HPH Trust USD
NS8U
Riverstone
AP4
NetLink NBN Tr
CJLU
SIA
C6L
TCIL HK$
T15
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -43.24%468.57M | 1,162.02%825.46M | -89.67%65.41M | 242.88%632.94M | -204.37%-431.55M | 140.19%201.8M | -221.43%-443M | 1,415.66%321.48M | 21.16%-99.82M | -130.59%-141.79M |
Net profit before non-cash adjustment | 487.81%4.27B | -19.04%726.89M | 10,586.72%897.79M | -99.04%8.4M | -364.31%-422.96M | -14.95%273.54M | -16.93%876.5M | 3,175.73%211.25M | -34.94%183.62M | -42.87%160.02M |
Total adjustment of non-cash items | -740.39%-3.41B | 28.85%-405.34M | -726.09%-569.66M | -22.30%90.99M | -184.78%-84.83M | 92.10%-11.65M | 123.69%117.1M | 26.15%53.32M | 195.81%111.27M | 187.10%100.06M |
-Depreciation and amortization | -8.48%221.44M | -40.46%241.96M | -1.72%406.4M | 10.18%413.51M | -1.55%100.57M | 48.66%100.53M | 105.77%375.29M | 103.70%100.43M | 143.94%105.08M | 134.53%102.16M |
-Reversal of impairment losses recognized in profit and loss | 100.35%1.02M | -428.17%-290.87M | -19.98%88.63M | 149.76%110.76M | 2,479.64%7.83M | -47.97%9.71M | -34.49%44.35M | -61.63%26.33M | -5.11%-329K | -5.11%-329K |
-Share of associates | 113.05%1.43M | 85.98%-10.93M | -219.36%-77.99M | 86.84%-24.42M | 437.42%1.68M | 77.77%-916K | -191.55%-185.49M | 80.95%-542K | 45.42%-21.95M | 97.65%-497K |
-Disposal profit | -1,174.03%-3.59B | 72.20%-281.73M | -113.88%-1.01B | -175.84%-473.73M | -488.27%-229.4M | -152.08%-163.21M | 76.90%-171.74M | -30.04%-68.1M | 100.05%95K | 77.74%-39M |
-Net exchange gains and losses | 21.88%-78.42M | -825.93%-100.38M | -143.38%-10.84M | 43.34%24.99M | -20.34%24.58M | 328.48%33.94M | -36.88%17.43M | 31.02%-18.55M | -60.36%19.98M | 6.28%30.86M |
-Remuneration paid in stock | -13.98%37.34M | 16.15%43.4M | -6.30%37.37M | 7.05%39.88M | 44.46%9.92M | 0.59%8.3M | 6.79%37.26M | 113.49%13.75M | -12.68%8.4M | -25.48%6.87M |
-Other non-cash items | ---- | ---6.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Changes in working capital | -178.92%-397.69M | 291.80%503.91M | -149.24%-262.72M | 137.14%533.55M | 118.97%76.24M | 91.11%-60.09M | -633.03%-1.44B | 177.79%56.91M | -34.85%-394.71M | -234.73%-401.86M |
-Change in receivables | 48.56%-299.26M | -441.85%-581.75M | -124.11%-107.36M | 146.11%445.34M | 759.13%768.02M | 7.73%-429.61M | -207.27%-965.72M | -112.14%-52.46M | -504.56%-537.03M | -61.39%89.4M |
-Change in inventory | -58.23%295.88M | 1,115.39%708.31M | 116.67%58.28M | -384.97%-349.68M | -1,538.11%-337.09M | 122.37%41.22M | 82.35%-72.1M | 91.74%-23.5M | 82.10%112.27M | 1,033.49%23.44M |
-Change in payables | -167.56%-185.34M | -68.70%274.32M | 148.83%876.31M | 2,356.02%352.16M | 25.22%-398.16M | 102.00%385.04M | 97.75%-15.61M | 133.70%129.48M | 303.17%217.58M | -415.75%-532.46M |
-Changes in other current assets | -302.80%-208.96M | 109.45%103.04M | -1,371.29%-1.09B | 122.38%85.74M | 144.72%43.47M | 73.83%-56.73M | -5,907.31%-383.17M | -97.92%3.4M | -18.35%-187.52M | 117.87%17.76M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -27.55%-364.29M | -13.75%-285.61M | 34.83%-251.08M | -29.23%-385.25M | 5.50%-77.1M | -15.52%-79.74M | -50.07%-298.1M | -13.77%-61.59M | -66.64%-85.89M | -65.63%-81.59M |
Interest received (cash flow from operating activities) | -34.55%70.23M | 14.22%107.31M | -28.85%93.95M | -26.44%132.05M | -9.84%37.86M | 1.59%42.1M | 16.20%179.5M | 19.47%53.47M | -1.44%42.6M | 18.67%42M |
Tax refund paid | 70.05%-116.09M | -49.09%-387.57M | -46.64%-259.96M | 32.81%-177.28M | 57.48%-43.74M | 53.55%-28.65M | -34.69%-263.86M | -98.83%-11.19M | -52.82%-88.14M | -24.66%-102.85M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -77.49%58.43M | 173.81%259.59M | -273.71%-351.68M | 124.53%202.45M | -81.02%-514.52M | 122.92%135.51M | -761.67%-825.45M | 866.08%302.17M | -20.07%-231.25M | -177.42%-284.23M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 16.83%-509.65M | -547.06%-612.8M | 128.29%137.07M | 3.24%-484.45M | 11.42%-56.64M | 25.99%-178.25M | -101.09%-500.7M | -26.70%-124.94M | -216.14%-70.97M | 10.08%-63.95M |
Net business purchase and sale | -367.58%-818.57M | -110.56%-175.07M | 1,869.04%1.66B | 94.36%-93.7M | 153.22%68.06M | 80.93%-253.23M | -293.04%-1.66B | 72.46%-82.28M | -124.30%-124.56M | -151.88%-127.9M |
Net investment property transactions | ---44.91M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 179.16%166.52M | -9,627.36%-210.36M | -96.24%2.21M | -39.17%58.78M | -41.42%89.55M | -273.05%-64.16M | 144.60%96.63M | 106.83%2.54M | -260.34%-95.85M | 648.26%152.87M |
Dividends received (cash flow from investment activities) | -20.26%263.9M | 6.35%330.94M | 26.87%311.18M | -35.19%245.27M | -38.41%61.64M | 0.24%47.85M | 34.49%378.42M | 137.99%142.27M | 112.17%88.34M | 52.49%100.09M |
Investing cash flow | -41.28%-942.71M | -131.65%-667.29M | 869.06%2.11B | 83.76%-274.1M | 166.11%162.61M | 69.82%-447.8M | -349.38%-1.69B | 83.34%-62.42M | -134.33%-203.04M | -71.33%61.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 508.93%1.38B | 43.86%-336.42M | -155.43%-599.25M | -64.55%1.08B | -3.76%764.33M | -54.80%811.43M | 881.96%3.05B | -28.98%284.38M | 162.45%175.94M | 201.05%794.21M |
Net common stock issuance | --0 | -3,731.95%-499.99M | 31.47%-13.05M | -331.94%-19.04M | ---391K | -3,784.44%-4.97M | 94.82%-4.41M | --0 | 26.97%-4.54M | --0 |
Increase or decrease of lease financing | 51.59%-40.01M | -20.52%-82.64M | -28.38%-68.57M | -12.91%-53.41M | 46.36%-12.66M | -14.36%-12.82M | ---47.31M | ---2.02M | ---10.48M | ---23.6M |
Cash dividends paid | 9.59%-581.52M | -86.04%-643.23M | -26.61%-345.75M | 34.66%-273.08M | 19.85%-218.46M | ---- | 20.57%-417.94M | --0 | 46.53%-145.37M | -7.19%-272.57M |
Cash dividends for minorities | 51.58%-15.99M | -193.60%-33.03M | 53.75%-11.25M | -109.28%-24.33M | -50.88%-13.97M | -1,265.27%-8.14M | 42.80%-11.62M | 74.52%-1.26M | 83.57%-514K | 14.57%-9.26M |
Net other fund-raising expenses | -120.71%-15.27M | -79.70%73.74M | 25,288.33%363.31M | 100.64%1.43M | ---- | -100.37%-114K | -6,566.89%-222.47M | -2,711.27%-50.66M | ---- | -17,331.96%-223.65M |
Financing cash flow | 147.51%722.94M | -125.57%-1.52B | -194.65%-674.56M | -69.62%712.66M | 95.69%518.85M | -56.72%785.38M | 328.92%2.35B | -41.47%230.44M | 102.67%15.03M | 124.72%265.14M |
Net cash flow | ||||||||||
Beginning cash position | -59.23%1.44B | 47.13%3.54B | 35.52%2.41B | -9.87%1.78B | 31.99%2.27B | -9.87%1.78B | -12.03%1.97B | -33.62%1.32B | -19.48%1.76B | -36.27%1.72B |
Current changes in cash | 91.64%-161.34M | -278.35%-1.93B | 68.76%1.08B | 483.12%641.01M | 297.38%166.94M | 281.78%473.09M | 25.04%-167.32M | 2,400.71%470.2M | -155.56%-419.26M | 108.54%42.01M |
Effect of exchange rate changes | 89.19%-18.34M | -417.57%-169.59M | 645.97%53.4M | 64.15%-9.78M | -387.73%-14.59M | 142.30%19.44M | 41.18%-27.29M | -332.26%-12.08M | 38.33%-20.24M | 86.46%-2.99M |
End cash Position | -12.44%1.27B | -59.23%1.44B | 47.13%3.54B | 35.52%2.41B | 37.73%2.42B | 31.99%2.27B | -9.87%1.78B | -9.87%1.78B | -33.62%1.32B | -19.48%1.76B |
Free cash flow | -97.58%-862.66M | 54.83%-436.62M | -238.92%-966.56M | 78.50%-285.19M | -63.31%-571.52M | 94.56%-45.31M | -967.46%-1.33B | 233.39%179.64M | -40.41%-302.44M | -219.27%-349.96M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |