(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.90%22.95M | -75.42%18.94M | -44.93%52.77M | -9.98%101.89M | -9.98%101.89M | -64.71%63.58M | -58.86%77.06M | -55.74%95.81M | -54.84%113.19M | -54.84%113.19M |
-Cash and cash equivalents | -74.56%8.79M | -29.83%10.43M | 283.99%15.76M | 252.54%17.95M | 252.54%17.95M | 22.73%34.57M | -45.30%14.86M | -82.93%4.1M | -79.28%5.09M | -79.28%5.09M |
-Short-term investments | -51.20%14.16M | -86.31%8.52M | -59.65%37.01M | -22.35%83.94M | -22.35%83.94M | -80.91%29.01M | -61.16%62.21M | -52.34%91.7M | -52.18%108.1M | -52.18%108.1M |
Receivables | -38.68%5.32M | -17.84%6.26M | 22.61%8.31M | 28.88%9.66M | 28.88%9.66M | 48.72%8.67M | 56.94%7.61M | 22.96%6.78M | 40.88%7.5M | 40.88%7.5M |
-Accounts receivable | -38.68%5.32M | -17.84%6.26M | 22.61%8.31M | 32.71%9.32M | 32.71%9.32M | 48.72%8.67M | 56.94%7.61M | 22.96%6.78M | 42.32%7.02M | 42.32%7.02M |
-Accrued interest receivable | ---- | ---- | ---- | -27.85%342K | -27.85%342K | ---- | ---- | ---- | 22.48%474K | 22.48%474K |
Inventory | -45.81%14.32M | -39.99%19.48M | -40.85%19.59M | -23.08%22.89M | -23.08%22.89M | 5.52%26.43M | 57.61%32.45M | 103.55%33.11M | 140.26%29.76M | 140.26%29.76M |
Prepaid assets | ---- | ---- | ---- | 5.81%4.7M | 5.81%4.7M | ---- | ---- | ---- | 63.53%4.44M | 63.53%4.44M |
Restricted cash | ---- | --11.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -25.10%4.39M | -10.24%4.89M | -27.87%4.95M | -59.54%976K | -59.54%976K | -17.88%5.86M | 55.23%5.45M | 66.81%6.86M | 75.16%2.41M | 75.16%2.41M |
Total current assets | -55.06%46.98M | -50.59%60.57M | -39.95%85.61M | -10.92%140.12M | -10.92%140.12M | -52.09%104.54M | -43.33%122.58M | -41.18%142.56M | -42.26%157.3M | -42.26%157.3M |
Non current assets | ||||||||||
Net PPE | -15.53%26.18M | 6.28%32.49M | 12.88%33.6M | 12.17%32.48M | 12.17%32.48M | 20.83%30.99M | 26.49%30.57M | 27.35%29.77M | 38.32%28.96M | 38.32%28.96M |
-Gross PPE | -15.53%26.18M | 6.28%32.49M | 12.88%33.6M | 22.65%51.56M | 22.65%51.56M | 20.83%30.99M | 26.49%30.57M | 27.35%29.77M | 40.08%42.04M | 40.08%42.04M |
-Accumulated depreciation | ---- | ---- | ---- | -45.88%-19.08M | -45.88%-19.08M | ---- | ---- | ---- | -44.15%-13.08M | -44.15%-13.08M |
Goodwill and other intangible assets | -69.40%10.94M | -73.95%29.92M | -72.79%31.73M | -71.31%33.97M | -71.31%33.97M | -54.76%35.77M | 43.09%114.84M | 42.80%116.64M | 42.68%118.43M | 42.68%118.43M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | --0 | 37.38%77.28M | 37.39%77.29M | 37.62%77.29M | 37.62%77.29M |
-Other intangible assets | -69.40%10.94M | -20.34%29.92M | -19.35%31.73M | -17.43%33.97M | -17.43%33.97M | 58.36%35.77M | 56.46%37.56M | 54.77%39.35M | 53.27%41.14M | 53.27%41.14M |
Other non current assets | -70.24%3.16M | 84.97%6.29M | 121.29%7.05M | 178.29%7.83M | 178.29%7.83M | 1,222.94%10.61M | 304.28%3.4M | 299.12%3.19M | 275.70%2.81M | 275.70%2.81M |
Total non current assets | -47.94%40.28M | -53.84%68.69M | -51.61%72.38M | -50.54%74.28M | -50.54%74.28M | -26.67%77.37M | 41.36%148.81M | 41.32%149.59M | 43.48%150.2M | 43.48%150.2M |
Total assets | -51.97%87.36M | -52.33%129.36M | -45.92%158M | -30.28%214.4M | -30.28%214.4M | -43.80%181.9M | -15.60%271.38M | -16.10%292.15M | -18.46%307.5M | -18.46%307.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.68%9.71M | -23.50%9.8M | -34.58%10.88M | -14.04%11.48M | -14.04%11.48M | 58.24%16.09M | 52.18%12.81M | 128.56%16.63M | 16.71%13.36M | 16.71%13.36M |
-accounts payable | -43.39%8.7M | -26.68%8.73M | -37.62%9.84M | -17.15%10.38M | -17.15%10.38M | 63.38%15.37M | 54.80%11.91M | 139.45%15.78M | 16.39%12.53M | 16.39%12.53M |
-Total tax payable | 39.23%1.01M | 18.73%1.07M | 21.93%1.03M | 33.21%1.1M | 33.21%1.1M | -5.11%724K | 24.24%897K | 23.80%848K | 21.86%825K | 21.86%825K |
Current accrued expenses | -65.49%597K | -29.11%599K | -15.85%1.22M | -28.25%1.94M | -28.25%1.94M | -55.41%1.73M | -56.19%845K | -54.14%1.45M | 4.60%2.71M | 4.60%2.71M |
Current provisions | -55.59%254K | -61.88%244K | ---- | ---- | ---- | --572K | --640K | --591K | ---- | ---- |
Current debt and capital lease obligation | 597.48%17.17M | 849.15%21.76M | 1,153.04%31.54M | 2,738.43%72.24M | 2,738.43%72.24M | 18.82%2.46M | 11.91%2.29M | 24.23%2.52M | 44.11%2.55M | 44.11%2.55M |
-Current debt | --14.95M | --19.36M | --29.08M | --69.8M | --69.8M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -9.87%2.22M | 4.88%2.41M | -2.30%2.46M | -4.32%2.44M | -4.32%2.44M | 18.82%2.46M | 11.91%2.29M | 24.23%2.52M | 44.11%2.55M | 44.11%2.55M |
Current deferred liabilities | 46.38%1.21M | 16.98%1.16M | -8.04%1.05M | -9.91%800K | -9.91%800K | -15.68%828K | -20.59%995K | -45.16%1.14M | -41.19%888K | -41.19%888K |
Other current liabilities | ---- | ---- | -46.52%5.06M | -9.04%8.53M | -9.04%8.53M | 3.73%10M | 6.39%10M | 5,306.29%9.46M | --9.38M | --9.38M |
Current liabilities | -18.02%32.95M | 10.97%37.18M | 53.42%58.51M | 178.75%100.03M | 178.75%100.03M | 19.98%40.19M | 20.03%33.5M | 104.38%38.14M | 64.30%35.88M | 64.30%35.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.24%5.28M | -30.63%5.81M | -26.86%6.33M | -21.35%7.18M | -21.35%7.18M | -7.69%7.68M | -3.87%8.37M | -4.78%8.66M | 2.16%9.12M | 2.16%9.12M |
-Long term capital lease obligation | -31.24%5.28M | -30.63%5.81M | -26.86%6.33M | -21.35%7.18M | -21.35%7.18M | -7.69%7.68M | -3.87%8.37M | -4.78%8.66M | 2.16%9.12M | 2.16%9.12M |
Non current deferred liabilities | 74.17%263K | 46.24%272K | -28.87%138K | 21.26%154K | 21.26%154K | 11.03%151K | -8.37%186K | 45.86%194K | -13.01%127K | -13.01%127K |
Other non current liabilities | ---- | -60.37%5.77M | -25.07%10.25M | -16.04%10.89M | -16.04%10.89M | --14.88M | --14.57M | 49.59%13.68M | 43.06%12.97M | 43.06%12.97M |
Total non current liabilities | -75.59%5.54M | -48.75%11.85M | -25.79%16.72M | -18.01%18.22M | -18.01%18.22M | 168.58%22.71M | 159.55%23.13M | 22.66%22.53M | 22.48%22.22M | 22.48%22.22M |
Total liabilities | -38.81%38.49M | -13.42%49.03M | 24.00%75.22M | 103.51%118.25M | 103.51%118.25M | 49.93%62.91M | 53.80%56.63M | 63.84%60.66M | 45.33%58.1M | 45.33%58.1M |
Shareholders'equity | ||||||||||
Share capital | 200.00%9K | 133.33%7K | -80.65%6K | 66.67%5K | 66.67%5K | -90.00%3K | -89.66%3K | 6.90%31K | -89.66%3K | -89.66%3K |
-common stock | 200.00%9K | 133.33%7K | -80.65%6K | 66.67%5K | 66.67%5K | -90.00%3K | -89.66%3K | 6.90%31K | -89.66%3K | -89.66%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -25.27%-673.1M | -48.05%-628.85M | -58.78%-612.63M | -66.67%-581.21M | -66.67%-581.21M | -73.31%-537.32M | -52.66%-424.75M | -56.80%-385.84M | -61.35%-348.72M | -61.35%-348.72M |
Paid-in capital | 9.75%720.43M | 10.84%709.19M | 12.53%695.41M | 13.03%677.34M | 13.03%677.34M | 10.59%656.41M | 13.27%639.81M | 10.57%617.96M | 8.21%599.23M | 8.21%599.23M |
Gains losses not affecting retained earnings | 1,749.46%1.53M | 99.03%-3K | 97.59%-16K | 102.05%23K | 102.05%23K | 94.90%-93K | 83.84%-310K | 59.38%-665K | -108.53%-1.12M | -108.53%-1.12M |
Total stockholders'equity | -58.93%48.87M | -62.59%80.34M | -64.24%82.77M | -61.44%96.16M | -61.44%96.16M | -57.76%119M | -24.58%214.76M | -25.61%231.49M | -26.02%249.4M | -26.02%249.4M |
Total equity | -58.93%48.87M | -62.59%80.34M | -64.24%82.77M | -61.44%96.16M | -61.44%96.16M | -57.76%119M | -24.58%214.76M | -25.61%231.49M | -26.02%249.4M | -26.02%249.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data