(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.52%-36.7M | 0.25%-32.41M | -73.53%-124.82M | -34.72%-34.52M | -47.50%-29.47M | -128.13%-28.33M | -133.70%-32.49M | -87.73%-71.93M | -111.68%-25.62M | -82.32%-19.98M |
Net income from continuing operations | -21.00%-38.91M | -23.94%-37.12M | -83.06%-132.6M | -68.53%-38.68M | -53.26%-31.81M | -71.19%-32.16M | -201.12%-29.95M | -76.22%-72.44M | -95.64%-22.95M | -92.30%-20.75M |
Operating gains losses | --16K | --95K | -1.10%270K | 335.71%66K | --0 | ---- | ---- | --273K | ---28K | --0 |
Depreciation and amortization | 42.29%3.35M | 44.75%3.24M | 191.99%9.84M | 49.84%2.82M | 362.17%2.43M | 356.01%2.35M | 399.78%2.24M | 127.86%3.37M | 229.82%1.88M | 65.41%526K |
Deferred tax | ---- | ---- | 130.47%1.76M | ---- | ---- | ---- | ---- | ---5.78M | ---- | ---- |
Other non cash items | 1,041.88%1.34M | 138.62%902K | -46.39%794K | -86.65%174K | 160.98%125K | 72.06%117K | 20.00%378K | 17.17%1.48M | 317.63%1.3M | -168.11%-205K |
Change In working capital | -28.62%-6.27M | 68.49%-3.33M | -273.60%-28.59M | -69.62%-6.7M | -176.22%-6.46M | -350.13%-4.88M | -218.46%-10.56M | -122.44%-7.65M | -71.01%-3.95M | -82.94%-2.34M |
-Change in receivables | -225.30%-832K | 137.81%242K | -488.24%-2.9M | -1,003.82%-1.73M | -336.26%-1.19M | 178.49%664K | -181.74%-640K | -123.62%-493K | -141.53%-157K | -217.44%-273K |
-Change in inventory | 73.40%-1.64M | 3.89%-5.71M | -48.64%-23.68M | 0.48%-5.56M | 10.61%-6.03M | -132.87%-6.16M | -517.90%-5.94M | -279.15%-15.93M | -847.71%-5.58M | -161.79%-6.74M |
-Change in prepaid assets | 119.00%1.31M | 245.82%471K | -141.47%-3.2M | -67.65%242K | -50.32%-3.72M | -58.59%600K | 69.21%-323K | -32.53%-1.32M | 272.75%748K | -205.19%-2.47M |
-Change in payables and accrued expense | -8,131.15%-4.9M | 156.47%2.04M | -78.45%2.32M | -12.42%1.48M | -38.67%4.38M | -98.47%61K | -72.86%-3.61M | 3,384.40%10.74M | 201.62%1.69M | 225.95%7.15M |
-Change in other current assets | -400.00%-215K | -675.00%-372K | -74.65%-1.13M | ---- | ---- | ---43K | ---48K | ---647K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.52%-36.7M | 0.25%-32.41M | -73.53%-124.82M | -34.72%-34.52M | -47.50%-29.47M | -128.13%-28.33M | -133.70%-32.49M | -87.73%-71.93M | -111.68%-25.62M | -82.32%-19.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5.33%29.58M | -48.29%16.53M | 129.77%82.77M | 112.55%11.61M | 104.28%7.95M | 42,116.22%31.24M | 133,283.33%31.96M | -11,249.47%-278.06M | -92.51M | -7,475.59%-185.6M |
Net PPE purchase and sale | -8.96%-511K | 62.30%-360K | -117.40%-3.17M | -17.47%-1.46M | -8.58%-291K | -733.78%-469K | -3,879.17%-955K | ---1.46M | ---1.24M | ---268K |
Net intangibles purchase and sale | ---- | ---- | ---102K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net business purchase and sale | ---- | ---- | 36.14%-31.34M | ---- | ---- | ---- | ---- | -1,903.51%-49.09M | ---- | ---- |
Net investment purchase and sale | -5.42%29.99M | -47.59%16.89M | 151.43%116.69M | 207.07%44.52M | 104.45%8.24M | --31.71M | --32.23M | ---226.91M | ---41.58M | ---185.33M |
Net other investing changes | ---- | ---- | 214.33%694K | --0 | --0 | --0 | --694K | ---607K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.33%29.58M | -48.29%16.53M | 129.77%82.77M | 112.55%11.61M | 104.28%7.95M | 42,116.22%31.24M | 133,283.33%31.96M | -11,249.47%-278.06M | ---92.51M | -7,475.59%-185.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,708.37%17.88M | 212,214.29%14.86M | -93.15%23.01M | -92.58%146K | 64.54%22.65M | 101.18%203K | -100.00%7K | 442.97%336.11M | -93.79%1.97M | -8.73%13.77M |
Net issuance payments of debt | -33.33%-12K | -25.00%-10K | 99.76%-36K | -100.50%-10K | ---9K | 99.95%-9K | ---8K | -217.70%-15.01M | 200,600.00%2.01M | --0 |
Net common stock issuance | --18.26M | --15.23M | -93.25%23.13M | --0 | 64.30%23.13M | --0 | --0 | 758.19%342.71M | -100.00%-1K | --14.08M |
Proceeds from stock option exercised by employees | -56.60%92K | 53.33%23K | -95.12%493K | 521.62%156K | -54.92%110K | 20.45%212K | -99.85%15K | -64.77%10.11M | -100.37%-37K | -98.38%244K |
Net other financing activities | ---457K | ---380K | 66.08%-578K | --0 | ---- | ---- | ---- | 14.80%-1.7M | --0 | ---555K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,708.37%17.88M | 212,214.29%14.86M | -93.15%23.01M | -92.58%146K | 64.54%22.65M | 101.18%203K | -100.00%7K | 442.97%336.11M | -93.79%1.97M | -8.73%13.77M |
Net cash flow | ||||||||||
Beginning cash position | -81.27%4.5M | -77.65%5.49M | -36.09%24.57M | -79.99%28.17M | -91.83%27.16M | -93.36%24.05M | -36.09%24.57M | 122.11%38.45M | 645.94%140.74M | 1,834.13%332.55M |
Current changes in cash | 245.90%10.76M | -95.60%-1.02M | -37.21%-19.04M | 80.41%-22.76M | 100.59%1.13M | 110.54%3.11M | -100.16%-523K | -165.65%-13.88M | -693.22%-116.17M | -11,565.51%-191.82M |
Effect of exchange rate changes | ---9K | --36K | ---38K | --86K | ---124K | --0 | --0 | --0 | --0 | ---- |
End cash Position | -43.83%15.26M | -81.27%4.5M | -77.65%5.49M | -77.65%5.49M | -79.99%28.17M | -91.83%27.16M | -93.36%24.05M | -36.09%24.57M | -36.09%24.57M | 645.94%140.74M |
Free cash flow | -29.19%-37.21M | 2.10%-32.77M | -74.58%-128.12M | -34.93%-36.08M | -46.98%-29.76M | -130.94%-28.8M | -140.35%-33.48M | -91.54%-73.39M | -120.90%-26.74M | -84.76%-20.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data