(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.09%4.17M | -57.09%4.17M | 59.00%5.32M | 40.81%7.13M | 31.49%7.99M | 64.26%9.72M | 64.26%9.72M | -67.12%3.35M | -29.62%5.07M | 21.58%6.08M |
-Cash and cash equivalents | -57.09%4.17M | -57.09%4.17M | 59.00%5.32M | 40.81%7.13M | 31.49%7.99M | 64.26%9.72M | 64.26%9.72M | -67.12%3.35M | -29.62%5.07M | 21.58%6.08M |
Receivables | 31.16%947K | 31.16%947K | 49.76%1.13M | 25.53%1.07M | 53.39%1.43M | -6.72%722K | -6.72%722K | -34.88%754.56K | -24.46%850.01K | 20.73%932.27K |
-Accounts receivable | 31.16%947K | 31.16%947K | 49.76%1.13M | 25.53%1.07M | 53.39%1.43M | -6.72%722K | -6.72%722K | -34.88%754.56K | -24.46%850.01K | 20.73%932.27K |
Inventory | 15.56%2.38M | 15.56%2.38M | 3.15%2.13M | -10.67%1.84M | -2.34%1.88M | -14.90%2.06M | -14.90%2.06M | -36.12%2.06M | -30.89%2.06M | -32.84%1.92M |
Prepaid assets | -20.67%238K | -20.67%238K | ---- | --223K | ---- | --300K | --300K | ---- | ---- | ---- |
Other current assets | ---- | ---- | -15.88%268K | ---- | 16.98%279K | ---- | ---- | -52.27%318.6K | -88.95%121.17K | -24.29%238.5K |
Total current assets | -39.59%7.73M | -39.59%7.73M | 36.46%8.85M | 26.75%10.27M | 26.25%11.57M | 35.75%12.8M | 35.75%12.8M | -57.44%6.48M | -34.71%8.1M | 2.48%9.17M |
Non current assets | ||||||||||
Net PPE | -24.44%943K | -24.44%943K | -23.94%1.01M | -21.70%1.1M | -19.19%1.18M | -17.68%1.25M | -17.68%1.25M | -18.50%1.33M | -17.35%1.41M | -17.74%1.46M |
-Gross PPE | 1.60%3.25M | 1.60%3.25M | -48.33%1.85M | -48.03%1.86M | -47.32%1.89M | -9.87%3.2M | -9.87%3.2M | -17.61%3.57M | -17.13%3.58M | -16.94%3.58M |
-Accumulated depreciation | -18.28%-2.3M | -18.28%-2.3M | 62.78%-835K | 65.03%-761K | 66.75%-704K | 4.04%-1.95M | 4.04%-1.95M | 17.08%-2.24M | 16.99%-2.18M | 16.38%-2.12M |
Goodwill and other intangible assets | 28.48%212K | 28.48%212K | 39.68%216K | 29.36%204K | 25.66%202K | -2.94%165K | -2.94%165K | -59.94%154.64K | -59.51%157.69K | -55.38%160.75K |
-Other intangible assets | 28.48%212K | 28.48%212K | ---- | ---- | ---- | -2.94%165K | -2.94%165K | ---- | ---- | ---- |
Investments and advances | 0.00%165K | 0.00%165K | -0.20%165K | -0.20%165K | -0.20%165K | 0.00%165K | 0.00%165K | 0.00%165.32K | 0.00%165.32K | 0.00%165.32K |
Other non current assets | 156.96%203K | 156.96%203K | 32.32%104K | 20.52%96K | 2.66%96K | -17.71%79K | -17.71%79K | -46.52%78.6K | -46.75%79.65K | -64.92%93.51K |
Total non current assets | -8.09%1.52M | -8.09%1.52M | -13.42%1.5M | -13.43%1.57M | -12.61%1.65M | -14.89%1.66M | -14.89%1.66M | -25.82%1.73M | -24.81%1.81M | -26.77%1.88M |
Total assets | -35.98%9.25M | -35.98%9.25M | 25.97%10.34M | 19.41%11.83M | 19.63%13.22M | 27.08%14.45M | 27.08%14.45M | -53.25%8.21M | -33.10%9.91M | -4.05%11.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.28%288K | -16.28%288K | ---- | ---- | ---- | -53.26%344K | -53.26%344K | ---- | ---- | ---- |
