(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 49.38%-13.31M | 42.83%-20.98M | 13.21%-28.13M | -0.29%-125.18M | 13.73%-29.78M | 10.79%-26.29M | -29.52%-36.7M | 0.25%-32.41M | -73.53%-124.82M | -34.72%-34.52M |
Net income from continuing operations | 60.69%-44.25M | 58.31%-16.22M | 15.36%-31.42M | -75.34%-232.49M | -13.48%-43.89M | -253.90%-112.56M | -21.00%-38.91M | -23.94%-37.12M | -83.06%-132.6M | -68.53%-38.68M |
Operating gains losses | --1.18M | -23,518.75%-3.75M | 304.21%384K | 7,022.59%19.23M | 28,869.70%19.12M | --0 | --16K | --95K | -1.10%270K | 335.71%66K |
Depreciation and amortization | 54.52%5.68M | -9.23%3.04M | -5.65%3.06M | 41.38%13.91M | 29.46%3.65M | 51.21%3.68M | 42.29%3.35M | 44.75%3.24M | 191.99%9.84M | 49.84%2.82M |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 130.47%1.76M | ---- |
Other non cash items | -1,895.43%-5.89M | 276.80%5.03M | -1,011.31%-8.22M | -475.44%-2.98M | -3,287.93%-5.55M | 162.40%328K | 1,041.88%1.34M | 138.62%902K | -46.39%794K | -86.65%174K |
Change In working capital | 11.04%1.2M | 30.45%-4.36M | 259.30%5.3M | 47.14%-14.77M | -2.81%-6.25M | 116.78%1.08M | -28.62%-6.27M | 68.49%-3.33M | -265.12%-27.94M | -54.02%-6.08M |
-Change in receivables | 189.20%942K | 347.60%2.06M | 314.88%1M | -2.00%-2.3M | 41.81%-650K | 8.81%-1.06M | -225.30%-832K | 137.81%242K | -356.59%-2.25M | -611.46%-1.12M |
-Change in inventory | -169.43%-2.45M | 46.70%-873K | 96.50%-200K | 82.47%-4.15M | 94.04%-331K | 158.51%3.53M | 73.40%-1.64M | 3.89%-5.71M | -48.64%-23.68M | 0.48%-5.56M |
-Change in prepaid assets | -93.15%-790K | -95.74%56K | 127.81%1.07M | 137.94%1.21M | -185.79%-163K | 88.84%-409K | 119.00%1.31M | 245.82%471K | -141.47%-3.2M | -74.60%190K |
-Change in payables and accrued expense | -94.20%361K | -29.88%-6.36M | 29.33%2.64M | -295.08%-4.52M | -632.34%-7.88M | 42.06%6.23M | -8,131.15%-4.9M | 156.47%2.04M | -78.45%2.32M | -12.42%1.48M |
-Change in other current assets | 143.43%3.13M | 453.02%759K | 311.29%786K | -344.25%-5.02M | 357.70%2.78M | -18,589.74%-7.21M | -400.00%-215K | -675.00%-372K | -74.65%-1.13M | ---1.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 49.38%-13.31M | 42.83%-20.98M | 13.21%-28.13M | -0.29%-125.18M | 13.73%-29.78M | 10.79%-26.29M | -29.52%-36.7M | 0.25%-32.41M | -73.53%-124.82M | -34.72%-34.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -116.08%-5.38M | -3.20%28.63M | 187.91%47.59M | -70.81%24.16M | -576.94%-55.37M | 320.31%33.43M | -5.33%29.58M | -48.29%16.53M | 129.77%82.77M | 112.55%11.61M |
Net PPE purchase and sale | --0 | 84.93%-77K | 92.78%-26K | 46.72%-1.69M | 48.94%-745K | 74.23%-75K | -8.96%-511K | 62.30%-360K | -117.40%-3.17M | -17.47%-1.46M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---102K | ---- |
Net business purchase and sale | ---- | ---- | ---- | 100.31%96K | ---- | ---- | ---- | ---- | 36.14%-31.34M | ---- |
Net investment purchase and sale | -116.04%-5.38M | -4.28%28.71M | 181.93%47.61M | -77.93%25.75M | -222.72%-54.63M | 306.38%33.5M | -5.42%29.99M | -47.59%16.89M | 151.43%116.69M | 207.07%44.52M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 214.33%694K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.08%-5.38M | -3.20%28.63M | 187.91%47.59M | -70.81%24.16M | -576.94%-55.37M | 320.31%33.43M | -5.33%29.58M | -48.29%16.53M | 129.77%82.77M | 112.55%11.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.17%6.02M | -111.06%-1.98M | -245.46%-21.62M | 394.70%113.82M | 46,806.85%68.48M | -44.43%12.59M | 8,708.37%17.88M | 212,214.29%14.86M | -93.15%23.01M | -92.58%146K |
Net issuance payments of debt | -25,025.00%-3.02M | -52,833.33%-6.35M | -366,670.00%-36.68M | -25,030.56%-9.05M | -90,030.00%-9.01M | -33.33%-12K | -33.33%-12K | -25.00%-10K | 99.76%-36K | -100.50%-10K |
Net common stock issuance | -21.77%10.11M | -33.42%12.16M | 1.42%15.45M | 149.47%57.7M | --11.29M | -44.12%12.92M | --18.26M | --15.23M | -93.25%23.13M | --0 |
Proceeds from stock option exercised by employees | --2K | -86.96%12K | --0 | 16,153.55%80.13M | 51,191.67%80.02M | --0 | -56.60%92K | 53.33%23K | -95.12%493K | 521.62%156K |
Net other financing activities | -232.10%-1.08M | -1,605.69%-7.8M | -1.58%-386K | -2,489.10%-14.97M | ---13.8M | ---324K | ---457K | ---380K | 66.08%-578K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.17%6.02M | -111.06%-1.98M | -245.46%-21.62M | 394.70%113.82M | 46,806.85%68.48M | -44.43%12.59M | 8,708.37%17.88M | 212,214.29%14.86M | -93.15%23.01M | -92.58%146K |
Net cash flow | ||||||||||
Beginning cash position | 43.11%21.83M | 258.77%16.16M | 234.15%18.35M | -77.65%5.49M | 24.15%34.97M | -43.83%15.26M | -81.27%4.5M | -77.65%5.49M | -36.09%24.57M | -79.99%28.17M |
Current changes in cash | -164.21%-12.66M | -47.26%5.68M | -111.44%-2.16M | 167.18%12.79M | 26.77%-16.67M | 1,643.77%19.72M | 245.90%10.76M | -95.60%-1.02M | -37.21%-19.04M | 80.41%-22.76M |
Effect of exchange rate changes | 340.00%24K | 88.89%-1K | -172.22%-26K | 271.05%65K | -44.19%48K | 91.94%-10K | ---9K | --36K | ---38K | --86K |
End cash Position | -73.71%9.19M | 43.11%21.83M | 258.77%16.16M | 234.15%18.35M | 234.15%18.35M | 24.15%34.97M | -43.83%15.26M | -81.27%4.5M | -77.65%5.49M | -77.65%5.49M |
Free cash flow | 49.53%-13.31M | 43.41%-21.06M | 14.08%-28.16M | 0.97%-126.87M | 15.39%-30.52M | 11.41%-26.37M | -29.19%-37.21M | 2.10%-32.77M | -74.58%-128.12M | -34.93%-36.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data