US Stock MarketDetailed Quotes

BODYW THE BEACHBODY COMPANY INC

Watchlist

0.007
0.0000.00%

15min DelayClose Dec 20 16:00 ET

0Market Cap0.00P/E (TTM)

THE BEACHBODY COMPANY INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-15.65%32.21M

-45.09%32.23M

-41.52%38.83M

-58.41%33.31M

-59.40%38.19M

2.85%58.69M

4.68%66.39M

-23.03%80.09M

-Cash and cash equivalents

-15.65%32.21M

-45.09%32.23M

-41.52%38.83M

-58.41%33.31M

-59.40%38.19M

2.85%58.69M

4.68%66.39M

-23.03%80.09M

Receivables

13.81%1.69M

9.30%1.75M

-12.29%1.61M

46.65%1.27M

70.38%1.48M

15.92%1.6M

-27.57%1.84M

-29.31%866K

-Accounts receivable

13.81%1.69M

9.30%1.75M

-12.29%1.61M

46.65%1.27M

70.38%1.48M

15.92%1.6M

-27.57%1.84M

-29.31%866K

Inventory

-43.28%18.01M

-45.16%23.78M

-56.92%20.81M

-53.80%24.98M

-53.31%31.75M

-40.00%43.36M

-51.69%48.3M

-59.27%54.06M

Prepaid assets

-52.44%7.67M

-41.27%8.67M

-29.89%12.12M

-0.45%17.5M

40.98%16.13M

-15.15%14.75M

-12.60%17.28M

-29.04%17.58M

Restricted cash

2.35%4.35M

--4.35M

--4.25M

----

--0

Current deferred assets

-20.26%29.56M

-18.79%31.13M

4.06%36.73M

15.67%36.17M

13.41%37.07M

13.97%38.33M

5.30%35.3M

1.11%31.27M

Other current assets

-2.17%1.76M

-39.22%1.51M

-25.35%1.99M

-34.39%1.7M

-43.98%1.8M

-9.55%2.48M

106.10%2.67M

-2.78%2.59M

Total current assets

-27.11%95.25M

-35.05%103.41M

-32.22%116.44M

-36.03%119.27M

-37.85%130.67M

-13.69%159.22M

-22.11%171.79M

-37.72%186.45M

Non current assets

Net PPE

-48.58%27.7M

-43.24%35.33M

-43.77%40.44M

-39.23%48.12M

-34.33%53.87M

-32.57%62.24M

-30.16%71.92M

-33.86%79.18M

-Gross PPE

-5.31%255.51M

-2.46%263.41M

-1.50%266.76M

-4.44%269.41M

-2.51%269.85M

-10.35%270.07M

-9.11%270.82M

-6.49%281.93M

-Accumulated depreciation

-5.48%-227.81M

-9.75%-228.09M

-13.79%-226.33M

-9.14%-221.29M

-10.89%-215.98M

0.54%-207.83M

-2.00%-198.9M

-11.54%-202.75M

Goodwill and other intangible assets

-36.17%99.66M

-36.21%102.07M

-36.56%103.82M

-36.14%85.17M

-19.34%156.14M

-1.45%160.01M

-1.98%163.64M

-22.25%133.37M

-Goodwill

-31.96%85.17M

-20.17%125.17M

--125.17M

0.00%125.17M

-Other intangible assets

-53.19%14.5M

-51.49%16.9M

-51.53%18.65M

----

-15.79%30.98M

--34.84M

--38.48M

-82.31%8.2M

Non current accounts receivable

----

-38.78%21.36M

----

-11.33%34.89M

Other non current assets

-57.06%2.85M

-57.01%4.15M

-72.39%2.33M

-69.25%2.92M

-47.83%6.64M

-24.54%9.66M

-39.68%8.43M

24.28%9.51M

Total non current assets

-39.90%130.21M

-38.96%141.55M

-39.92%146.58M

-38.68%157.57M

-24.86%216.65M

