SG Stock MarketDetailed Quotes

BN4 Keppel

Watchlist
  • 6.740
  • +0.010+0.15%
10min DelayNot Open Dec 2 17:04 CST
12.17BMarket Cap16.32P/E (TTM)

Keppel Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q2)Jun 30, 2020
(Q1)Mar 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
Total revenue
5.23%6.97B
0.13%6.62B
0.56%6.61B
-13.26%6.57B
-25.75%1.33B
21.35%1.86B
27.07%7.58B
31.07%2.2B
59.55%2.07B
17.18%1.78B
Cost of revenue
-3.40%5B
1.82%5.17B
10.69%5.08B
-12.82%4.59B
-28.46%876M
29.99%1.33B
26.14%5.27B
26.82%1.53B
71.97%1.49B
10.86%1.22B
Gross profit
36.14%1.97B
-5.49%1.45B
-22.88%1.53B
-14.27%1.98B
-19.81%449.05M
3.88%526.57M
29.24%2.31B
42.03%665.51M
34.65%580.71M
33.90%560.01M
Operating expense
-11.26%780.99M
120.03%880.1M
-79.74%400M
44.96%1.97B
-39.95%238.77M
36.93%251.74M
114.57%1.36B
9.54%392.54M
158.44%388.19M
182.08%397.65M
Staff costs
5.43%704.13M
0.41%667.88M
-40.62%665.17M
-3.71%1.12B
7.83%295.94M
9.94%287.87M
17.76%1.16B
19.56%334.83M
15.01%292.11M
27.72%274.44M
Depreciation and amortization
7.20%221.44M
-28.97%206.56M
-29.67%290.82M
10.18%413.51M
-1.55%100.57M
48.66%100.53M
105.77%375.29M
103.70%100.43M
143.94%105.08M
134.53%102.16M
-Depreciation
7.20%221.44M
-28.97%206.56M
-29.67%290.82M
10.18%413.51M
-1.55%100.57M
48.66%100.53M
105.77%375.29M
103.70%100.43M
143.94%105.08M
134.53%102.16M
Other operating expenses
-2,651.40%-144.59M
101.02%5.67M
-185.40%-556M
469.34%651.08M
----
----
67.07%-176.28M
-247.45%-42.73M
93.87%-9M
117.93%21.06M
Total other operating income
----
----
----
--210.01M
--157.73M
-6.16%136.66M
----
----
----
----
Operating profit
109.96%1.19B
-49.95%565.21M
13,342.72%1.13B
-99.12%8.4M
29.51%210.27M
-14.92%274.83M
-17.66%950.87M
147.63%272.97M
-31.50%192.51M
-41.44%162.36M
Net non-operating interest income expense
-369.68%-263.08M
32.81%-56.01M
35.89%-83.37M
3.82%-130.04M
25.99%-29.31M
18.76%-22.41M
-225.12%-135.2M
-15.66%-24.72M
-443.16%-43.3M
-95.53%-39.6M
Non-operating interest income
-28.97%64.89M
3.44%91.35M
-45.51%88.31M
-8.79%162.05M
14.05%47.89M
38.09%57.23M
8.17%177.68M
53.73%51.64M
-33.61%42.6M
18.67%42M
Non-operating interest expense
122.56%327.96M
-14.16%147.36M
-41.23%171.67M
-6.64%292.09M
-5.38%77.2M
15.37%79.65M
52.00%312.88M
38.92%76.36M
66.65%85.89M
46.64%81.59M
Net investment income
-110.82M
-71.25%10.27M
-52.03%2.12M
832.46%8.85M
1,411.77%35.71M
Gain/Loss on financial instruments designated as cash flow hedges
-107.67%-90K
-25.29%1.17M
992.05%1.57M
-210.69%-176K
-84.43%159K
Gain/Loss on derecognition of available-for-sale financial assets
61.49%78.39M
-53.71%48.54M
257.33%104.86M
-54.57%29.35M
546.52%64.59M
Income from associates and other participating interests
-39.85%322.42M
16.83%535.98M
382.80%458.77M
-210.05%-162.22M
-423.76%-162.14M
58.99%-6.43M
-33.27%147.41M
-79.64%35.19M
97.71%77.82M
43.53%50.08M
Special income /charges
-27,030.72%-633.23M
9.39%-1.29M
25.42%-74.37M
40.53%-61.72M
-850.25%-8.9M
-182.27%-2.33M
Less:Write off
----
----
----
----
27,030.72%633.23M
-9.39%1.29M
-25.42%74.37M
-40.53%61.72M
850.25%8.9M
182.27%2.33M
Other non-operating income /expenses
Income before tax
10.84%1.21B
-32.04%1.09B
732.60%1.61B
-126.71%-254.69M
-392.97%-604.14M
-12.71%246.81M
