(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.32%379.66K | 48.86%608.13K | 128.00%558.72K | 1,366.47%172.87K | 1,366.47%172.87K | 191,234.07%522.34K | 660.56%408.51K | 46.48%245.06K | -80.34%11.79K | -80.34%11.79K |
-Cash and cash equivalents | -57.55%142.16K | 159.81%346.88K | 76.99%433.72K | 200.03%35.37K | 200.03%35.37K | 122,552.75%334.84K | 148.57%133.51K | 46.48%245.06K | -80.34%11.79K | -80.34%11.79K |
-Short term investments | 26.67%237.5K | -5.00%261.25K | --125K | --137.5K | --137.5K | --187.5K | --275K | ---- | --0 | --0 |
Receivables | 173.59%22.78K | -94.69%16.21K | 107.96%30.97K | 119.60%25.73K | 119.60%25.73K | -11.03%8.33K | 5,343.66%305.34K | -49.04%14.89K | -65.22%11.72K | -65.22%11.72K |
-Accounts receivable | 173.59%22.78K | -94.69%16.21K | 107.96%30.97K | 119.60%25.73K | 119.60%25.73K | -11.03%8.33K | 5,343.66%305.34K | -49.04%14.89K | -65.22%11.72K | -65.22%11.72K |
Prepaid assets | 293.10%19.99K | 418.75%34.75K | -75.69%5.97K | -57.84%9.04K | -57.84%9.04K | -83.09%5.09K | -82.45%6.7K | -16.77%24.56K | 236.69%21.45K | 236.69%21.45K |
Total current assets | -21.15%422.43K | -8.53%659.09K | 109.37%595.66K | 361.92%207.64K | 361.92%207.64K | 1,249.06%535.75K | 639.15%720.55K | 25.88%284.51K | -55.06%44.95K | -55.06%44.95K |
Non current assets | ||||||||||
Net PPE | 126.23%1.57M | 147.14%1.54M | 110.70%1.24M | 83.86%1.08M | 83.86%1.08M | 20.02%693.57K | 10.92%621.82K | 7.13%589.53K | 8.01%589.32K | 8.01%589.32K |
Other non current assets | 0.00%23.5K | 0.00%23.5K | 0.00%23.5K | 0.00%23.5K | 0.00%23.5K | 0.00%23.5K | 0.00%23.5K | 0.00%23.5K | 0.00%23.5K | 0.00%23.5K |
Total non current assets | 122.10%1.59M | 141.79%1.56M | 106.45%1.27M | 80.65%1.11M | 80.65%1.11M | 19.24%717.07K | 10.48%645.32K | 6.84%613.03K | 7.68%612.82K | 7.68%612.82K |
Total assets | 60.84%2.02M | 62.49%2.22M | 107.38%1.86M | 99.87%1.31M | 99.87%1.31M | 95.42%1.25M | 100.40%1.37M | 12.22%897.53K | -1.70%657.77K | -1.70%657.77K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | 339.21%50K | ---- | ---- | ---- | ---- | --11.38K | --11.19K | --11K | --11K |
-Current debt | ---- | 339.21%50K | ---- | ---- | ---- | ---- | --11.38K | --11.19K | --11K | --11K |
Payables | 323.06%314.58K | 873.54%448.93K | 262.74%260.23K | 37.63%196.14K | 37.63%196.14K | -5.97%74.36K | -1.42%46.11K | -3.33%71.74K | -53.02%142.51K | -53.02%142.51K |
-accounts payable | 365.29%280.45K | 985.20%415.96K | 245.66%218.42K | 85.61%165.03K | 85.61%165.03K | 8.10%60.28K | -12.52%38.33K | 4.04%63.19K | -65.75%88.91K | -65.75%88.91K |
-Due to related parties current | 142.34%34.13K | 323.60%32.97K | 388.92%41.8K | -41.96%31.11K | -41.96%31.11K | -39.62%14.08K | 163.21%7.78K | -36.54%8.55K | 22.67%53.6K | 22.67%53.6K |
Current liabilities | 323.06%314.58K | 767.75%498.93K | 213.78%260.23K | 27.77%196.14K | 27.77%196.14K | -5.97%74.36K | 22.92%57.5K | 11.75%82.93K | -49.39%153.51K | -49.39%153.51K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 323.06%314.58K | 767.75%498.93K | 213.78%260.23K | 27.77%196.14K | 27.77%196.14K | -5.97%74.36K | 22.92%57.5K | 11.75%82.93K | -49.39%153.51K | -49.39%153.51K |
Shareholders'equity | ||||||||||
Share capital | 6.90%10.44M | 6.08%10.34M | 7.22%10.3M | 5.92%9.79M | 5.92%9.79M | 5.69%9.76M | 5.51%9.75M | 4.02%9.61M | 5.11%9.24M | 5.11%9.24M |
-common stock | 6.90%10.44M | 6.08%10.34M | 7.22%10.3M | 5.92%9.79M | 5.92%9.79M | 5.69%9.76M | 5.51%9.75M | 4.02%9.61M | 5.11%9.24M | 5.11%9.24M |
Retained earnings | -2.41%-11.17M | -2.66%-11.05M | -1.64%-11.12M | -1.31%-11.02M | -1.31%-11.02M | -0.79%-10.9M | -0.12%-10.76M | -3.50%-10.94M | -3.80%-10.88M | -3.80%-10.88M |
Gains losses not affecting retained earnings | 57.90%259.63K | 57.90%259.63K | 57.90%259.63K | 20.19%197.63K | 20.19%197.63K | 0.00%164.43K | 0.00%164.43K | 0.00%164.43K | 0.00%164.43K | 0.00%164.43K |
Other equity interest | 0.74%2.17M | 0.50%2.17M | 8.94%2.15M | 8.94%2.15M | 8.94%2.15M | 8.94%2.15M | 8.94%2.15M | 4.64%1.98M | 4.64%1.98M | 4.64%1.98M |
Total stockholders'equity | 44.29%1.7M | 31.50%1.72M | 96.54%1.6M | 121.82%1.12M | 121.82%1.12M | 109.68%1.18M | 106.11%1.31M | 12.27%814.6K | 37.84%504.27K | 37.84%504.27K |
Total equity | 44.29%1.7M | 31.50%1.72M | 96.54%1.6M | 121.82%1.12M | 121.82%1.12M | 109.68%1.18M | 106.11%1.31M | 12.27%814.6K | 37.84%504.27K | 37.84%504.27K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data