-24.11%231.91M

-24.61%243.99M

-24.04%256.94M

Total assets

-35.09%225.47M

-37.37%244.96M

-36.74%263.02M

-37.56%276.84M

-30.34%347.32M

-20.19%391.12M

-23.60%415.77M

-30.46%443.4M

Liabilities

Current liabilities

Payables

-47.44%10.57M

-9.12%16.2M

-43.96%12.13M

-35.75%14.62M

9.58%20.11M

-33.31%17.82M

-29.35%21.65M

-57.44%22.76M

-accounts payable

-55.88%7.11M

-3.98%12.77M

-49.67%8.43M

-40.59%10.66M

16.22%16.12M

-41.34%13.3M

-34.62%16.75M

-62.92%17.94M

-Total tax payable

-13.35%3.46M

-24.23%3.43M

-24.41%3.7M

-17.75%3.96M

-10.95%3.99M

11.71%4.52M

-2.43%4.89M

-5.47%4.82M

Current accrued expenses

-39.16%20.47M

-33.74%26.15M

-32.09%26.68M

-13.27%33.85M

-15.69%33.64M

1.38%39.47M

-10.57%39.28M

-35.42%39.03M

Current debt and capital lease obligation

283.35%12.8M

-79.82%3.7M

132.90%7.8M

191.26%9.9M

167.12%3.34M

--18.35M

--3.35M

47.38%3.4M

-Current debt

836.32%11.7M

-86.54%2.19M

370.00%5.88M

545.44%8.07M

0.00%1.25M

--16.25M

--1.25M

-Current capital lease obligation

-47.53%1.1M

-27.73%1.51M

-8.24%1.93M

-14.65%1.84M

--2.09M

--2.1M

-6.81%2.15M

Current deferred liabilities

-12.80%88.78M

-14.45%91.86M

1.98%101.87M

1.66%97.17M

-0.27%101.81M

0.09%107.38M

-8.33%99.89M

-10.75%95.59M

Other current liabilities

-62.41%2M

-41.90%1.95M

9.54%3.85M

62.20%5.33M

36.81%5.31M

-26.47%3.36M

-39.27%3.51M

-16.38%3.28M

Current liabilities

-13.98%148.62M

-23.45%146.59M

-8.76%162.68M

-10.53%165.2M

-10.38%172.76M

-2.73%191.5M

-15.21%178.3M

-21.84%184.64M

Non current liabilities

Long term debt and capital lease obligation

-59.69%11.87M

-24.09%21.32M

-51.40%20.93M

-46.77%22.92M

-25.42%29.44M

--28.09M

--43.07M

792.66%43.05M

-Long term debt

-63.89%10.02M

-25.41%19.27M

-53.62%18.68M

-45.91%21.49M

-29.72%27.74M

--25.84M

--40.28M

--39.74M

-Long term capital lease obligation

8.83%1.85M

-8.94%2.05M

-19.36%2.25M

-57.05%1.43M

--1.7M

--2.25M

--2.79M

-31.20%3.32M

Non current deferred liabilities

--0

-94.48%10K

-95.45%60K

-93.25%137K

-92.78%172K

-94.28%181K

Other non current liabilities

65.61%6.61M

143.41%10.29M

42.50%6.67M

49.54%5.95M

-68.60%3.99M

-61.49%4.23M

-64.81%4.68M

-50.31%3.98M

Total non current liabilities

-44.84%18.47M

-2.58%31.61M

-42.40%27.6M

-38.84%28.88M

-37.40%33.49M

149.39%32.45M

205.59%47.92M

195.17%47.21M

Total liabilities

-18.99%167.09M

-20.43%178.2M

-15.89%190.28M

-16.29%194.08M

-16.25%206.25M

6.70%223.95M

0.11%226.22M

-8.08%231.85M

Shareholders'equity

Share capital

-93.75%2K

-93.55%2K

0.00%2K