-23.45%953.47M
44.29%237.51M
-32.28%226.99M
-30.59%206.21M
Income tax
18.18%289.71M
-34.66%245.15M
48.06%375.19M
31.76%253.41M
78.47%94.71M
81.91%84.1M
-32.46%192.33M
66.83%31.08M
-41.86%61.95M
17.78%53.07M
Net income
340.08%4.11B
-7.64%932.81M
298.78%1.01B
-166.75%-508.09M
-556.34%-698.85M
-31.21%162.72M
-20.77%761.14M
41.41%206.43M
-27.81%165.04M
-39.24%153.14M
Net income continuous operations
8.72%923.85M
-31.25%849.74M
343.25%1.24B
-166.75%-508.09M
-556.34%-698.85M
-31.21%162.72M
-20.77%761.14M
41.41%206.43M
-27.81%165.04M
-39.24%153.14M
Net income discontinuous operations
3,729.76%3.18B
136.76%83.07M
---225.95M
----
----
----
----
----
----
----
Noncontrolling interests
595.71%26.83M
66.26%-5.41M
-617.99%-16.04M
-104.12%-2.23M
-413.06%-1.26M
-93.29%2.26M
339.78%54.16M
40.08%15.02M
190.61%5.75M
-108.21%-245K
Net income attributable to the company
334.68%4.08B
-8.56%938.22M
302.83%1.03B
-171.55%-505.86M
-554.79%-697.59M
-20.91%160.46M
-25.46%706.98M
41.52%191.41M
-29.71%159.28M
-38.41%153.39M
Preferred stock dividends
0
0
0
0
Other under preferred stock dividend
0.00%11.6M
241.08%11.6M
3.4M
0
0
0
0
0
0
0
Net income attributable to common stockholders
338.87%4.07B
-9.39%926.62M
302.16%1.02B
-171.55%-505.86M
-554.79%-697.59M
-20.91%160.46M
-25.46%706.98M
41.52%191.41M
-29.71%159.28M
-38.41%153.39M
Gross dividend payment
Basic earnings per share
336.85%2.276
-7.30%0.521
302.16%0.562
-171.47%-0.278
-555.95%-0.383
-21.43%0.088
-25.62%0.389
40.00%0.105
-29.60%0.088
-38.69%0.084
Diluted earnings per share
337.21%2.256
-7.69%0.516
301.08%0.559
-171.83%-0.278
-555.95%-0.383
-20.72%0.088
-25.58%0.387
38.67%0.104
-29.03%0.088
-38.24%0.084
Dividend per share
-8.33%0.33
89.47%0.36
26.67%0.19
-34.78%0.15
-20.00%0.12
0
-4.17%0.23
0
-20.00%0.08
7.14%0.15
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q2)Jun 30, 2020(Q1)Mar 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019
Total revenue 5.23%6.97B0.13%6.62B0.56%6.61B-13.26%6.57B-25.75%1.33B21.35%1.86B27.07%7.58B31.07%2.2B59.55%2.07B17.18%1.78B
Cost of revenue -3.40%5B1.82%5.17B10.69%5.08B-12.82%4.59B-28.46%876M29.99%1.33B26.14%5.27B26.82%1.53B71.97%1.49B10.86%1.22B
Gross profit 36.14%1.97B-5.49%1.45B-22.88%1.53B-14.27%1.98B-19.81%449.05M3.88%526.57M29.24%2.31B42.03%665.51M34.65%580.71M33.90%560.01M
Operating expense -11.26%780.99M120.03%880.1M-79.74%400M44.96%1.97B-39.95%238.77M36.93%251.74M114.57%1.36B9.54%392.54M158.44%388.19M182.08%397.65M
Staff costs 5.43%704.13M0.41%667.88M-40.62%665.17M-3.71%1.12B7.83%295.94M9.94%287.87M17.76%1.16B19.56%334.83M15.01%292.11M27.72%274.44M
Depreciation and amortization 7.20%221.44M-28.97%206.56M-29.67%290.82M10.18%413.51M-1.55%100.57M48.66%100.53M105.77%375.29M103.70%100.43M143.94%105.08M134.53%102.16M
-Depreciation 7.20%221.44M-28.97%206.56M-29.67%290.82M10.18%413.51M-1.55%100.57M48.66%100.53M105.77%375.29M103.70%100.43M143.94%105.08M134.53%102.16M
Other operating expenses -2,651.40%-144.59M101.02%5.67M-185.40%-556M469.34%651.08M--------67.07%-176.28M-247.45%-42.73M93.87%-9M117.93%21.06M
Total other operating income --------------210.01M--157.73M-6.16%136.66M----------------
Operating profit 109.96%1.19B-49.95%565.21M13,342.72%1.13B-99.12%8.4M29.51%210.27M-14.92%274.83M-17.66%950.87M147.63%272.97M-31.50%192.51M-41.44%162.36M
Net non-operating interest income expense -369.68%-263.08M32.81%-56.01M35.89%-83.37M3.82%-130.04M25.99%-29.31M18.76%-22.41M-225.12%-135.2M-15.66%-24.72M-443.16%-43.3M-95.53%-39.6M
Non-operating interest income -28.97%64.89M3.44%91.35M-45.51%88.31M-8.79%162.05M14.05%47.89M38.09%57.23M8.17%177.68M53.73%51.64M-33.61%42.6M18.67%42M
Non-operating interest expense 122.56%327.96M-14.16%147.36M-41.23%171.67M-6.64%292.09M-5.38%77.2M15.37%79.65M52.00%312.88M38.92%76.36M66.65%85.89M46.64%81.59M
Net investment income -110.82M-71.25%10.27M-52.03%2.12M832.46%8.85M1,411.77%35.71M
Gain/Loss on financial instruments designated as cash flow hedges -107.67%-90K-25.29%1.17M992.05%1.57M-210.69%-176K-84.43%159K
Gain/Loss on derecognition of available-for-sale financial assets 61.49%78.39M-53.71%48.54M257.33%104.86M-54.57%29.35M546.52%64.59M
Income from associates and other participating interests -39.85%322.42M16.83%535.98M382.80%458.77M-210.05%-162.22M-423.76%-162.14M58.99%-6.43M-33.27%147.41M-79.64%35.19M97.71%77.82M43.53%50.08M
Special income /charges -27,030.72%-633.23M9.39%-1.29M25.42%-74.37M40.53%-61.72M-850.25%-8.9M-182.27%-2.33M
Less:Write off ----------------27,030.72%633.23M-9.39%1.29M-25.42%74.37M-40.53%61.72M850.25%8.9M182.27%2.33M
Other non-operating income /expenses
Income before tax 10.84%1.21B-32.04%1.09B732.60%1.61B-126.71%-254.69M-392.97%-604.14M-12.71%246.81M-23.45%953.47M44.29%237.51M-32.28%226.99M-30.59%206.21M
Income tax 18.18%289.71M-34.66%245.15M48.06%375.19M31.76%253.41M78.47%94.71M81.91%84.1M-32.46%192.33M66.83%31.08M-41.86%61.95M17.78%53.07M
Net income 340.08%4.11B-7.64%932.81M298.78%1.01B-166.75%-508.09M-556.34%-698.85M-31.21%162.72M-20.77%761.14M41.41%206.43M-27.81%165.04M-39.24%153.14M
Net income continuous operations 8.72%923.85M-31.25%849.74M343.25%1.24B-166.75%-508.09M-556.34%-698.85M-31.21%162.72M-20.77%761.14M41.41%206.43M-27.81%165.04M-39.24%153.14M
Net income discontinuous operations 3,729.76%3.18B136.76%83.07M---225.95M----------------------------
Noncontrolling interests 595.71%26.83M66.26%-5.41M-617.99%-16.04M-104.12%-2.23M-413.06%-1.26M-93.29%2.26M339.78%54.16M40.08%15.02M190.61%5.75M-108.21%-245K
Net income attributable to the company 334.68%4.08B-8.56%938.22M302.83%1.03B-171.55%-505.86M-554.79%-697.59M-20.91%160.46M-25.46%706.98M41.52%191.41M-29.71%159.28M-38.41%153.39M
Preferred stock dividends 0000
Other under preferred stock dividend 0.00%11.6M241.08%11.6M3.4M0000000
Net income attributable to common stockholders 338.87%4.07B-9.39%926.62M302.16%1.02B-171.55%-505.86M-554.79%-697.59M-20.91%160.46M-25.46%706.98M41.52%191.41M-29.71%159.28M-38.41%153.39M
Gross dividend payment
Basic earnings per share 336.85%2.276-7.30%0.521302.16%0.562-171.47%-0.278-555.95%-0.383-21.43%0.088-25.62%0.38940.00%0.105-29.60%0.088-38.69%0.084
Diluted earnings per share 337.21%2.256-7.69%0.516301.08%0.559-171.83%-0.278-555.95%-0.383-20.72%0.088-25.58%0.38738.67%0.104-29.03%0.088-38.24%0.084
Dividend per share -8.33%0.3389.47%0.3626.67%0.19-34.78%0.15-20.00%0.120-4.17%0.230-20.00%0.087.14%0.15
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data