AU Stock MarketDetailed Quotes

BLX Beacon Lighting Group Ltd

Watchlist
  • 2.910
  • -0.110-3.64%
20min DelayMarket Closed Oct 28 16:00 AET
662.71MMarket Cap21.72P/E (Static)

Beacon Lighting Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
123.41%46.21M
123.41%46.21M
-26.13%20.68M
-26.13%20.68M
-17.25%28M
-17.25%28M
-24.58%33.83M
-24.58%33.83M
145.05%44.86M
145.05%44.86M
-Cash and cash equivalents
74.94%36.18M
74.94%36.18M
-26.13%20.68M
-26.13%20.68M
-17.25%28M
-17.25%28M
-24.58%33.83M
-24.58%33.83M
145.05%44.86M
145.05%44.86M
-Short term investments
--10.03M
--10.03M
----
----
----
----
----
----
----
----
Receivables
8.45%14.32M
8.45%14.32M
53.65%13.2M
53.65%13.2M
10.31%8.59M
10.31%8.59M
-9.65%7.79M
-9.65%7.79M
-28.48%8.62M
-28.48%8.62M
-Accounts receivable
-7.48%9.11M
-7.48%9.11M
18.14%9.84M
18.14%9.84M
13.24%8.33M
13.24%8.33M
-17.08%7.36M
-17.08%7.36M
-26.71%8.87M
-26.71%8.87M
-Other receivables
48.11%5.56M
48.11%5.56M
447.52%3.76M
447.52%3.76M
-5.38%686K
-5.38%686K
99.72%725K
99.72%725K
12.04%363K
12.04%363K
-Recievables adjustments allowances
11.06%-354K
11.06%-354K
6.57%-398K
6.57%-398K
-44.90%-426K
-44.90%-426K
52.20%-294K
52.20%-294K
-63.13%-615K
-63.13%-615K
Inventory
-1.30%95.68M
-1.30%95.68M
4.13%96.94M
4.13%96.94M
37.03%93.09M
37.03%93.09M
7.69%67.94M
7.69%67.94M
-8.17%63.08M
-8.17%63.08M
Prepaid assets
25.13%2.72M
25.13%2.72M
24.33%2.18M
24.33%2.18M
30.96%1.75M
30.96%1.75M
-10.63%1.34M
-10.63%1.34M
-34.30%1.5M
-34.30%1.5M
Hedging assets-current
-77.69%27K
-77.69%27K
-63.33%121K
-63.33%121K
--330K
--330K
----
----
----
----
Total current assets
19.41%158.95M
19.41%158.95M
1.03%133.12M
1.03%133.12M
18.82%131.76M
18.82%131.76M
-6.07%110.89M
-6.07%110.89M
16.50%118.05M
16.50%118.05M
Non current assets
Net PPE
5.22%160.74M
5.22%160.74M
5.98%152.76M
5.98%152.76M
5.99%144.14M
5.99%144.14M
11.87%136M
11.87%136M
164.22%121.57M
164.22%121.57M
-Gross PPE
7.79%206.68M
7.79%206.68M
7.82%191.75M
7.82%191.75M
7.36%177.84M
7.36%177.84M
11.91%165.64M
11.91%165.64M
114.70%148.01M
114.70%148.01M
-Accumulated depreciation
-17.83%-45.94M
-17.83%-45.94M
-15.69%-38.98M
-15.69%-38.98M
-13.68%-33.7M
-13.68%-33.7M
-12.10%-29.64M
-12.10%-29.64M
-15.32%-26.44M
-15.32%-26.44M
Investments and advances
0.38%20.07M
0.38%20.07M
-0.22%19.99M
-0.22%19.99M
29.66%20.04M
29.66%20.04M
--15.45M
--15.45M
----
----
-Long term equity investment
0.48%20.06M
0.48%20.06M
-0.04%19.96M
-0.04%19.96M
31.03%19.97M
31.03%19.97M
--15.24M
--15.24M
----
----
-Other investment
-70.00%9K
-70.00%9K
-55.22%30K
-55.22%30K
-68.54%67K
-68.54%67K
--213K
--213K
----
----
Goodwill and other intangible assets
1.31%13.93M
1.31%13.93M
0.22%13.75M
0.22%13.75M
-0.15%13.72M
-0.15%13.72M
6.06%13.74M
6.06%13.74M
