FRMO CORP
FRMO
Bakkt Holdings
BKKT
Argo Blockchain
ARBK
SATO TECHNOLOGIES CORP
CCPUF
SAI TECH Global
SAI
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.01%-255.78M | 4.41%-456.81M | ||||||||
Net income from continuing operations | ---- | ---- | ---- | 32.69%-653.69M | ---- | ---- | ---- | ---- | -21.91%-971.23M | ---- |
Operating gains losses | ---- | ---- | ---- | -20.04%1.37M | ---- | ---- | ---- | ---- | 159.00%1.71M | ---- |
Depreciation and amortization | ---- | ---- | ---- | 7.50%133.4M | ---- | ---- | ---- | ---- | 159.80%124.1M | ---- |
Other non cash items | ---- | ---- | ---- | -4.84%35.18M | ---- | ---- | ---- | ---- | 3.82%36.97M | ---- |
Change In working capital | ---- | ---- | ---- | -367.40%-52.16M | ---- | ---- | ---- | ---- | 82.12%-11.16M | ---- |
-Change in receivables | ---- | ---- | ---- | 61.11%-16.4M | ---- | ---- | ---- | ---- | 14.92%-42.16M | ---- |
-Change in inventory | ---- | ---- | ---- | 364.51%57.28M | ---- | ---- | ---- | ---- | 67.68%-21.65M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -63.58%12.35M | ---- | ---- | ---- | ---- | 197.30%33.92M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -200.15%-50.37M | ---- | ---- | ---- | ---- | 28.49%50.29M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 0.18%-37.74M | ---- | ---- | ---- | ---- | -107.97%-37.81M | ---- |
-Change in other working capital | ---- | ---- | ---- | -376.13%-17.28M | ---- | ---- | ---- | ---- | -90.81%6.26M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.15%-30.28M | 48.44%-40.84M | 64.46%-40.21M | 44.01%-255.78M | 76.34%-16.02M | 65.00%-47.42M | 27.52%-79.2M | 21.62%-113.14M | 4.41%-456.81M | 39.74%-67.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -24.61%-9.3M | -109.13%-7.46M | ||||||||
Net PPE purchase and sale | ---- | ---- | ---- | 88.18%-8.02M | ---- | ---- | ---- | ---- | 67.73%-67.88M | ---- |
Net intangibles purchase and sale | ---- | ---- | ---- | -591.89%-1.28M | ---- | ---- | ---- | ---- | 92.68%-185K | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -77.73%65.6M | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 50.28%-987K | 92.25%-227K | 41.22%-2.39M | -24.61%-9.3M | 93.48%-328K | 90.15%-1.99M | -109.53%-2.93M | 68.80%-4.06M | -109.13%-7.46M | 92.48%-5.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.38%-48.83M | -63.03%-86.24M | ||||||||
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 94.71%-2.37M | ---- |
Net common stock issuance | ---- | ---- | ---- | 90.29%-6.98M | ---- | ---- | ---- | ---- | -1,582.30%-71.83M | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -247.78%-41.86M | ---- | ---- | ---- | ---- | -214.81%-12.04M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.00%2K | --0 | --0 | 43.38%-48.83M | 81.05%-1.91M | -1,618.01%-45.89M | 98.56%-1M | 99.19%-32K | -63.03%-86.24M | -48.58%-10.08M |
Net cash flow | ||||||||||
Beginning cash position | -27.31%533.05M | -28.70%572.67M | -33.51%615.22M | -35.71%925.27M | -37.20%636.75M | -36.41%733.28M | -37.00%803.14M | -35.71%925.27M | -25.25%1.44B | -38.53%1.01B |
Current changes in cash | 67.19%-31.26M | 50.61%-41.06M | 63.67%-42.6M | 42.98%-313.92M | 77.96%-18.26M | 39.80%-95.29M | 43.87%-83.14M | 27.32%-117.23M | -22.58%-550.51M | 55.50%-82.82M |
Effect of exchange rate changes | -185.47%-3.54M | -89.18%1.44M | 101.08%53K | -89.46%3.86M | 44.68%-3.28M | -106.44%-1.24M | -49.50%13.27M | -66.91%-4.89M | 199.08%36.67M | 75.82%-5.92M |
End cash Position | -21.75%498.25M | -27.31%533.05M | -28.70%572.67M | -33.51%615.22M | -33.51%615.22M | -37.20%636.75M | -36.41%733.28M | -37.00%803.14M | -35.71%925.27M | -35.71%925.27M |
Free cash flow | 36.15%-30.28M | 48.44%-40.84M | 64.46%-40.21M | 49.71%-265.17M | 81.62%-25.4M | 65.00%-47.42M | 27.52%-79.2M | 21.62%-113.14M | 23.73%-527.28M | 57.59%-138.18M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |