M	5.07%19.56M	8.26%18.62M	8.26%18.62M	-44.62%17.2M	-44.62%17.2M	57.72%31.05M	57.72%31.05M
-Current capital lease obligation	0.20%26.77M	0.20%26.77M	6.54%26.72M	6.54%26.72M	7.90%25.08M	7.90%25.08M	5,355.87%23.24M	5,355.87%23.24M	54.35%426K	54.35%426K
-accounts payable	-46.99%7M	-46.99%7M	44.13%13.21M	44.13%13.21M	-6.63%9.17M	-6.63%9.17M	49.48%9.82M	49.48%9.82M	9.34%6.57M	9.34%6.57M
-Total tax payable	5.42%104.94M	5.42%104.94M	0.94%99.54M	0.94%99.54M	-5.41%98.62M	-5.41%98.62M	346.70%104.26M	346.70%104.26M	139.83%23.34M	139.83%23.34M
-Other payable	144.16%564K	144.16%564K	-44.47%231K	-44.47%231K	-66.40%416K	-66.40%416K	--1.24M	--1.24M	----	----
Current provisions	40.23%4.06M	40.23%4.06M	25.37%2.9M	25.37%2.9M	-13.87%2.31M	-13.87%2.31M	19.89%2.68M	19.89%2.68M	39.90%2.24M	39.90%2.24M
Current deferred liabilities	23.84%2.21M	23.84%2.21M	-33.12%1.78M	-33.12%1.78M	-40.28%2.67M	-40.28%2.67M	578.42%4.46M	578.42%4.46M	-54.18%658K	-54.18%658K
Current liabilities	-11.24%78.88M	-11.24%78.88M	12.19%88.87M	12.19%88.87M	4.24%79.21M	4.24%79.21M	30.33%75.99M	30.33%75.99M	25.26%58.3M	25.26%58.3M
Non current liabilities
-Long term debt	2.52%100.21M	2.52%100.21M	0.06%97.74M	0.06%97.74M	8.44%97.68M	8.44%97.68M	17,390.49%90.08M	17,390.49%90.08M	94.34%515K	94.34%515K
Non current accrued expenses	5.98%152.76M	5.98%152.76M	5.99%144.14M	5.99%144.14M	11.87%136M	11.87%136M	164.22%121.57M	164.22%121.57M	54.07%46.01M	54.07%46.01M
Long term provisions	--3M	--3M	----	----	----	----	-30.32%13.2M	-30.32%13.2M	210.56%18.94M	210.56%18.94M
Employee benefits	-8.70%672K	-8.70%672K	-21.62%736K	-21.62%736K	-4.48%939K	-4.48%939K	9.96%983K	9.96%983K	-8.59%894K	-8.59%894K
Regulatory liabilities	6.57%-398K	6.57%-398K	-44.90%-426K	-44.90%-426K	52.20%-294K	52.20%-294K	-63.13%-615K	-63.13%-615K	-20.83%-377K	-20.83%-377K
Preferred securities outside stock equity	0.78%7.27M	0.78%7.27M	1.32%7.22M	1.32%7.22M	13.57%7.12M	13.57%7.12M	3.14%6.27M	3.14%6.27M	13.01%6.08M	13.01%6.08M
Total non current liabilities	-2.43%183.82M	-2.43%183.82M	5.95%188.41M	5.95%188.41M	-1.34%177.83M	-1.34%177.83M	120.78%180.25M	120.78%180.25M	45.07%81.64M	45.07%81.64M
Shareholders'equity
Share capital	2.98%74.47M	2.98%74.47M	0.00%72.31M	0.00%72.31M	2.92%72.31M	2.92%72.31M	2.97%70.26M	2.97%70.26M	3.87%68.23M	3.87%68.23M
-common stock	2.98%74.47M	2.98%74.47M	0.00%72.31M	0.00%72.31M	2.92%72.31M	2.92%72.31M	2.97%70.26M	2.97%70.26M	3.87%68.23M	3.87%68.23M
Gains losses not affecting retained earnings	-0.16%-42.34M	-0.16%-42.34M	2.51%-42.27M	2.51%-42.27M	0.49%-43.36M	0.49%-43.36M	-0.54%-43.57M	-0.54%-43.57M	-1.75%-43.33M	-1.75%-43.33M
Noncontrolling interests	-0.04%19.96M	-0.04%19.96M	31.03%19.97M	31.03%19.97M	--15.24M	--15.24M	----	----	----	----
Total equity	3.22%332.92M	3.22%332.92M	11.21%322.55M	11.21%322.55M	8.54%290.03M	8.54%290.03M	62.12%267.21M	62.12%267.21M	24.29%164.82M	24.29%164.82M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall