(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 84.73%-76.73K | -7.10%-475.21K | -57.89%-1.73M | 21.88%-329.05K | -3,512.55%-456.12K | -45.65%-502.31K | -39.64%-443.69K | 40.31%-1.1M | 33.36%-421.18K | 91.31%-12.63K |
Net income from continuing operations | -28.41%-657.52K | -31.09%-718.05K | 86.46%-2M | 94.95%-658.2K | 47.04%-277.83K | 3.08%-512.04K | 15.56%-547.77K | -485.25%-14.74M | -1,639.42%-13.04M | 21.29%-524.61K |
Operating gains losses | 160.18%83.55K | 545.12%214.54K | -202.98%-122.99K | 151.17%158.03K | -140.89%-175.44K | -140,345.45%-138.84K | 4,030.97%33.26K | 4,658.55%119.43K | -9,264.86%-308.85K | 24,180.36%429.03K |
Asset impairment expenditure | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --12.68M | ---- | ---- |
Remuneration paid in stock | --0 | --0 | -76.36%147.55K | -96.04%3.26K | -92.99%6.52K | -72.38%57.41K | -66.66%80.36K | -52.20%624.14K | -73.85%82.32K | -72.02%92.93K |
Other non cashItems | 187.32%226.15K | 181.25%220.25K | 247.30%446.55K | 106.40%166.03K | --123.5K | --78.71K | --78.31K | --128.58K | --80.44K | ---- |
Change In working capital | 2,077.23%271.09K | -118.50%-191.95K | -320.78%-206.44K | -97.85%1.84K | -128.60%-132.88K | 150.70%12.45K | -196.73%-87.85K | 115.04%93.5K | 144.00%85.37K | -131.03%-58.13K |
-Change in receivables | 3,720.72%294.91K | 110.75%5.88K | -830.66%-197.75K | -569.23%-43.25K | -154.09%-91.66K | -116.41%-8.15K | -1,379.57%-54.69K | 169.04%27.06K | -65.73%9.22K | -39.46%-36.07K |
-Change in prepaid assets | 45.36%21.6K | -82.79%10.56K | 210.21%59.03K | 188.18%31.3K | 7.97%-48.48K | 134.00%14.86K | -21.67%61.35K | -269.99%-53.56K | -110.53%-35.49K | 83.25%-52.68K |
-Change in payables and accrued expense | -891.88%-45.42K | -120.49%-208.38K | -156.44%-67.72K | -87.65%13.79K | -76.31%7.26K | 118.81%5.74K | -1,248.32%-94.51K | 121.12%120K | 120.00%111.64K | -94.20%30.62K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 84.73%-76.73K | -7.10%-475.21K | -57.89%-1.73M | 21.88%-329.05K | -3,512.54%-456.12K | -45.65%-502.31K | -39.64%-443.69K | 40.31%-1.1M | 33.36%-421.18K | 91.31%-12.63K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.86%-921K | 57.71%-385.65K | -16.87%-6.92M | -8.26%-1.89M | -4.43%-2.12M | -44.73%-2M | -19.34%-911.95K | -62.52%-5.92M | -39.58%-1.75M | -6.05%-2.03M |
Net PPE purchase and sale | -74.78%52.31K | --354.08K | 40.35%817.11K | ---- | ---- | --207.39K | --0 | --582.18K | ---- | ---- |
Net investment purchase and sale | ---- | --0 | ---17.25K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | 55.82%-973.31K | 18.88%-739.73K | -18.71%-7.72M | -16.28%-2.71M | 6.63%-1.9M | -59.76%-2.2M | -19.34%-911.95K | -137.02%-6.5M | -34.99%-2.33M | -58.80%-2.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.86%-921K | 57.71%-385.65K | -16.87%-6.92M | -8.26%-1.89M | -4.43%-2.12M | -44.73%-2M | -19.34%-911.95K | -62.52%-5.92M | -39.58%-1.75M | -6.05%-2.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.64K | 1.98M | -74.77%3.24M | -100.20%-13.09K | -49.34%3.26M | 0 | 0 | 48.70%12.85M | 6.43M | 6.43M |
Net issuance payments of debt | --0 | --2M | -48.65%3.3M | -99.32%43.9K | --3.26M | --0 | --0 | --6.43M | --6.43M | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.43M |
Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---13.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | --11.64K | ---23.83K | ---43.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --11.64K | --1.98M | -49.54%3.24M | ---13.09K | -49.34%3.26M | --0 | --0 | -25.65%6.43M | --0 | --6.43M |
Net cash flow | ||||||||||
Beginning cash position | -64.04%1.66M | -90.64%562.36K | -5.70%6.01M | -64.59%2.81M | -41.05%2.1M | -12.78%4.61M | -5.70%6.01M | 98.65%6.37M | -3.71%7.95M | -65.44%3.56M |
Current changes in cash | 60.53%-986.09K | 182.27%1.12M | -815.79%-5.41M | -3.01%-2.23M | -84.51%678.96K | -44.91%-2.5M | -25.30%-1.36M | -118.67%-590.51K | -15.10%-2.17M | 312.74%4.38M |
Effect of exchange rate changes | 62.38%-5.01K | 51.13%-18.94K | -116.22%-36.85K | -108.48%-19.27K | --34.48K | ---13.3K | ---38.76K | --227.18K | --227.18K | ---- |
End cash Position | -68.23%667.63K | -64.04%1.66M | -90.64%562.36K | -90.64%562.36K | -64.59%2.81M | -41.05%2.1M | -12.78%4.61M | -5.70%6.01M | -5.70%6.01M | -3.71%7.95M |
Free cash from | 84.73%-76.73K | -7.10%-475.21K | -57.89%-1.73M | 21.88%-329.05K | -3,512.54%-456.12K | -45.65%-502.31K | -39.64%-443.69K | 40.31%-1.1M | 33.36%-421.18K | 91.31%-12.63K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data