11.22%12.95M
11.22%12.95M
-Goodwill
1.47%13.83M
1.47%13.83M
0.37%13.63M
0.37%13.63M
0.00%13.58M
0.00%13.58M
6.30%13.58M
6.30%13.58M
11.59%12.77M
11.59%12.77M
-Other intangible assets
-16.67%100K
-16.67%100K
-14.29%120K
-14.29%120K
-12.50%140K
-12.50%140K
-11.11%160K
-11.11%160K
-10.00%180K
-10.00%180K
Non current deferred assets
1.91%12.98M
1.91%12.98M
0.66%12.74M
0.66%12.74M
-6.47%12.65M
-6.47%12.65M
0.93%13.53M
0.93%13.53M
129.74%13.4M
129.74%13.4M
Other non current assets
-27.48%409K
-27.48%409K
144.16%564K
144.16%564K
-44.47%231K
-44.47%231K
-66.40%416K
-66.40%416K
--1.24M
--1.24M
Total non current assets
4.17%208.13M
4.17%208.13M
4.73%199.8M
4.73%199.8M
6.50%190.78M
6.50%190.78M
20.10%179.13M
20.10%179.13M
134.94%149.16M
134.94%149.16M
Total assets
10.26%367.07M
10.26%367.07M
3.22%332.92M
3.22%332.92M
11.21%322.55M
11.21%322.55M
8.54%290.03M
8.54%290.03M
62.12%267.21M
62.12%267.21M
Liabilities
Current liabilities
Current debt and capital lease obligation
12.84%52.11M
12.84%52.11M
-0.22%46.18M
-0.22%46.18M
5.91%46.28M
5.91%46.28M
8.05%43.7M
8.05%43.7M
28.46%40.44M
28.46%40.44M
-Current debt
24.50%24.16M
24.50%24.16M
-0.80%19.41M
-0.80%19.41M
5.07%19.56M
5.07%19.56M
8.26%18.62M
8.26%18.62M
-44.62%17.2M
-44.62%17.2M
-Current capital lease obligation
4.39%27.95M
4.39%27.95M
0.20%26.77M
0.20%26.77M
6.54%26.72M
6.54%26.72M
7.90%25.08M
7.90%25.08M
5,355.87%23.24M
5,355.87%23.24M
Payables
46.77%28.13M
46.77%28.13M
-37.56%19.16M
-37.56%19.16M
31.08%30.69M
31.08%30.69M
5.81%23.42M
5.81%23.42M
24.00%22.13M
24.00%22.13M
-accounts payable
86.51%13.06M
86.51%13.06M
-46.99%7M
-46.99%7M
44.13%13.21M
44.13%13.21M
-6.63%9.17M
-6.63%9.17M
49.48%9.82M
49.48%9.82M
-Other payable
23.88%15.06M
23.88%15.06M
-30.44%12.16M
-30.44%12.16M
22.68%17.48M
22.68%17.48M
15.72%14.25M
15.72%14.25M
9.17%12.31M
9.17%12.31M
Current provisions
5.05%4.27M
5.05%4.27M
40.23%4.06M
40.23%4.06M
25.37%2.9M
25.37%2.9M
-13.87%2.31M
-13.87%2.31M
19.89%2.68M
19.89%2.68M
Pension and other retirement benefit plans
10.67%8.05M
10.67%8.05M
0.78%7.27M
0.78%7.27M
1.32%7.22M
1.32%7.22M
13.57%7.12M
13.57%7.12M
3.14%6.27M
3.14%6.27M
Current deferred liabilities
-15.76%1.86M
-15.76%1.86M
23.84%2.21M
23.84%2.21M
-33.12%1.78M
-33.12%1.78M
-40.28%2.67M
-40.28%2.67M
578.42%4.46M
578.42%4.46M
Current liabilities
19.68%94.41M
19.68%94.41M
-11.24%78.88M
-11.24%78.88M
12.19%88.87M
12.19%88.87M
4.24%79.21M
4.24%79.21M
30.33%75.99M
30.33%75.99M
Non current liabilities
Long term debt and capital lease obligation
1.85%105.12M
1.85%105.12M
5.59%103.21M
5.59%103.21M
0.06%97.74M
0.06%97.74M
-5.42%97.68M
-5.42%97.68M
430.74%103.28M
430.74%103.28M
-Long term debt
----
----
--3M
--3M
----
----
----
----
-30.32%13.2M
-30.32%13.2M
