(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -99.04%29.85M | -101.12%-95.24M | -110.37%-277.22M | -114.67%-449.02M | -260.10%-2.47B | 149.38%3.11B | 264.67%8.52B | 57.07%2.67B | 465.03%3.06B | 5,570.96%1.55B |
Net income from continuing operations | 50.70%394.35M | -0.16%972.16M | 56.94%620.09M | -83.02%55.91M | -72.25%34.48M | 109.05%261.68M | -22.43%973.72M | -58.07%395.11M | 111.39%329.2M | 7.73%124.24M |
Operating gains losses | 91.75%-36.75M | 58.32%-580.71M | 84.78%-84.54M | 57.39%-216.36M | 177.69%165.5M | -281.22%-445.31M | -54.95%-1.39B | 20.23%-555.55M | -658.44%-507.74M | -201.41%-213.01M |
Depreciation and amortization | -68.54%26.26M | -74.14%64.92M | -102.19%-2.02M | -68.50%22.99M | -179.22%-39.5M | 130.67%83.46M | -32.47%251.05M | -68.82%92.04M | 106.61%72.96M | 70.10%49.87M |
Other non cashItems | -86.61%354.55M | -74.21%1.59B | -130.32%-696.42M | -61.48%813.39M | -211.63%-1.17B | 272.24%2.65B | 3.30%6.17B | -50.83%2.3B | 314.07%2.11B | 99.50%1.05B |
Change in working capital | -231.93%-727.68M | -188.32%-2.16B | -132.04%-132.45M | -210.24%-1.14B | -373.05%-1.45B | 15.58%551.58M | 162.48%2.45B | 112.93%413.4M | 2,040.79%1.03B | 206.17%530.48M |
-Change in loans | -16.44%971.09M | -88.72%148.34M | -96.91%8.45M | -29.08%268.28M | -84.67%-1.29B | -14.72%1.16B | -57.89%1.32B | -85.89%272.9M | 997.58%378.27M | -198.85%-698.88M |
-Change in other current assets | 150.58%101.07M | -88.71%18.45M | 182.29%208.02M | -110.78%-12.89M | -40.61%23.14M | -177.55%-199.82M | 142.81%163.44M | 43.81%-252.8M | 349.66%119.58M | -51.73%38.97M |
-Change in other current liabilities | 34.73%-182.99M | -211.78%-92.6M | -143.69%-220.85M | 111.21%9.09M | 1,310.68%399.52M | 24.21%-280.36M | 126.59%82.84M | 893.82%505.52M | -402.57%-81.1M | 110.32%28.32M |
-Change in other working capital | -1,139.36%-1.62B | -351.64%-2.24B | -14.12%-128.06M | -328.25%-1.4B | -149.96%-580.52M | 83.13%-130.46M | 114.01%889.84M | 97.63%-112.22M | 1,055.22%613.41M | 214.71%1.16B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -99.04%29.85M | -101.12%-95.24M | -110.37%-277.22M | -114.67%-449.02M | -260.10%-2.47B | 149.38%3.11B | 264.67%8.52B | 57.07%2.67B | 465.03%3.06B | 5,570.96%1.55B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.74%-21.58M | 122.69%90.87M | 230.89%153.51M | 88.50%-19.82M | 153.95%46.16M | -252.05%-88.97M | -10.82%-400.57M | 57.49%-117.28M | -326.13%-172.46M | -158.53%-85.55M |
Net PPE purchase and sale | 76.29%-21.09M | 84.08%-63.78M | 99.03%-1.14M | 88.50%-19.82M | 153.95%46.16M | -252.05%-88.97M | -11.38%-400.5M | 57.21%-117.27M | -325.99%-172.4M | -158.53%-85.55M |
Net business purchase and sale | ---- | ---24.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---487.25K | 285,073.94%179.18M | ---- | ---- | ---- | ---- | ---62.88K | ---9.21K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.74%-21.58M | 122.69%90.87M | 230.89%153.51M | 88.50%-19.82M | 153.95%46.16M | -252.05%-88.97M | -10.82%-400.57M | 57.49%-117.28M | -326.13%-172.46M | -158.53%-85.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -152.95%-10.86M | 99.98%-63.6K | 111.10%17.6M | 103.05%3.28M | 75.27%-41.46M | -8.98%20.51M | 9.17%-411.24M | 55.49%-158.65M | -340.99%-107.46M | -139.61%-167.67M |
Net issuance payments of debt | -132.94%-9.12M | 105.68%4.53M | 132.31%16.26M | 145.39%4.36M | 1.67%-43.76M | 12.31%27.67M | 80.63%-79.8M | 84.51%-50.33M | 44.61%-9.6M | 35.50%-44.5M |
Cash dividends paid | ---119.33K | 99.94%-200.78K | 100.10%106.5K | 99.96%-33.41K | ---- | ---- | ---314.37M | ---102.11M | ---92.07M | ---- |
Net other financing activities | 77.31%-1.63M | 74.25%-4.4M | 119.92%1.24M | 81.95%-1.04M | 186.40%2.57M | -240.20%-7.16M | 58.07%-17.08M | 80.22%-6.21M | 17.71%-5.78M | -203.99%-2.98M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -152.95%-10.86M | 99.98%-63.6K | 111.10%17.6M | 103.05%3.28M | 75.27%-41.46M | -8.98%20.51M | 9.17%-411.24M | 55.49%-158.65M | -340.99%-107.46M | -139.61%-167.67M |
Net cash flow | ||||||||||
Beginning cash position | -85.42%2.27B | -73.75%2.61B | -77.04%2.38B | -55.58%3.44B | 152.85%16.3B | 162.19%15.57B | -52.12%9.94B | 110.54%10.35B | 95.67%7.74B | 149.41%6.44B |
Current changes in cash | -100.09%-2.59M | -100.06%-4.43M | -104.43%-106.11M | -116.74%-465.56M | -291.11%-2.47B | 144.42%3.04B | 406.31%7.71B | 124.14%2.4B | 483.16%2.78B | 1,804.14%1.29B |
Effect of exchange rate changes | -90.62%66.31M | -51.14%1.02B | -72.26%236.44M | -51.51%349.07M | -183.65%-276.53M | 299.90%707.07M | 47.14%2.08B | --852.34M | --719.95M | --330.58M |
End cash position | -89.95%1.64B | -87.47%1.55B | -87.47%1.55B | -77.04%2.38B | -55.58%3.44B | 152.85%16.3B | -23.64%12.35B | -23.64%12.35B | 110.54%10.35B | 95.67%7.74B |
Free cash flow | -99.71%8.75M | -101.96%-159.01M | -110.89%-278.36M | -116.23%-468.85M | -266.32%-2.43B | 147.26%3.02B | 310.72%8.12B | 79.00%2.56B | 476.26%2.89B | 25,087.62%1.46B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data