(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -15.08%21B | ---- | ---- | 7.89%24.73B | ---- | ---- | 12.19%22.92B | -7.79%20.43B | 4.63%22.16B | 24.29%21.17B |
Other non cash items | 34.90%-425.93M | ---- | ---- | 34.83%-654.3M | ---- | ---- | -146.28%-1B | -189.37%-407.64M | -310.06%-140.87M | -61.71%67.06M |
Change In working capital | 103.98%332.5M | ---- | ---- | 44.14%-8.35B | ---- | ---- | -461.28%-14.95B | -70.56%4.14B | 312.19%14.05B | 32.06%3.41B |
-Change in receivables | -388.23%-5.7B | ---- | ---- | -6.36%1.98B | ---- | ---- | 532.63%2.11B | -12.02%333.61M | 117.37%379.18M | -138.23%-2.18B |
-Change in inventory | 126.40%1.57B | ---- | ---- | -268.18%-5.95B | ---- | ---- | -147.97%-1.62B | 43.66%-652.02M | 50.58%-1.16B | 7.12%-2.34B |
-Change in prepaid assets | -81.17%621.9M | ---- | ---- | 1,152.02%3.3B | ---- | ---- | 123.97%263.72M | -200.56%-1.1B | -135.97%-365.99M | -79.42%1.02B |
-Change in other current assets | -299.20%-2.53B | ---- | ---- | 117.12%1.27B | ---- | ---- | -364.32%-7.42B | -68.21%2.81B | 117.70%8.83B | 296.34%4.06B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.99%24.25B | ---- | ---- | 44.57%18.65B | ---- | ---- | -50.39%12.9B | -27.40%26.01B | 64.83%35.82B | 11.44%21.73B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -29.98%-6.05B | -120.58%-88.34M | -44.67%-3B | 33.49%-4.65B | --429.25M | ---2.07B | 28.31%-6.99B | -8.61%-9.75B | -39.45%-8.98B | 6.67%-6.44B |
Net intangibles purchase and sale | -78.94%-2.72B | ---- | ---- | -30.50%-1.52B | ---- | ---- | 36.02%-1.16B | 23.10%-1.82B | -3.02%-2.36B | 48.45%-2.29B |
Net business purchase and sale | --0 | --0 | -101.48%-22.11M | -25,305.85%-3.1B | ---3.1B | --1.5B | 104.02%12.3M | 97.80%-306.22M | -2,135.77%-13.92B | 44.93%-622.72M |
Net investment purchase and sale | -4,329.44%-2.86B | -166.63%-1.7B | 169.33%1.72B | 119.64%67.55M | --2.55B | ---2.48B | ---343.88M | --0 | ---5.47B | --0 |
Net other investing changes | -43.21%67.12M | ---- | ---- | 913.30%118.18M | ---- | ---- | -35.04%11.66M | 102.78%17.96M | -139.29%-646.79M | -109.63%-270.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.19%-9.37B | -668.72%-2.25B | 47.17%-1.43B | -1.11%-7.86B | ---292.84M | ---2.71B | 32.67%-7.77B | 61.54%-11.54B | -214.77%-30B | -45.79%-9.53B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -126.92%-7.06B | -503.69%-711.69M | -603.96%-3.13B | -250.06%-3.11B | ---117.89M | ---444.51M | 154.24%2.07B | -121.67%-3.82B | 404.97%17.64B | -50.01%-5.79B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.65B |
Cash dividends paid | -6.25%-1.36B | 39.04%7.25B | ---- | -100.00%-1.28B | --5.21B | ---- | 52.94%-641.23M | 10.53%-1.36B | -90.00%-1.52B | 63.61%-801.53M |
Net other financing activities | 127.16%144.44M | 121.28%160.47M | -208.96%-122.47M | 103.22%63.58M | --72.52M | ---39.64M | -178.66%-1.97B | 1,249.43%2.51B | --185.78M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.96%-21.28B | -22.84%-6.44B | -117.80%-4.81B | -20.92%-14.68B | ---5.24B | ---2.21B | 27.06%-12.14B | -316.27%-16.65B | 156.18%7.7B | -12.72%-13.7B |
Net cash flow | ||||||||||
Beginning cash position | -9.13%37.23B | -7.08%38.44B | -6.26%35.5B | -14.91%40.97B | --41.36B | --37.87B | -4.15%48.15B | 37.08%50.23B | -0.50%36.64B | 2.11%36.82B |
Current changes in cash | -64.73%-6.4B | -71.53%-7.48B | -11.94%3.08B | 44.59%-3.88B | ---4.36B | --3.5B | -221.67%-7.01B | -116.12%-2.18B | 1,001.55%13.52B | -284.95%-1.5B |
Effect of exchange rate changes | 107.49%294.57M | -25.01%166.11M | -2,041.47%-147.84M | 183.96%141.97M | --221.49M | ---6.9M | -280.41%-169.08M | 28.79%93.72M | 13.38%72.77M | 229.37%64.18M |
End cash Position | -16.39%31.12B | -16.39%31.12B | -7.08%38.44B | -9.13%37.23B | --37.23B | --41.36B | -14.91%40.97B | -4.15%48.15B | 41.94%50.23B | -3.90%35.39B |
Free cash flow | 24.16%15.43B | -4,278.03%-1.6B | -3.76%6.97B | 178.83%12.43B | --38.38M | --7.25B | -69.07%4.46B | -40.95%14.41B | 87.77%24.41B | 59.94%13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data