US Stock MarketDetailed Quotes

BODI The Beachbody

Watchlist

8.430
-0.270-3.10%

Close Jun 28 16:00 ET

8.098
-0.332-3.94%

Post 16:07 ET

57.93MMarket Cap-385P/E (TTM)

The Beachbody Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

-17.15%120.05M

-23.85%527.11M

-19.68%119.01M

-22.73%128.25M

-24.67%134.95M

-27.16%144.9M

-20.77%692.2M

-31.49%148.17M

-20.22%165.98M

-19.71%179.14M

Operating revenue

-17.15%120.05M

-23.85%527.11M

-19.68%119.01M

-22.73%128.25M

-24.67%134.95M

-27.16%144.9M

-20.77%692.2M

-31.49%148.17M

-20.22%165.98M

-19.71%179.14M

Cost of revenue

-27.63%38.76M

-36.76%204.02M

-29.12%45.04M

-13.20%53.22M

-43.17%52.2M

-49.43%53.56M

-1.84%322.63M

-46.47%63.55M

-16.09%61.31M

33.59%91.87M

Gross profit

-11.01%81.28M

-12.58%323.09M

-12.58%73.97M

-28.31%75.03M

-5.19%82.74M

-1.80%91.34M

-32.19%369.57M

-13.26%84.62M

-22.46%104.67M

-43.46%87.27M

Operating expense

-20.22%90.46M

-23.64%414.49M

-19.81%91.3M

-25.73%102.77M

-17.89%107.03M

-29.23%113.39M

-27.41%542.78M

-31.75%113.86M

-33.10%138.36M

-29.31%130.34M

Selling and administrative expenses

-22.85%72.74M

-22.43%340.08M

-20.95%73.52M

-25.55%83.89M

-16.79%88.38M

-25.47%94.29M

-30.17%438.41M

-28.79%93.01M

-36.39%112.68M

-32.53%106.21M

-Selling and marketing expense

-22.61%59.26M

-21.62%282.15M

-18.74%59.95M

-25.79%69.13M

-11.70%76.49M

-28.06%76.58M

-34.32%359.99M

-32.60%73.77M

-39.43%93.15M

-38.21%86.62M

-General and administrative expense

-23.89%13.48M

-26.13%57.93M

-29.46%13.57M

-24.44%14.76M

-39.30%11.89M

-11.74%17.72M

-1.58%78.43M

-9.08%19.24M

-16.34%19.53M

13.66%19.58M

Research and development costs

-7.22%17.72M

-28.70%74.41M

-14.70%17.78M

-26.50%18.88M

-22.72%18.65M

-43.33%19.1M

-12.97%104.36M

-42.41%20.85M

-13.46%25.69M

-10.45%24.13M

Operating profit

58.37%-9.18M

47.23%-91.4M

40.72%-17.33M

17.70%-27.73M

43.62%-24.29M

67.19%-22.05M

14.57%-173.2M

57.78%-29.24M

53.08%-33.7M

-43.40%-43.07M

Net non-operating interest income expense

19.56%-1.88M

-163.48%-8.87M

4.24%-2.1M

-80.03%-2.07M

-78,833.33%-2.37M

-12,168.42%-2.33M

-528.36%-3.37M

-4,669.57%-2.19M

-1,758.06%-1.15M

99.02%-3K

Non-operating interest expense

-19.56%1.88M

163.48%8.87M

-4.24%2.1M

80.03%2.07M

78,833.33%2.37M

12,168.42%2.33M

528.36%3.37M

4,669.57%2.19M

1,758.06%1.15M

-99.02%3K

Other net income (expense)

34.89%-3.1M

-153.12%-52.33M

-204.07%-45.67M

-733.79%-2.8M

-3.67%893K

32.21%-4.76M

49.13%-20.67M

81.10%-15.02M

-98.55%441K

-86.84%927K

Gain on sale of security

-1,370.18%-724K

-67.81%2.68M

-67.60%1.18M

-54.61%1.07M

-81.88%375K

-78.41%57K

-83.60%8.32M

-75.93%3.63M

-92.20%2.36M

-61.60%2.07M

Special income (charges)

47.04%-2.85M

-89.48%-56.76M

-148.79%-47.04M

-78.09%-4.44M

108.03%107K

25.42%-5.39M

68.33%-29.95M

80.01%-18.91M

---2.49M

---1.33M

-Less：Restructuring and merger&acquisition

-69.48%1.64M

-35.33%6.5M

---53K

-14.88%1.27M

-108.03%-107K

-25.42%5.39M

3,239.69%10.05M

--0

--1.49M

--1.33M

-Less:Impairment of capital assets

----

116.47%43.09M

127.92%43.09M

--0

----

-79.02%19.91M

-80.08%18.91M

--1M

----

-Less:Other special charges

--1.21M

--3.17M

--0

--3.17M

----

-Write off

----

--4M

----

--0

----

Other non- operating income (expenses)