-Long term capital lease obligation
4.90%105.12M
4.90%105.12M
2.52%100.21M
2.52%100.21M
0.06%97.74M
0.06%97.74M
8.44%97.68M
8.44%97.68M
17,390.49%90.08M
17,390.49%90.08M
Long term provisions
0.09%1.07M
0.09%1.07M
0.00%1.07M
0.00%1.07M
--1.07M
--1.07M
----
----
----
----
Employee benefits
3.13%693K
3.13%693K
-8.70%672K
-8.70%672K
-21.62%736K
-21.62%736K
-4.48%939K
-4.48%939K
9.96%983K
9.96%983K
Total non current liabilities
1.84%106.88M
1.84%106.88M
5.42%104.94M
5.42%104.94M
0.94%99.54M
0.94%99.54M
-5.41%98.62M
-5.41%98.62M
346.70%104.26M
346.70%104.26M
Total liabilities
9.50%201.28M
9.50%201.28M
-2.43%183.82M
-2.43%183.82M
5.95%188.41M
5.95%188.41M
-1.34%177.83M
-1.34%177.83M
120.78%180.25M
120.78%180.25M
Shareholders'equity
Share capital
6.31%79.17M
6.31%79.17M
2.98%74.47M
2.98%74.47M
0.00%72.31M
0.00%72.31M
2.92%72.31M
2.92%72.31M
2.97%70.26M
2.97%70.26M
-common stock
6.31%79.17M
6.31%79.17M
2.98%74.47M
2.98%74.47M
0.00%72.31M
0.00%72.31M
2.92%72.31M
2.92%72.31M
2.97%70.26M
2.97%70.26M
Retained earnings
10.13%128.82M
10.13%128.82M
12.37%116.96M
12.37%116.96M
25.05%104.09M
25.05%104.09M
38.09%83.24M
38.09%83.24M
3.42%60.28M
3.42%60.28M
Gains losses not affecting retained earnings
0.33%-42.2M
0.33%-42.2M
-0.16%-42.34M
-0.16%-42.34M
2.51%-42.27M
2.51%-42.27M
0.49%-43.36M
0.49%-43.36M
-0.54%-43.57M
-0.54%-43.57M
Total stockholders'equity
11.20%165.79M
11.20%165.79M
11.15%149.1M
11.15%149.1M
19.55%134.14M
19.55%134.14M
29.01%112.2M
29.01%112.2M
4.55%86.97M
4.55%86.97M
Total equity
11.20%165.79M
11.20%165.79M
11.15%149.1M
11.15%149.1M
19.55%134.14M
19.55%134.14M
29.01%112.2M
29.01%112.2M
4.55%86.97M
4.55%86.97M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 123.41%46.21M123.41%46.21M-26.13%20.68M-26.13%20.68M-17.25%28M-17.25%28M-24.58%33.83M-24.58%33.83M145.05%44.86M145.05%44.86M
-Cash and cash equivalents 74.94%36.18M74.94%36.18M-26.13%20.68M-26.13%20.68M-17.25%28M-17.25%28M-24.58%33.83M-24.58%33.83M145.05%44.86M145.05%44.86M
-Short term investments --10.03M--10.03M--------------------------------
Receivables 8.45%14.32M8.45%14.32M53.65%13.2M53.65%13.2M10.31%8.59M10.31%8.59M-9.65%7.79M-9.65%7.79M-28.48%8.62M-28.48%8.62M
-Accounts receivable -7.48%9.11M-7.48%9.11M18.14%9.84M18.14%9.84M13.24%8.33M13.24%8.33M-17.08%7.36M-17.08%7.36M-26.71%8.87M-26.71%8.87M
-Other receivables 48.11%5.56M48.11%5.56M447.52%3.76M447.52%3.76M-5.38%686K-5.38%686K99.72%725K99.72%725K12.04%363K12.04%363K
-Recievables adjustments allowances 11.06%-354K11.06%-354K6.57%-398K6.57%-398K-44.90%-426K-44.90%-426K52.20%-294K52.20%-294K-63.13%-615K-63.13%-615K
Inventory -1.30%95.68M-1.30%95.68M4.13%96.94M4.13%96.94M37.03%93.09M37.03%93.09M7.69%67.94M7.69%67.94M-8.17%63.08M-8.17%63.08M
