(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.28%-1.56M | -168.97%-3.03M | 41.07%-6.68M | -36.79%-11.33M | -31.90%-1.06M | -28.78%-3.33M | 756.79%4.39M | -168.00%-11.33M | -647.80%-8.29M | -187.32%-802.26K |
Net income from continuing operations | -44.84%335.69K | -113.99%-896.88K | 77.07%-2.15M | 45.80%-9.36M | 20.64%-7.02M | 111.73%608.54K | 438.17%6.41M | -596.31%-9.36M | -196.34%-17.27M | -149.25%-8.84M |
Operating gains losses | 524.60%629.1K | -78.96%405.5K | 131.08%806.81K | -277.35%-2.6M | -245.69%-1.78M | -188.72%-148.16K | 519.27%1.93M | -584.91%-2.6M | 127.29%1.46M | --1.22M |
Depreciation and amortization | -2.72%102.61K | 148.65%102.71K | -75.79%102.23K | -7.18%422.3K | -25.59%105.62K | -10.19%105.49K | -318.60%-211.1K | 326.56%422.3K | 1,064.35%454.97K | 939.38%141.95K |
Unrealized gains and losses of investment securities | ---- | ---- | --0 | ---15.03K | ---- | ---- | ---- | ---15.03K | --0 | ---- |
Remuneration paid in stock | 102.50%51.05K | -97.27%68.26K | 133.06%151.73K | -115.69%-458.98K | -258.51%-458.77K | -401.17%-2.04M | 127.83%2.5M | -153.33%-458.98K | 40.53%2.92M | -66.44%289.43K |
Deferred tax | ---150.61K | -90.51%29.8K | 138.14%119.72K | ---313.87K | ---313.87K | --0 | --313.87K | ---313.87K | --0 | ---- |
Other non cashItems | 147.60%1.34M | 279.15%135.22K | 39.98%589.87K | -21.95%421.41K | -320.85%-576.86K | 1,881.99%541.2K | -97.64%35.66K | 133.43%421.41K | -84.10%539.91K | -50.42%261.2K |
Change In working capital | -60.39%-3.83M | 57.21%-2.84M | -1,132.90%-6.18M | -84.06%598.55K | 43.76%9.03M | -248.32%-2.39M | -552.15%-6.64M | 119.19%598.55K | 255.40%3.75M | 334.89%6.28M |
-Change in receivables | -1,935.05%-2.54M | -49.50%-3.32M | -62.44%-4.5M | -201.25%-2.77M | -57.65%2.09M | -97.48%138.29K | ---2.22M | ---2.77M | 157.36%2.74M | 223.59%4.92M |
-Change in inventory | -806.50%-82.93K | 143.49%48.61K | -126.40%-184.78K | 183.46%699.89K | 123.20%100.04K | -93.17%11.74K | 20.27%-111.77K | 259.38%699.89K | -6,744.38%-838.57K | -189.94%-431.12K |
-Change in prepaid assets | 23.00%-74.45K | 276.27%55.9K | -144.88%-120.97K | 163.54%269.51K | 143.06%128.4K | 45.80%-96.68K | -100.80%-31.71K | 106.87%269.51K | -80.34%-424.19K | -104.05%-298.17K |
-Change in payables and accrued expense | 52.06%-1.16M | 107.05%296.44K | -159.47%-1.44M | 27.04%2.42M | 258.88%6.63M | -9.32%-2.42M | -389.14%-4.21M | 195.02%2.42M | -19.59%1.9M | 240.24%1.85M |
-Change in other working capital | 255.40%26.76K | 215.20%80.64K | 399.30%60.95K | -105.40%-20.37K | --87.23K | ---17.22K | -105.71%-70K | -104.79%-20.37K | 62.23%377.28K | ---- |
Tax refund paid | -261.64%-33.45K | -171.54%-29.46K | -278.85%-120.96K | -131.97%-31.93K | ---31.93K | ---9.25K | --41.18K | ---31.93K | --99.88K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.28%-1.56M | -168.97%-3.03M | 41.07%-6.68M | -41.09%-11.33M | -92.57%-1.06M | -28.78%-3.33M | 756.79%4.39M | -168.00%-11.33M | -624.99%-8.03M | -159.81%-549.51K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98 | 99.99%-235 | -100.19%-4.85K | 1,404.22%2.59M | 4,872.29%3.34M | 0 | -333,645,200.00%-3.34M | 26,457.39%2.59M | -398.08%-198.31K | -119.41%-69.91K |
Net PPE purchase and sale | --98 | ---235 | ---4.85K | --0 | --0 | --0 | --0 | --0 | -189.06%-198.31K | -77.57%-69.91K |
Net intangibles purchas and sale | ---- | ---- | --0 | --2.59M | ---- | ---- | ---- | --2.59M | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --98 | 99.99%-235 | -100.19%-4.85K | 1,404.22%2.59M | 4,872.29%3.34M | --0 | -333,645,200.00%-3.34M | 26,457.39%2.59M | -398.08%-198.31K | -119.41%-69.91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.85%869.77K | 324.43%3.34M | -100.07%-5.1K | 2,405.24%7.5M | 911.36%980.71K | 1,454.34%506.11K | -481.43%-1.49M | 39,835.29%7.5M | -101.93%-325.25K | -101.81%-120.87K |
Net issuance payments of debt | 41.50%1.2M | 347.92%4.07M | -94.78%423.63K | 2,152.35%8.11M | 958.59%790.21K | 541.46%851.46K | -3,770.57%-1.64M | 12,057.25%8.11M | -2,378.80%-395.15K | 95.36%-92.04K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -98.02%357.05K | -100.21%-20.39K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 38.09%-335.04K | -573.47%-733.14K | 29.94%-428.73K | -113.10%-611.92K | 4,675.51%386.36K | -1,881.99%-541.2K | --154.85K | ---611.92K | 46.10%-287.15K | ---8.44K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 61.26%-252.76K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 71.85%869.77K | 324.43%3.34M | -100.07%-5.1K | 1,397.18%7.5M | 362.48%980.71K | 1,454.34%506.11K | -481.43%-1.49M | 39,835.29%7.5M | -103.43%-578.01K | -105.59%-373.63K |
Net cash flow | ||||||||||
Beginning cash position | -79.55%1.56M | -78.56%1.77M | -11.80%8.26M | -49.70%9.36M | -54.42%4.93M | -43.43%7.63M | -42.63%8.26M | -49.70%9.36M | 800.49%18.62M | 10.53%10.82M |
Current changes in cash | 75.71%-686.22K | 171.24%309.35K | -435.16%-6.69M | 85.81%-1.25M | 428.18%3.26M | -5.70%-2.82M | 53.00%-434.23K | 70.38%-1.25M | -156.17%-8.81M | -112.47%-993.05K |
Effect of exchange rate changes | 277.94%466.04K | -171.28%-518.97K | 38.93%201.01K | 132.73%144.69K | 114.67%68K | 4,110,433.33%123.31K | ---191.31K | --144.69K | -151.20%-442.1K | -153.67%-463.49K |
End cash Position | -72.81%1.34M | -79.55%1.56M | -78.56%1.77M | -11.80%8.26M | -11.80%8.26M | -54.42%4.93M | -43.43%7.63M | -42.63%8.26M | -49.70%9.36M | -49.70%9.36M |
Free cash from | 53.29%-1.56M | -168.98%-3.03M | 41.03%-6.68M | -37.69%-11.33M | -70.83%-1.06M | -23.13%-3.33M | 756.79%4.39M | -167.38%-11.33M | -599.57%-8.23M | -170.44%-619.42K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.