AU Stock MarketDetailed Quotes

BMT Beamtree Holdings Ltd

Watchlist
  • 0.260
  • -0.030-10.34%
20min DelayNot Open Oct 15 16:00 AET
75.33MMarket Cap-14444P/E (Static)

Beamtree Holdings Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-42.75%5.04M
-42.75%5.04M
38.66%8.81M
38.66%8.81M
-55.01%6.35M
-55.01%6.35M
235.74%14.12M
235.74%14.12M
--4.2M
--4.2M
-Cash and cash equivalents
-42.75%5.04M
-42.75%5.04M
38.66%8.81M
38.66%8.81M
-55.01%6.35M
-55.01%6.35M
235.74%14.12M
235.74%14.12M
--4.2M
--4.2M
-Accounts receivable
11.63%4.72M
11.63%4.72M
-21.09%4.23M
-21.09%4.23M
200.98%5.36M
200.98%5.36M
89.61%1.78M
89.61%1.78M
--939.73K
--939.73K
-Notes receivable
28.57%144K
28.57%144K
-50.66%112K
-50.66%112K
528.04%227K
528.04%227K
34.78%36.14K
34.78%36.14K
--26.82K
--26.82K
-Other receivables
-22.33%2.69M
-22.33%2.69M
0.12%3.46M
0.12%3.46M
391.55%3.46M
391.55%3.46M
113.56%703.49K
113.56%703.49K
--329.41K
--329.41K
Current deferred assets
----
----
----
----
----
----
----
----
--100K
--100K
Total current assets
-20.24%11.52M
-20.24%11.52M
8.97%14.44M
8.97%14.44M
-23.69%13.25M
-23.69%13.25M
213.16%17.37M
213.16%17.37M
--5.55M
--5.55M
Non current assets
-Accumulated depreciation
94.37%-40K
94.37%-40K
41.58%-711K
41.58%-711K
-146.90%-1.22M
-146.90%-1.22M
13.01%-492.91K
13.01%-492.91K
---566.65K
---566.65K
-Long term equity investment
176.72%1.49M
176.72%1.49M
-28.87%537K
-28.87%537K
44.35%755K
44.35%755K
--523.05K
--523.05K
----
----
Non current note receivables
9.77%2.07M
9.77%2.07M
-13.85%1.88M
-13.85%1.88M
85.78%2.19M
85.78%2.19M
32.59%1.18M
32.59%1.18M
--887.88K
--887.88K
-Goodwill
-2.19%44.68M
-2.19%44.68M
-3.83%45.68M
-3.83%45.68M
75.47%47.5M
75.47%47.5M
5.48%27.07M
5.48%27.07M
--25.66M
--25.66M
Regulatory assets
10.10%5.03M
10.10%5.03M
-26.55%4.57M
-26.55%4.57M
249.84%6.23M
249.84%6.23M
79.72%1.78M
79.72%1.78M
--990.11K
--990.11K
Liabilities
Current liabilities
Current debt and capital lease obligation
-20.18%174K
-20.18%174K
-39.78%218K
-39.78%218K
31.01%362K
31.01%362K
524.10%276.31K
524.10%276.31K
--44.27K
--44.27K
-Current capital lease obligation
-20.18%174K
-20.18%174K
-39.78%218K
-39.78%218K
31.01%362K
31.01%362K
524.10%276.31K
524.10%276.31K
--44.27K
--44.27K
-accounts payable
-49.40%763K
-49.40%763K
104.89%1.51M
104.89%1.51M
208.06%736K
208.06%736K
-41.05%238.92K
-41.05%238.92K
--405.28K
--405.28K
-Total tax payable
14.21%3.51M
14.21%3.51M
-52.00%3.08M
-52.00%3.08M
431.37%6.41M
431.37%6.41M
451.49%1.21M
451.49%1.21M
--218.67K
--218.67K
Current provisions
----
----
----
----
480.05%163K
480.05%163K
--28.1K
--28.1K
----
----
Current deferred liabilities
29.84%4.05M
29.84%4.05M
38,900.00%3.12M
38,900.00%3.12M
-99.61%8K
-99.61%8K
23.17%2.05M
23.17%2.05M
--1.66M
--1.66M
Current liabilities
-26.38%9M
-26.38%9M
37.07%12.23M
37.07%12.23M
137.45%8.92M
137.45%8.92M
34.81%3.76M
34.81%3.76M
--2.79M
--2.79M
Non current liabilities