-accounts payable | -16.28%288K | -16.28%288K | ---- | ---- | ---- | -53.26%344K | -53.26%344K | ---- | ---- | ---- |
Current accrued expenses | 55.11%850K | 55.11%850K | ---- | ---- | ---- | 132.20%548K | 132.20%548K | ---- | ---- | ---- |
Current debt and capital lease obligation | 9.76%326K | 9.76%326K | -8.70%319K | -10.36%311K | -11.02%306K | -12.90%297K | -12.90%297K | 3.15%349.41K | 3.44%346.94K | 3.28%343.89K |
-Current capital lease obligation | 9.76%326K | 9.76%326K | -8.70%319K | -10.36%311K | -11.02%306K | -12.90%297K | -12.90%297K | 3.15%349.41K | 3.44%346.94K | 3.28%343.89K |
Current deferred liabilities | 41.67%85K | 41.67%85K | -38.41%85K | 22.42%60K | -60.14%60K | 17.65%60K | 17.65%60K | -95.70%138.01K | -97.72%49.01K | --150.52K |
Current liabilities | 13.32%2.2M | 13.32%2.2M | 42.71%1.99M | 3.33%1.82M | -0.66%1.75M | -3.28%1.95M | -3.28%1.95M | -79.17%1.4M | -62.81%1.76M | 18.59%1.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.53%459K | -41.53%459K | -34.49%543K | -30.56%626K | -27.39%705K | -24.37%785K | -24.37%785K | -24.96%828.94K | -22.74%901.45K | -21.12%970.89K |
-Long term capital lease obligation | -41.53%459K | -41.53%459K | -34.49%543K | -30.56%626K | -27.39%705K | -24.37%785K | -24.37%785K | -24.96%828.94K | -22.74%901.45K | -21.12%970.89K |
Total non current liabilities | -41.53%459K | -41.53%459K | -34.49%543K | -30.56%626K | -27.39%705K | -24.37%785K | -24.37%785K | -24.96%828.94K | -22.74%901.45K | -21.12%970.89K |
Total liabilities | -2.45%2.66M | -2.45%2.66M | 13.94%2.53M | -8.13%2.45M | -10.17%2.45M | -10.46%2.73M | -10.46%2.73M | -71.50%2.22M | -54.90%2.66M | 0.57%2.73M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.35M | 0.00%1.35M | 24.74%1.35M | 24.82%1.35M | 25.50%1.35M | 30.81%1.35M | 30.81%1.35M | 4.95%1.08M | 6.20%1.08M | 7.17%1.07M |
-common stock | 0.00%1.35M | 0.00%1.35M | 24.74%1.35M | 24.82%1.35M | 25.50%1.35M | 30.81%1.35M | 30.81%1.35M | 4.95%1.08M | 6.20%1.08M | 7.17%1.07M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -14.16%-48.2M | -14.16%-48.2M | -15.71%-46.77M | -15.68%-44.86M | -16.69%-43.35M | -20.36%-42.22M | -20.36%-42.22M | -21.33%-40.43M | -16.74%-38.78M | -15.77%-37.15M |
Paid-in capital | 1.59%53.54M | 1.59%53.54M | 17.37%53.34M | 17.68%53M | 18.86%52.88M | 24.17%52.71M | 24.17%52.71M | 7.92%45.44M | 9.42%45.04M | 11.37%44.48M |
Gains losses not affecting retained earnings | 7.27%-102K | 7.27%-102K | 8.03%-102K | -9.00%-104K | -20.28%-104K | -48.65%-110K | -48.65%-110K | -82.25%-110.91K | -63.61%-95.41K | -61.40%-86.46K |
Total stockholders'equity | -43.78%6.59M | -43.78%6.59M | 30.44%7.81M | 29.55%9.38M | 29.40%10.77M | 40.83%11.72M | 40.83%11.72M | -38.65%5.99M | -18.63%7.24M | -5.47%8.32M |
Total equity | -43.78%6.59M | -43.78%6.59M | 30.44%7.81M | 29.55%9.38M | 29.40%10.77M | 40.83%11.72M | 40.83%11.72M | -38.65%5.99M | -18.63%7.24M | -5.47%8.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data