-16.17%477K

82.36%1.75M

-25.19%196K

0.00%571K

117.46%411K

989.06%569K

-70.10%958K

434.69%262K

182.67%571K

-88.57%189K

Income before tax

51.43%-14.15M

22.63%-152.6M

-40.15%-65.1M

5.25%-32.6M

38.88%-25.76M

60.75%-29.14M

19.14%-197.25M

68.78%-46.45M

16.91%-34.41M

-80.92%-42.15M

Income tax

29.17%62K

101.21%37K

95.91%-62K

111.48%63K

95.73%-12K

106.80%48K

80.35%-3.05M

45.82%-1.52M

63.08%-549K

97.41%-281K

Net income

51.30%-14.22M

21.40%-152.64M

-44.75%-65.04M

3.52%-32.67M

38.50%-25.75M

60.31%-29.19M

14.97%-194.19M

69.22%-44.93M

15.19%-33.86M

-236.55%-41.87M

Net income continuous Operations

51.30%-14.22M

21.40%-152.64M

-44.75%-65.04M

3.52%-32.67M

38.50%-25.75M

60.31%-29.19M

14.97%-194.19M

69.22%-44.93M

15.19%-33.86M

-236.55%-41.87M

Minority interest income

Net income attributable to the parent company

51.30%-14.22M

21.40%-152.64M

-44.75%-65.04M

3.52%-32.67M

38.50%-25.75M

60.31%-29.19M

14.97%-194.19M

69.22%-44.93M

15.19%-33.86M

-236.55%-41.87M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

51.30%-14.22M

21.40%-152.64M

-44.75%-65.04M

3.52%-32.67M

38.50%-25.75M

60.31%-29.19M

14.97%-194.19M

69.22%-44.93M

15.19%-33.86M

-236.55%-41.87M

Basic earnings per share

55.51%-2.1

22.51%-24.47

-39.60%-10.47

0.00%-5.5

42.86%-4

60.67%-4.72

23.90%-31.58

68.75%-7.5

15.38%-5.5

-180.00%-7

Diluted earnings per share

55.51%-2.1

22.51%-24.47

-39.60%-10.47

0.00%-5.5

42.86%-4

60.67%-4.72

23.90%-31.58

68.75%-7.5

15.38%-5.5

-180.00%-7

Dividend per share

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	-17.15%120.05M	-23.85%527.11M	-19.68%119.01M	-22.73%128.25M	-24.67%134.95M	-27.16%144.9M	-20.77%692.2M	-31.49%148.17M	-20.22%165.98M	-19.71%179.14M
Operating revenue	-17.15%120.05M	-23.85%527.11M	-19.68%119.01M	-22.73%128.25M	-24.67%134.95M	-27.16%144.9M	-20.77%692.2M	-31.49%148.17M	-20.22%165.98M	-19.71%179.14M
Cost of revenue	-27.63%38.76M	-36.76%204.02M	-29.12%45.04M	-13.20%53.22M	-43.17%52.2M	-49.43%53.56M	-1.84%322.63M	-46.47%63.55M	-16.09%61.31M	33.59%91.87M
Gross profit	-11.01%81.28M	-12.58%323.09M	-12.58%73.97M	-28.31%75.03M	-5.19%82.74M	-1.80%91.34M	-32.19%369.57M	-13.26%84.62M	-22.46%104.67M	-43.46%87.27M
Operating expense	-20.22%90.46M	-23.64%414.49M	-19.81%91.3M	-25.73%102.77M	-17.89%107.03M	-29.23%113.39M	-27.41%542.78M	-31.75%113.86M	-33.10%138.36M	-29.31%130.34M
Selling and administrative expenses	-22.85%72.74M	-22.43%340.08M	-20.95%73.52M	-25.55%83.89M	-16.79%88.38M	-25.47%94.29M	-30.17%438.41M	-28.79%93.01M	-36.39%112.68M	-32.53%106.21M
-Selling and marketing expense	-22.61%59.26M	-21.62%282.15M	-18.74%59.95M	-25.79%69.13M	-11.70%76.49M	-28.06%76.58M	-34.32%359.99M	-32.60%73.77M	-39.43%93.15M	-38.21%86.62M
-General and administrative expense	-23.89%13.48M	-26.13%57.93M	-29.46%13.57M	-24.44%14.76M	-39.30%11.89M	-11.74%17.72M	-1.58%78.43M	-9.08%19.24M	-16.34%19.53M	13.66%19.58M
Research and development costs	-7.22%17.72M	-28.70%74.41M	-14.70%17.78M	-26.50%18.88M	-22.72%18.65M	-43.33%19.1M	-12.97%104.36M	-42.41%20.85M	-13.46%25.69M	-10.45%24.13M