-Long term debt
--949K
--949K
----
----
-58.32%218K
-58.32%218K
--523.05K
--523.05K
----
----
Non current accrued expenses
166.15%1.38M
166.15%1.38M
-46.11%520K
-46.11%520K
-32.93%965K
-32.93%965K
1,056.03%1.44M
1,056.03%1.44M
--124.46K
--124.46K
Long term provisions
0.00%537K
0.00%537K
0.00%537K
0.00%537K
--537K
--537K
----
----
----
----
Employee benefits
28.57%144K
28.57%144K
-50.66%112K
-50.66%112K
528.04%227K
528.04%227K
34.78%36.14K
34.78%36.14K
--26.82K
--26.82K
Regulatory liabilities
26.76%-52K
26.76%-52K
0.00%-71K
0.00%-71K
-203.63%-71K
-203.63%-71K
47.34%-23.38K
47.34%-23.38K
---44.4K
---44.4K
Preferred securities outside stock equity
14.99%1.33M
14.99%1.33M
-17.81%1.15M
-17.81%1.15M
202.84%1.4M
202.84%1.4M
33.91%463.61K
33.91%463.61K
--346.2K
--346.2K
Total non current liabilities
-18.23%12.52M
-18.23%12.52M
-0.16%15.31M
-0.16%15.31M
208.85%15.33M
208.85%15.33M
65.12%4.96M
65.12%4.96M
--3.01M
--3.01M
Shareholders'equity
Share capital
7.30%59.3M
7.30%59.3M
10.10%55.27M
10.10%55.27M
18.98%50.2M
18.98%50.2M
43.68%42.19M
43.68%42.19M
--29.36M
--29.36M
-common stock
7.30%59.3M
7.30%59.3M
10.10%55.27M
10.10%55.27M
18.98%50.2M
18.98%50.2M
43.68%42.19M
43.68%42.19M
--29.36M
--29.36M
Gains losses not affecting retained earnings
51.15%1.71M
51.15%1.71M
74.65%1.13M
74.65%1.13M
-22.93%647K
-22.93%647K
106.98%839.55K
106.98%839.55K
--405.62K
--405.62K
Other equity interest
-45.65%181K
-45.65%181K
1,010.00%333K
1,010.00%333K
-97.32%30K
-97.32%30K
5,724.28%1.12M
5,724.28%1.12M
--19.21K
--19.21K
Total equity
-4.60%59.65M
-4.60%59.65M
-2.16%62.53M
-2.16%62.53M
35.81%63.91M
35.81%63.91M
46.04%47.05M
46.04%47.05M
--32.22M
--32.22M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -42.75%5.04M-42.75%5.04M38.66%8.81M38.66%8.81M-55.01%6.35M-55.01%6.35M235.74%14.12M235.74%14.12M--4.2M--4.2M
-Cash and cash equivalents -42.75%5.04M-42.75%5.04M38.66%8.81M38.66%8.81M-55.01%6.35M-55.01%6.35M235.74%14.12M235.74%14.12M--4.2M--4.2M
-Accounts receivable 11.63%4.72M11.63%4.72M-21.09%4.23M-21.09%4.23M200.98%5.36M200.98%5.36M89.61%1.78M89.61%1.78M--939.73K--939.73K
-Notes receivable 28.57%144K28.57%144K-50.66%112K-50.66%112K528.04%227K528.04%227K34.78%36.14K34.78%36.14K--26.82K--26.82K
-Other receivables -22.33%2.69M-22.33%2.69M0.12%3.46M0.12%3.46M391.55%3.46M391.55%3.46M113.56%703.49K113.56%703.49K--329.41K--329.41K
Current deferred assets ----------------------------------100K--100K
Total current assets -20.24%11.52M-20.24%11.52M8.97%14.44M8.97%14.44M-23.69%13.25M-23.69%13.25M213.16%17.37M213.16%17.37M--5.55M--5.55M
Non current assets
-Accumulated depreciation 94.37%-40K94.37%-40K41.58%-711K41.58%-711K-146.90%-1.22M-146.90%-1.22M13.01%-492.91K13.01%-492.91K---566.65K---566.65K
-Long term equity investment 176.72%1.49M176.72%1.49M-28.87%537K-28.87%537K44.35%755K44.35%755K--523.05K--523.05K--------