3.23%32K

0.00%31K

-93.55%2K

-common stock

-93.75%2K

-93.55%2K

0.00%2K

3.23%32K

0.00%31K

-93.55%2K

-Preferred stock

--0

Retained earnings

-20.15%-608.96M

-25.89%-596.96M

-30.70%-586.09M

-36.41%-571.88M

-35.41%-506.84M

-39.28%-474.17M

-50.19%-448.42M

-86.29%-419.24M

Paid-in capital

2.97%667.3M

3.44%663.7M

3.24%658.82M

3.79%654.66M

3.48%648.07M

3.38%641.65M

3.44%638.14M

3.33%630.74M

Gains losses not affecting retained earnings

116.92%33K

103.30%11K

108.02%15K

-162.16%-23K

-155.87%-195K

-344.00%-333K

-40.60%-187K

276.19%37K

Total stockholders'equity

-58.62%58.38M

-60.07%66.76M

-61.63%72.74M

-60.88%82.76M

-44.09%141.07M

-40.33%167.18M

-40.43%189.56M

-45.11%211.54M

Total equity

-58.62%58.38M

-60.07%66.76M

-61.63%72.74M

-60.88%82.76M

-44.09%141.07M

-40.33%167.18M

-40.43%189.56M

-45.11%211.54M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-15.65%32.21M	-45.09%32.23M	-41.52%38.83M	-58.41%33.31M	-58.41%33.31M	-59.40%38.19M	2.85%58.69M	4.68%66.39M	-23.03%80.09M	-23.03%80.09M
-Cash and cash equivalents	-15.65%32.21M	-45.09%32.23M	-41.52%38.83M	-58.41%33.31M	-58.41%33.31M	-59.40%38.19M	2.85%58.69M	4.68%66.39M	-23.03%80.09M	-23.03%80.09M
Receivables	13.81%1.69M	9.30%1.75M	-12.29%1.61M	46.65%1.27M	46.65%1.27M	70.38%1.48M	15.92%1.6M	-27.57%1.84M	-29.31%866K	-29.31%866K
-Accounts receivable	13.81%1.69M	9.30%1.75M	-12.29%1.61M	46.65%1.27M	46.65%1.27M	70.38%1.48M	15.92%1.6M	-27.57%1.84M	-29.31%866K	-29.31%866K
Inventory	-43.28%18.01M	-45.16%23.78M	-56.92%20.81M	-53.80%24.98M	-53.80%24.98M	-53.31%31.75M	-40.00%43.36M	-51.69%48.3M	-59.27%54.06M	-59.27%54.06M
Prepaid assets	-52.44%7.67M	-41.27%8.67M	-29.89%12.12M	-0.45%17.5M	-0.45%17.5M	40.98%16.13M	-15.15%14.75M	-12.60%17.28M	-29.04%17.58M	-29.04%17.58M
Restricted cash	2.35%4.35M	--4.35M	--4.35M	--4.35M	--4.35M	--4.25M	----	----	--0	--0
Current deferred assets	-20.26%29.56M	-18.79%31.13M	4.06%36.73M	15.67%36.17M	15.67%36.17M	13.41%37.07M	13.97%38.33M	5.30%35.3M	1.11%31.27M	1.11%31.27M
Other current assets	-2.17%1.76M	-39.22%1.51M	-25.35%1.99M	-34.39%1.7M	-34.39%1.7M	-43.98%1.8M	-9.55%2.48M	106.10%2.67M	-2.78%2.59M	-2.78%2.59M
Total current assets	-27.11%95.25M	-35.05%103.41M	-32.22%116.44M	-36.03%119.27M	-36.03%119.27M	-37.85%130.67M	-13.69%159.22M	-22.11%171.79M	-37.72%186.45M	-37.72%186.45M
Non current assets
Net PPE	-48.58%27.7M	-43.24%35.33M	-43.77%40.44M	-39.23%48.12M	-39.23%48.12M	-34.33%53.87M	-32.57%62.24M	-30.16%71.92M	-33.86%79.18M	-33.86%79.18M
-Gross PPE	-5.31%255.51M	-2.46%263.41M	-1.50%266.76M	-4.44%269.41M	-4.44%269.41M	-2.51%269.85M	-10.35%270.07M	-9.11%270.82M	-6.49%281.93M	-6.49%281.93M