Prepaid assets 25.13%2.72M25.13%2.72M24.33%2.18M24.33%2.18M30.96%1.75M30.96%1.75M-10.63%1.34M-10.63%1.34M-34.30%1.5M-34.30%1.5M
Hedging assets-current -77.69%27K-77.69%27K-63.33%121K-63.33%121K--330K--330K----------------
Total current assets 19.41%158.95M19.41%158.95M1.03%133.12M1.03%133.12M18.82%131.76M18.82%131.76M-6.07%110.89M-6.07%110.89M16.50%118.05M16.50%118.05M
Non current assets
Net PPE 5.22%160.74M5.22%160.74M5.98%152.76M5.98%152.76M5.99%144.14M5.99%144.14M11.87%136M11.87%136M164.22%121.57M164.22%121.57M
-Gross PPE 7.79%206.68M7.79%206.68M7.82%191.75M7.82%191.75M7.36%177.84M7.36%177.84M11.91%165.64M11.91%165.64M114.70%148.01M114.70%148.01M
-Accumulated depreciation -17.83%-45.94M-17.83%-45.94M-15.69%-38.98M-15.69%-38.98M-13.68%-33.7M-13.68%-33.7M-12.10%-29.64M-12.10%-29.64M-15.32%-26.44M-15.32%-26.44M
Investments and advances 0.38%20.07M0.38%20.07M-0.22%19.99M-0.22%19.99M29.66%20.04M29.66%20.04M--15.45M--15.45M--------
-Long term equity investment 0.48%20.06M0.48%20.06M-0.04%19.96M-0.04%19.96M31.03%19.97M31.03%19.97M--15.24M--15.24M--------
-Other investment -70.00%9K-70.00%9K-55.22%30K-55.22%30K-68.54%67K-68.54%67K--213K--213K--------
Goodwill and other intangible assets 1.31%13.93M1.31%13.93M0.22%13.75M0.22%13.75M-0.15%13.72M-0.15%13.72M6.06%13.74M6.06%13.74M11.22%12.95M11.22%12.95M
-Goodwill 1.47%13.83M1.47%13.83M0.37%13.63M0.37%13.63M0.00%13.58M0.00%13.58M6.30%13.58M6.30%13.58M11.59%12.77M11.59%12.77M
-Other intangible assets -16.67%100K-16.67%100K-14.29%120K-14.29%120K-12.50%140K-12.50%140K-11.11%160K-11.11%160K-10.00%180K-10.00%180K
Non current deferred assets 1.91%12.98M1.91%12.98M0.66%12.74M0.66%12.74M-6.47%12.65M-6.47%12.65M0.93%13.53M0.93%13.53M129.74%13.4M129.74%13.4M
Other non current assets -27.48%409K-27.48%409K144.16%564K144.16%564K-44.47%231K-44.47%231K-66.40%416K-66.40%416K--1.24M--1.24M
Total non current assets 4.17%208.13M4.17%208.13M4.73%199.8M4.73%199.8M6.50%190.78M6.50%190.78M20.10%179.13M20.10%179.13M134.94%149.16M134.94%149.16M
Total assets 10.26%367.07M10.26%367.07M3.22%332.92M3.22%332.92M11.21%322.55M11.21%322.55M8.54%290.03M8.54%290.03M62.12%267.21M62.12%267.21M
Liabilities
Current liabilities
Current debt and capital lease obligation 12.84%52.11M12.84%52.11M-0.22%46.18M-0.22%46.18M5.91%46.28M5.91%46.28M8.05%43.7M8.05%43.7M28.46%40.44M28.46%40.44M
-Current debt 24.50%24.16M24.50%24.16M-0.80%19.41M-0.80%19.41M5.07%19.56M5.07%19.56M8.26%18.62M8.26%18.62M-44.62%17.2M-44.62%17.2M
-Current capital lease obligation 4.39%27.95M4.39%27.95M0.20%26.77M0.20%26.77M6.54%26.72M6.54%26.72M7.90%25.08M7.90%25.08M5,355.87%23.24M5,355.87%23.24M
Payables 46.77%28.13M46.77%28.13M-37.56%19.16M-37.56%19.16M31.08%30.69M31.08%30.69M5.81%23.42M5.81%23.42M24.00%22.13M24.00%22.13M