Non current note receivables 9.77%2.07M9.77%2.07M-13.85%1.88M-13.85%1.88M85.78%2.19M85.78%2.19M32.59%1.18M32.59%1.18M--887.88K--887.88K
-Goodwill -2.19%44.68M-2.19%44.68M-3.83%45.68M-3.83%45.68M75.47%47.5M75.47%47.5M5.48%27.07M5.48%27.07M--25.66M--25.66M
Regulatory assets 10.10%5.03M10.10%5.03M-26.55%4.57M-26.55%4.57M249.84%6.23M249.84%6.23M79.72%1.78M79.72%1.78M--990.11K--990.11K
Liabilities
Current liabilities
Current debt and capital lease obligation -20.18%174K-20.18%174K-39.78%218K-39.78%218K31.01%362K31.01%362K524.10%276.31K524.10%276.31K--44.27K--44.27K
-Current capital lease obligation -20.18%174K-20.18%174K-39.78%218K-39.78%218K31.01%362K31.01%362K524.10%276.31K524.10%276.31K--44.27K--44.27K
-accounts payable -49.40%763K-49.40%763K104.89%1.51M104.89%1.51M208.06%736K208.06%736K-41.05%238.92K-41.05%238.92K--405.28K--405.28K
-Total tax payable 14.21%3.51M14.21%3.51M-52.00%3.08M-52.00%3.08M431.37%6.41M431.37%6.41M451.49%1.21M451.49%1.21M--218.67K--218.67K
Current provisions ----------------480.05%163K480.05%163K--28.1K--28.1K--------
Current deferred liabilities 29.84%4.05M29.84%4.05M38,900.00%3.12M38,900.00%3.12M-99.61%8K-99.61%8K23.17%2.05M23.17%2.05M--1.66M--1.66M
Current liabilities -26.38%9M-26.38%9M37.07%12.23M37.07%12.23M137.45%8.92M137.45%8.92M34.81%3.76M34.81%3.76M--2.79M--2.79M
Non current liabilities
-Long term debt --949K--949K---------58.32%218K-58.32%218K--523.05K--523.05K--------
Non current accrued expenses 166.15%1.38M166.15%1.38M-46.11%520K-46.11%520K-32.93%965K-32.93%965K1,056.03%1.44M1,056.03%1.44M--124.46K--124.46K
Long term provisions 0.00%537K0.00%537K0.00%537K0.00%537K--537K--537K----------------
Employee benefits 28.57%144K28.57%144K-50.66%112K-50.66%112K528.04%227K528.04%227K34.78%36.14K34.78%36.14K--26.82K--26.82K
Regulatory liabilities 26.76%-52K26.76%-52K0.00%-71K0.00%-71K-203.63%-71K-203.63%-71K47.34%-23.38K47.34%-23.38K---44.4K---44.4K
Preferred securities outside stock equity 14.99%1.33M14.99%1.33M-17.81%1.15M-17.81%1.15M202.84%1.4M202.84%1.4M33.91%463.61K33.91%463.61K--346.2K--346.2K
Total non current liabilities -18.23%12.52M-18.23%12.52M-0.16%15.31M-0.16%15.31M208.85%15.33M208.85%15.33M65.12%4.96M65.12%4.96M--3.01M--3.01M
Shareholders'equity
Share capital 7.30%59.3M7.30%59.3M10.10%55.27M10.10%55.27M18.98%50.2M18.98%50.2M43.68%42.19M43.68%42.19M--29.36M--29.36M
-common stock 7.30%59.3M7.30%59.3M10.10%55.27M10.10%55.27M18.98%50.2M18.98%50.2M43.68%42.19M43.68%42.19M--29.36M--29.36M
Gains losses not affecting retained earnings 51.15%1.71M51.15%1.71M74.65%1.13M74.65%1.13M-22.93%647K-22.93%647K106.98%839.55K106.98%839.55K--405.62K--405.62K
Other equity interest -45.65%181K-45.65%181K1,010.00%333K1,010.00%333K-97.32%30K-97.32%30K5,724.28%1.12M5,724.28%1.12M--19.21K--19.21K
Total equity -4.60%59.65M-4.60%59.65M-2.16%62.53M-2.16%62.53M35.81%63.91M35.81%63.91M46.04%47.05M46.04%47.05M--32.22M--32.22M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data