Operating profit	58.37%-9.18M	47.23%-91.4M	40.72%-17.33M	17.70%-27.73M	43.62%-24.29M	67.19%-22.05M	14.57%-173.2M	57.78%-29.24M	53.08%-33.7M	-43.40%-43.07M
Net non-operating interest income expense	19.56%-1.88M	-163.48%-8.87M	4.24%-2.1M	-80.03%-2.07M	-78,833.33%-2.37M	-12,168.42%-2.33M	-528.36%-3.37M	-4,669.57%-2.19M	-1,758.06%-1.15M	99.02%-3K
Non-operating interest expense	-19.56%1.88M	163.48%8.87M	-4.24%2.1M	80.03%2.07M	78,833.33%2.37M	12,168.42%2.33M	528.36%3.37M	4,669.57%2.19M	1,758.06%1.15M	-99.02%3K
Other net income (expense)	34.89%-3.1M	-153.12%-52.33M	-204.07%-45.67M	-733.79%-2.8M	-3.67%893K	32.21%-4.76M	49.13%-20.67M	81.10%-15.02M	-98.55%441K	-86.84%927K
Gain on sale of security	-1,370.18%-724K	-67.81%2.68M	-67.60%1.18M	-54.61%1.07M	-81.88%375K	-78.41%57K	-83.60%8.32M	-75.93%3.63M	-92.20%2.36M	-61.60%2.07M
Special income (charges)	47.04%-2.85M	-89.48%-56.76M	-148.79%-47.04M	-78.09%-4.44M	108.03%107K	25.42%-5.39M	68.33%-29.95M	80.01%-18.91M	---2.49M	---1.33M
-Less：Restructuring and merger&acquisition	-69.48%1.64M	-35.33%6.5M	---53K	-14.88%1.27M	-108.03%-107K	-25.42%5.39M	3,239.69%10.05M	--0	--1.49M	--1.33M
-Less:Impairment of capital assets	----	116.47%43.09M	127.92%43.09M	--0	----	----	-79.02%19.91M	-80.08%18.91M	--1M	----
-Less:Other special charges	--1.21M	--3.17M	--0	--3.17M	----	----	----	----	----	----
-Write off	----	--4M	----	----	----	----	--0	----	----	----
Other non- operating income (expenses)	-16.17%477K	82.36%1.75M	-25.19%196K	0.00%571K	117.46%411K	989.06%569K	-70.10%958K	434.69%262K	182.67%571K	-88.57%189K
Income before tax	51.43%-14.15M	22.63%-152.6M	-40.15%-65.1M	5.25%-32.6M	38.88%-25.76M	60.75%-29.14M	19.14%-197.25M	68.78%-46.45M	16.91%-34.41M	-80.92%-42.15M
Income tax	29.17%62K	101.21%37K	95.91%-62K	111.48%63K	95.73%-12K	106.80%48K	80.35%-3.05M	45.82%-1.52M	63.08%-549K	97.41%-281K
Net income	51.30%-14.22M	21.40%-152.64M	-44.75%-65.04M	3.52%-32.67M	38.50%-25.75M	60.31%-29.19M	14.97%-194.19M	69.22%-44.93M	15.19%-33.86M	-236.55%-41.87M
Net income continuous Operations	51.30%-14.22M	21.40%-152.64M	-44.75%-65.04M	3.52%-32.67M	38.50%-25.75M	60.31%-29.19M	14.97%-194.19M	69.22%-44.93M	15.19%-33.86M	-236.55%-41.87M
Minority interest income
Net income attributable to the parent company	51.30%-14.22M	21.40%-152.64M	-44.75%-65.04M	3.52%-32.67M	38.50%-25.75M	60.31%-29.19M	14.97%-194.19M	69.22%-44.93M	15.19%-33.86M	-236.55%-41.87M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders	51.30%-14.22M	21.40%-152.64M	-44.75%-65.04M	3.52%-32.67M	38.50%-25.75M	60.31%-29.19M	14.97%-194.19M	69.22%-44.93M	15.19%-33.86M	-236.55%-41.87M
Basic earnings per share	55.51%-2.1	22.51%-24.47	-39.60%-10.47	0.00%-5.5	42.86%-4	60.67%-4.72	23.90%-31.58	68.75%-7.5	15.38%-5.5	-180.00%-7
Diluted earnings per share	55.51%-2.1	22.51%-24.47	-39.60%-10.47	0.00%-5.5	42.86%-4	60.67%-4.72	23.90%-31.58	68.75%-7.5	15.38%-5.5	-180.00%-7
Dividend per share
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall