(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 344.96%259.93K | 1,076.91%355.34K | 1,076.91%355.34K | 229.01%451.11K | 144.62%576.88K | -83.33%58.42K | -94.81%30.19K | -94.81%30.19K | -88.67%137.11K | -83.15%235.83K |
-Cash and cash equivalents | 344.96%259.93K | 1,076.91%355.34K | 1,076.91%355.34K | 229.01%451.11K | 144.62%576.88K | -83.33%58.42K | -94.81%30.19K | -94.81%30.19K | -88.67%137.11K | -83.15%235.83K |
Receivables | 109.01%7.19K | -32.95%5.76K | -32.95%5.76K | -33.06%5.63K | -26.96%5.07K | -32.04%3.44K | 2.67%8.58K | 2.67%8.58K | -40.02%8.4K | -97.75%6.95K |
-Taxes receivable | 109.01%7.19K | -32.95%5.76K | -32.95%5.76K | -33.06%5.63K | -26.96%5.07K | -32.04%3.44K | 2.67%8.58K | 2.67%8.58K | -40.02%8.4K | -17.61%6.95K |
Prepaid assets | 99.81%7.45K | -21.45%3.42K | -21.45%3.42K | -16.21%5.47K | -13.60%7.52K | 84.15%3.73K | -96.35%4.35K | -96.35%4.35K | -45.81%6.53K | -52.50%8.7K |
Restricted cash | 0.00%13.86K | 0.00%13.86K | 0.00%13.86K | 0.00%13.86K | 0.00%13.86K | 0.00%13.86K | 0.00%13.86K | 0.00%13.86K | 0.00%13.86K | 0.00%13.86K |
Total current assets | 263.04%288.43K | 563.93%378.38K | 563.93%378.38K | 186.96%476.06K | 127.38%603.33K | -78.61%79.45K | -92.12%56.99K | -92.12%56.99K | -86.73%165.9K | -84.75%265.34K |
Non current assets | ||||||||||
Net PPE | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K |
Total non current assets | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K | 0.00%698.01K |
Total assets | 26.88%986.44K | 42.57%1.08M | 42.57%1.08M | 35.90%1.17M | 35.08%1.3M | -27.30%777.46K | -46.89%755K | -46.89%755K | -55.66%863.91K | -60.49%963.35K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 58.12%151.86K | 69.55%194.92K | 69.55%194.92K | -60.96%114.62K | -67.37%110.77K | -76.83%96.04K | -63.04%114.96K | -63.04%114.96K | -38.59%293.6K | -38.28%339.47K |
-accounts payable | 23.88%29.86K | -46.47%36.92K | -46.47%36.92K | 10.41%42.62K | -52.04%22.77K | -69.84%24.1K | -76.30%68.96K | -76.30%68.96K | -70.84%38.6K | -74.21%47.47K |
-Due to related parties current | 69.59%122K | 243.48%158K | 243.48%158K | -71.76%72K | -69.86%88K | -78.50%71.94K | 130.00%46K | 130.00%46K | -26.24%255K | -20.22%292K |
Current liabilities | 58.12%151.86K | 69.55%194.92K | 69.55%194.92K | -60.96%114.62K | -67.37%110.77K | -76.83%96.04K | -63.04%114.96K | -63.04%114.96K | -38.59%293.6K | -38.28%339.47K |
Non current liabilities | ||||||||||
Due to related parties non current | ---- | --0 | --0 | --95K | --125K | --200K | -37.78%200K | -37.78%200K | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --95K | --125K | --200K | -37.78%200K | -37.78%200K | --0 | --0 |
Total liabilities | -48.70%151.86K | -38.11%194.92K | -38.11%194.92K | -28.60%209.62K | -30.55%235.77K | -28.59%296.04K | -50.20%314.96K | -50.20%314.96K | -38.59%293.6K | -38.28%339.47K |
Shareholders'equity | ||||||||||
Share capital | 5.61%12.53M | 6.66%12.53M | 6.66%12.53M | 6.66%12.53M | 6.66%12.53M | 1.00%11.86M | 0.00%11.74M | 0.00%11.74M | 3.35%11.74M | 3.35%11.74M |
-common stock | 5.61%12.53M | 6.66%12.53M | 6.66%12.53M | 6.66%12.53M | 6.66%12.53M | 1.00%11.86M | 0.00%11.74M | 0.00%11.74M | 3.35%11.74M | 3.35%11.74M |
Retained earnings | -2.53%-13.28M | -2.65%-13.22M | -2.65%-13.22M | -3.04%-13.14M | -2.68%-13.03M | -2.29%-12.95M | -2.79%-12.88M | -2.79%-12.88M | -7.64%-12.75M | -11.34%-12.69M |
Paid-in capital | 0.96%1.59M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | -19.24%1.57M | -18.26%1.57M |
Total stockholders'equity | 73.36%834.58K | 100.32%881.47K | 100.32%881.47K | 69.11%964.44K | 70.80%1.07M | -26.48%481.41K | -44.24%440.04K | -44.24%440.04K | -61.21%570.3K | -66.96%623.88K |
Total equity | 73.36%834.58K | 100.32%881.47K | 100.32%881.47K | 69.11%964.44K | 70.80%1.07M | -26.48%481.41K | -44.24%440.04K | -44.24%440.04K | -61.21%570.3K | -66.96%623.88K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data