(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.28%221.48M | 69.51%118.76M | 163.53%46.97M | -9.46%159.26M | 305.00%27.48M | -14.32%135.65M | 24.61%70.06M | -62.73%-73.93M | -42.24%175.9M | -39.30%6.79M |
Net income from continuing operations | 162.72%106.08M | 91.25%107.17M | 74.35%88.66M | 18.43%167.65M | 8,282.73%20.38M | 707.01%40.38M | 102.57%56.04M | -57.90%50.85M | 320.91%141.56M | 99.57%-249K |
Operating gains losses | -19.64%-2.39M | -1,189.76%-9.15M | -414.50%-20.8M | 123.26%28.45M | 1,185.91%22.99M | 46.53%-2M | 115.42%840K | 105.76%6.62M | -6,656.19%-122.29M | 486.18%1.79M |
Depreciation and amortization | -26.00%19.01M | 4.11%26.46M | 3.52%27.35M | 2.37%104.39M | 9.40%26.86M | 3.56%25.69M | 0.59%25.42M | -3.37%26.42M | -5.62%101.97M | -5.51%24.55M |
Deferred tax | 180.99%12.17M | 0.00%1.25M | 104.48%285K | 13.64%-44.98M | 51.61%-24.84M | -258.00%-15.03M | 193.09%1.25M | -232.50%-6.36M | -233.72%-52.09M | -1,330.99%-51.34M |
Other non cash items | -41.98%322K | -99.63%6K | 38.41%1.12M | 1.19%3.82M | 199.41%849K | -55.60%555K | 574.12%1.61M | -78.32%807K | -60.41%3.78M | -157.24%-854K |
Change In working capital | -2.15%39.06M | -6.73%-66.92M | 51.35%-105.39M | -249.17%-336.54M | -638.86%-97.12M | -56.39%39.92M | -64.68%-62.7M | -58.49%-216.64M | -245.96%-96.38M | -11,231.03%-13.14M |
-Change in receivables | -635.42%-74.38M | -649.04%-52.7M | 97.56%-3.39M | -132.14%-190.44M | -106.83%-58.5M | -64.21%13.89M | 81.36%-7.04M | -153.22%-138.8M | -225.10%-82.03M | -46,462.30%-28.28M |
-Change in inventory | 143.76%18.15M | 27.82%-30.59M | -19.31%-16.82M | -130.07%-157.06M | -44.72%-59.11M | -59.58%-41.47M | -1,557.98%-42.38M | -1,353.16%-14.1M | -94.71%-68.26M | -156.32%-40.85M |
-Change in payables and accrued expense | 50.17%122.28M | -28.03%4.75M | -86.22%-59.01M | 16.66%68.85M | -79.61%12.52M | 10.11%81.43M | 266.69%6.59M | 59.45%-31.69M | 276.17%59.02M | 169.16%61.42M |
-Change in other current assets | -44.24%-30.51M | 136.17%8.22M | 18.83%-29.48M | -576.95%-81.48M | 91.79%-1.28M | -428.80%-21.16M | -710.97%-22.72M | -452.79%-36.32M | -151.96%-12.04M | -352.07%-15.62M |
-Change in other current liabilities | -51.31%3.52M | 19.63%3.4M | -22.36%3.31M | 240.18%23.59M | -9.16%9.25M | 531.32%7.23M | 186.49%2.84M | 149.24%4.26M | 307.82%6.93M | 382.52%10.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.28%221.48M | 69.51%118.76M | 163.53%46.97M | -9.46%159.26M | 305.00%27.48M | -14.32%135.65M | 24.61%70.06M | -62.73%-73.93M | -42.24%175.9M | -39.30%6.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.72%-16.16M | 206.40%90.48M | 52.57%-14.24M | -455.41%-111.24M | -18.74%-64.96M | -95.71%-45.8M | 199.43%29.53M | -134.19%-30.01M | 94.53%-20.03M | 1.28%-54.71M |
Net PPE purchase and sale | 15.05%-18.46M | 1.19%-21.33M | -6.74%-26.1M | 20.06%-96.69M | 18.97%-28.92M | 25.82%-21.74M | 20.52%-21.58M | 15.13%-24.46M | -26.56%-120.96M | -24.18%-35.69M |
Net intangibles purchase and sale | -61.10%-2.71M | 55.36%-512K | -2,480.65%-8M | -3.20%-10.92M | -1,059.31%-7.78M | 76.52%-1.68M | -30.19%-1.15M | 83.32%-310K | 55.25%-10.58M | 95.70%-671K |
Net investment purchase and sale | 117.33%3.88M | 114.92%112.32M | 288.11%9.87M | -144.38%-3.63M | -142.09%-28.27M | -271.24%-22.38M | 3,240.63%52.26M | -162.03%-5.25M | 103.33%8.19M | -5.55%-11.68M |
Net other investing changes | --1.14M | --0 | --10M | ---- | ---- | ---- | ---- | ---- | 10,494.87%103.33M | ---6.68M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.72%-16.16M | 206.40%90.48M | 52.57%-14.24M | -455.41%-111.24M | -18.74%-64.96M | -95.71%-45.8M | 199.43%29.53M | -134.19%-30.01M | 94.53%-20.03M | 1.28%-54.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -63,240.74%-499.13M | 5.43%12.61M | -5.03%-42.79M | -0.41%-18.73M | -0.27%10.84M | -110.45%-788K | 201.55%11.96M | -61.16%-40.74M | -38,754.17%-18.65M | -24.50%10.87M |
Net issuance payments of debt | -30,370.76%-494.93M | 97.10%-18K | 95.86%-42K | 12.25%-2.29M | -135.67%-2.29M | 418.71%1.64M | -11.69%-621K | -79.15%-1.01M | 14.28%-2.61M | -77.33%-970K |
Proceeds from stock option exercised by employees | 10.15%4.8M | 1.37%29.42M | -66.00%7.2M | 0.03%69.35M | -41.87%14.81M | -69.70%4.36M | 36.53%29.02M | 157.06%21.17M | 40.94%69.33M | 56.08%25.47M |
Net other financing activities | -32.71%-9M | -2.14%-16.79M | 17.98%-49.95M | -0.49%-85.79M | 87.68%-1.68M | -7.26%-6.78M | 49.39%-16.44M | -84.82%-60.9M | -84.79%-85.38M | -891.85%-13.63M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63,240.74%-499.13M | 5.43%12.61M | -5.03%-42.79M | -0.41%-18.73M | -0.27%10.84M | -110.45%-788K | 201.55%11.96M | -61.16%-40.74M | -38,754.17%-18.65M | -24.50%10.87M |
Net cash flow | ||||||||||
Beginning cash position | 40.00%972.15M | 28.78%747M | 4.22%755.13M | 23.37%724.53M | 3.14%785.41M | 12.03%694.38M | -4.19%580.07M | 23.37%724.53M | -9.53%587.28M | 23.39%761.52M |
Current changes in cash | -429.89%-293.8M | 98.87%221.85M | 93.05%-10.06M | -78.66%29.29M | 28.11%-26.64M | -37.48%89.06M | 656.46%111.56M | -947.55%-144.69M | 321.95%137.22M | -24.16%-37.06M |
Effect of exchange rate changes | -246.96%-2.9M | 19.91%3.3M | 741.48%1.93M | 3,987.50%1.31M | -5,236.62%-3.65M | 364.26%1.97M | 814.81%2.75M | -79.05%229K | 156.14%32K | 422.73%71K |
End cash Position | -14.00%675.45M | 40.00%972.15M | 28.78%747M | 4.22%755.13M | 4.22%755.13M | 3.14%785.41M | 12.03%694.38M | -4.19%580.07M | 23.37%724.53M | 23.37%724.53M |
Free cash flow | 78.48%200.31M | 104.77%96.92M | 113.04%12.87M | 16.42%51.65M | 68.85%-9.21M | -7.90%112.23M | 67.90%47.33M | -29.68%-98.7M | -76.06%44.36M | 10.87%-29.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data