(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 12.75%1.04B | 40.19%921.4M | -11.77%657.27M | -3.27%744.98M | 4.21%770.17M | 15.05%739.06M | -12.62%642.4M | -15.17%735.16M | -29.13%866.59M | -39.21%1.22B |
Operating revenue | 12.75%1.04B | 40.19%921.4M | -11.77%657.27M | -3.27%744.98M | 4.21%770.17M | 15.05%739.06M | -12.62%642.4M | -15.17%735.16M | -29.13%866.59M | -39.21%1.22B |
Cost of revenue | 15.32%862.08M | 33.55%747.55M | -7.68%559.75M | -5.13%606.33M | 1.69%639.1M | 12.92%628.46M | -24.25%556.57M | -2.05%734.76M | -26.51%750.12M | -31.91%1.02B |
Gross profit | 1.70%176.81M | 78.28%173.85M | -29.67%97.51M | 5.79%138.66M | 18.50%131.07M | 28.85%110.6M | 21,466.58%85.84M | -99.66%398K | -42.38%116.47M | -60.55%202.14M |
Operating expense | -7.37%182.47M | 48.58%197M | -8.80%132.59M | 0.60%145.39M | -41.63%144.52M | 20.59%247.59M | -21.76%205.32M | -13.95%262.44M | -13.37%304.99M | -21.51%352.08M |
Selling and administrative expenses | -9.76%131.45M | 67.63%145.67M | -15.90%86.9M | 0.54%103.33M | -43.00%102.77M | 31.38%180.31M | -4.88%137.24M | -18.77%144.28M | -12.13%177.62M | -32.09%202.13M |
-Selling and marketing expense | 7.79%22.25M | 21.08%20.64M | -16.14%17.05M | -8.16%20.33M | -19.35%22.14M | -3.33%27.45M | 12.57%28.39M | -37.03%25.22M | -9.80%40.05M | 12.27%44.41M |
-General and administrative expense | -12.66%109.2M | 79.00%125.02M | -15.84%69.85M | 2.93%83M | -47.25%80.63M | 40.44%152.86M | -8.58%108.84M | -13.46%119.06M | -12.78%137.57M | -38.89%157.73M |
Depreciation amortization depletion | -1.15%49.58M | 17.24%50.16M | 8.73%42.78M | 7.58%39.35M | -40.78%36.58M | -1.13%61.77M | -37.87%62.47M | -15.63%100.56M | -20.01%119.18M | 16.92%149M |
-Depreciation and amortization | -1.15%49.58M | 17.24%50.16M | 8.73%42.78M | 7.58%39.35M | -40.78%36.58M | -1.13%61.77M | -37.87%62.47M | -15.63%100.56M | -20.01%119.18M | 16.92%149M |
Other operating expenses | 22.30%1.44M | -59.65%1.18M | 7.49%2.91M | -47.60%2.71M | -6.37%5.17M | -1.66%5.52M | -68.10%5.62M | 115.06%17.6M | 768.90%8.19M | -95.98%942K |
Operating profit | 75.53%-5.66M | 34.00%-23.15M | -421.30%-35.08M | 49.97%-6.73M | 90.18%-13.45M | -14.65%-136.99M | 54.40%-119.49M | -39.00%-262.04M | -25.73%-188.51M | -334.68%-149.94M |
Net non-operating interest income (expenses) | 77.50%-19.98M | 4.36%-88.79M | -44.90%-92.83M | 6.60%-64.07M | -23.88%-68.59M | 21.15%-55.37M | -2.21%-70.23M | -3.06%-68.71M | -75.16%-66.67M | -41.38%-38.06M |
Non-operating interest income | 35.71%57K | -2.33%42K | -14.00%43K | -94.38%50K | -50.14%889K | -28.28%1.78M | -38.75%2.49M | -26.03%4.06M | 92.46%5.49M | -9.29%2.85M |
Non-operating interest expense | -80.62%16.63M | -4.32%85.81M | 47.12%89.69M | -12.07%60.96M | 21.31%69.33M | -21.40%57.16M | -0.08%72.71M | 0.86%72.77M | 76.57%72.15M | 36.59%40.86M |
Total other finance cost | 12.97%3.41M | -5.52%3.02M | 1.08%3.19M | 2,033.11%3.16M | --148K | ---- | ---- | ---- | -84.91%8K | -64.43%53K |
Other net income (expenses) | -193.71%-9.63M | 256.56%10.28M | -128.11%-6.57M | -115.74%-2.88M | 28.40%-1.33M | -120.84%-1.86M | 142.36%8.94M | 78.66%-21.1M | 77.95%-98.91M | -595.68%-448.62M |
Special income (charges) | -44.24%2.23M | 163.56%4.01M | -139.95%-6.3M | -134.04%-2.63M | 215.03%7.72M | -35.67%2.45M | 192.40%3.81M | 101.32%1.3M | 78.73%-99M | -588.66%-465.43M |
-Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --52.3M | ---- |
-Less:Impairment of capital assets | --2.61M | ---- | 43.41%8.3M | 7,225.32%5.79M | -95.92%79K | --1.94M | ---- | ---- | -89.57%48.42M | 1,186.46%464.36M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.43M |
-Gain on sale of property,plant,equipment | 21.00%4.85M | 100.45%4.01M | -36.79%2M | -59.44%3.16M | 77.74%7.79M | 15.18%4.39M | 192.40%3.81M | -24.13%1.3M | 371.43%1.72M | --364K |
Other non-operating income (expenses) | -289.14%-11.87M | 2,476.14%6.27M | -4.76%-264K | 97.22%-252K | -109.86%-9.05M | -184.02%-4.31M | 122.90%5.13M | -24,721.98%-22.41M | -99.46%91K | 442.49%16.8M |
Income before tax | 125.02%13.29M | 43.21%-53.11M | -153.32%-93.51M | 27.64%-36.92M | 64.35%-51.02M | -9.21%-143.12M | 51.09%-131.05M | -6.45%-267.94M | 50.25%-251.7M | -606.28%-505.9M |
Income tax | -66.47%1.44M | -18.52%4.28M | -37.88%5.25M | 212.82%8.46M | -208.23%-7.5M | -73.15%6.93M | -55.79%25.79M | -28.00%58.34M | -28.96%81.02M | 259.05%114.04M |
Earnings from equity interest net of tax | ||||||||||
Net income | 120.66%11.86M | 41.89%-57.39M | -117.69%-98.77M | -4.25%-45.37M | 70.99%-43.52M | 4.33%-150.04M | 51.93%-156.84M | 1.94%-326.28M | 46.33%-332.72M | -1,009.49%-619.94M |
Net income continuous operations | 120.66%11.86M | 41.89%-57.39M | -117.69%-98.77M | -4.25%-45.37M | 70.99%-43.52M | 4.33%-150.04M | 51.93%-156.84M | 1.94%-326.28M | 46.33%-332.72M | -1,009.49%-619.94M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 120.66%11.86M | 41.89%-57.39M | -117.69%-98.77M | -4.25%-45.37M | 70.99%-43.52M | 4.33%-150.04M | 51.93%-156.84M | 1.94%-326.28M | 46.33%-332.72M | -1,009.49%-619.94M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 120.66%11.86M | 41.89%-57.39M | -117.69%-98.77M | -4.25%-45.37M | 70.99%-43.52M | 4.33%-150.04M | 51.93%-156.84M | 1.94%-326.28M | 46.33%-332.72M | -1,009.49%-619.94M |
Diluted earnings per share | 105.82%0.04 | 96.94%-0.687 | -116.80%-22.46 | -1.56%-10.36 | 89.38%-10.201 | 90.48%-96.0096 | 53.33%-1.01K | 49.15%-2.16K | 47.98%-4.25K | -1,007.33%-8.17K |
Basic earnings per share | 105.82%0.04 | 96.94%-0.687 | -116.80%-22.46 | -1.56%-10.36 | 89.38%-10.201 | 90.48%-96.0096 | 53.33%-1.01K | 49.15%-2.16K | 47.98%-4.25K | -1,019.59%-8.17K |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data