-accounts payable 86.51%13.06M86.51%13.06M-46.99%7M-46.99%7M44.13%13.21M44.13%13.21M-6.63%9.17M-6.63%9.17M49.48%9.82M49.48%9.82M
-Other payable 23.88%15.06M23.88%15.06M-30.44%12.16M-30.44%12.16M22.68%17.48M22.68%17.48M15.72%14.25M15.72%14.25M9.17%12.31M9.17%12.31M
Current provisions 5.05%4.27M5.05%4.27M40.23%4.06M40.23%4.06M25.37%2.9M25.37%2.9M-13.87%2.31M-13.87%2.31M19.89%2.68M19.89%2.68M
Pension and other retirement benefit plans 10.67%8.05M10.67%8.05M0.78%7.27M0.78%7.27M1.32%7.22M1.32%7.22M13.57%7.12M13.57%7.12M3.14%6.27M3.14%6.27M
Current deferred liabilities -15.76%1.86M-15.76%1.86M23.84%2.21M23.84%2.21M-33.12%1.78M-33.12%1.78M-40.28%2.67M-40.28%2.67M578.42%4.46M578.42%4.46M
Current liabilities 19.68%94.41M19.68%94.41M-11.24%78.88M-11.24%78.88M12.19%88.87M12.19%88.87M4.24%79.21M4.24%79.21M30.33%75.99M30.33%75.99M
Non current liabilities
Long term debt and capital lease obligation 1.85%105.12M1.85%105.12M5.59%103.21M5.59%103.21M0.06%97.74M0.06%97.74M-5.42%97.68M-5.42%97.68M430.74%103.28M430.74%103.28M
-Long term debt ----------3M--3M-----------------30.32%13.2M-30.32%13.2M
-Long term capital lease obligation 4.90%105.12M4.90%105.12M2.52%100.21M2.52%100.21M0.06%97.74M0.06%97.74M8.44%97.68M8.44%97.68M17,390.49%90.08M17,390.49%90.08M
Long term provisions 0.09%1.07M0.09%1.07M0.00%1.07M0.00%1.07M--1.07M--1.07M----------------
Employee benefits 3.13%693K3.13%693K-8.70%672K-8.70%672K-21.62%736K-21.62%736K-4.48%939K-4.48%939K9.96%983K9.96%983K
Total non current liabilities 1.84%106.88M1.84%106.88M5.42%104.94M5.42%104.94M0.94%99.54M0.94%99.54M-5.41%98.62M-5.41%98.62M346.70%104.26M346.70%104.26M
Total liabilities 9.50%201.28M9.50%201.28M-2.43%183.82M-2.43%183.82M5.95%188.41M5.95%188.41M-1.34%177.83M-1.34%177.83M120.78%180.25M120.78%180.25M
Shareholders'equity
Share capital 6.31%79.17M6.31%79.17M2.98%74.47M2.98%74.47M0.00%72.31M0.00%72.31M2.92%72.31M2.92%72.31M2.97%70.26M2.97%70.26M
-common stock 6.31%79.17M6.31%79.17M2.98%74.47M2.98%74.47M0.00%72.31M0.00%72.31M2.92%72.31M2.92%72.31M2.97%70.26M2.97%70.26M
Retained earnings 10.13%128.82M10.13%128.82M12.37%116.96M12.37%116.96M25.05%104.09M25.05%104.09M38.09%83.24M38.09%83.24M3.42%60.28M3.42%60.28M
Gains losses not affecting retained earnings 0.33%-42.2M0.33%-42.2M-0.16%-42.34M-0.16%-42.34M2.51%-42.27M2.51%-42.27M0.49%-43.36M0.49%-43.36M-0.54%-43.57M-0.54%-43.57M
Total stockholders'equity 11.20%165.79M11.20%165.79M11.15%149.1M11.15%149.1M19.55%134.14M19.55%134.14M29.01%112.2M29.01%112.2M4.55%86.97M4.55%86.97M
Total equity 11.20%165.79M11.20%165.79M11.15%149.1M11.15%149.1M19.55%134.14M19.55%134.14M29.01%112.2M29.01%112.2M4.55%86.97M4.55%86.97M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data