-Accumulated depreciation	-5.48%-227.81M	-9.75%-228.09M	-13.79%-226.33M	-9.14%-221.29M	-9.14%-221.29M	-10.89%-215.98M	0.54%-207.83M	-2.00%-198.9M	-11.54%-202.75M	-11.54%-202.75M
Goodwill and other intangible assets	-36.17%99.66M	-36.21%102.07M	-36.56%103.82M	-36.14%85.17M	-36.14%85.17M	-19.34%156.14M	-1.45%160.01M	-1.98%163.64M	-22.25%133.37M	-22.25%133.37M
-Goodwill	-31.96%85.17M	-31.96%85.17M	-31.96%85.17M	-31.96%85.17M	-31.96%85.17M	-20.17%125.17M	--125.17M	--125.17M	0.00%125.17M	0.00%125.17M
-Other intangible assets	-53.19%14.5M	-51.49%16.9M	-51.53%18.65M	----	----	-15.79%30.98M	--34.84M	--38.48M	-82.31%8.2M	-82.31%8.2M
Non current accounts receivable	----	----	----	-38.78%21.36M	-38.78%21.36M	----	----	----	-11.33%34.89M	-11.33%34.89M
Other non current assets	-57.06%2.85M	-57.01%4.15M	-72.39%2.33M	-69.25%2.92M	-69.25%2.92M	-47.83%6.64M	-24.54%9.66M	-39.68%8.43M	24.28%9.51M	24.28%9.51M
Total non current assets	-39.90%130.21M	-38.96%141.55M	-39.92%146.58M	-38.68%157.57M	-38.68%157.57M	-24.86%216.65M	-24.11%231.91M	-24.61%243.99M	-24.04%256.94M	-24.04%256.94M
Total assets	-35.09%225.47M	-37.37%244.96M	-36.74%263.02M	-37.56%276.84M	-37.56%276.84M	-30.34%347.32M	-20.19%391.12M	-23.60%415.77M	-30.46%443.4M	-30.46%443.4M
Liabilities
Current liabilities
Payables	-47.44%10.57M	-9.12%16.2M	-43.96%12.13M	-35.75%14.62M	-35.75%14.62M	9.58%20.11M	-33.31%17.82M	-29.35%21.65M	-57.44%22.76M	-57.44%22.76M
-accounts payable	-55.88%7.11M	-3.98%12.77M	-49.67%8.43M	-40.59%10.66M	-40.59%10.66M	16.22%16.12M	-41.34%13.3M	-34.62%16.75M	-62.92%17.94M	-62.92%17.94M
-Total tax payable	-13.35%3.46M	-24.23%3.43M	-24.41%3.7M	-17.75%3.96M	-17.75%3.96M	-10.95%3.99M	11.71%4.52M	-2.43%4.89M	-5.47%4.82M	-5.47%4.82M
Current accrued expenses	-39.16%20.47M	-33.74%26.15M	-32.09%26.68M	-13.27%33.85M	-13.27%33.85M	-15.69%33.64M	1.38%39.47M	-10.57%39.28M	-35.42%39.03M	-35.42%39.03M
Current debt and capital lease obligation	283.35%12.8M	-79.82%3.7M	132.90%7.8M	191.26%9.9M	191.26%9.9M	167.12%3.34M	--18.35M	--3.35M	47.38%3.4M	47.38%3.4M
-Current debt	836.32%11.7M	-86.54%2.19M	370.00%5.88M	545.44%8.07M	545.44%8.07M	0.00%1.25M	--16.25M	--1.25M	--1.25M	--1.25M
-Current capital lease obligation	-47.53%1.1M	-27.73%1.51M	-8.24%1.93M	-14.65%1.84M	-14.65%1.84M	--2.09M	--2.1M	--2.1M	-6.81%2.15M	-6.81%2.15M
Current deferred liabilities	-12.80%88.78M	-14.45%91.86M	1.98%101.87M	1.66%97.17M	1.66%97.17M	-0.27%101.81M	0.09%107.38M	-8.33%99.89M	-10.75%95.59M	-10.75%95.59M
Other current liabilities	-62.41%2M	-41.90%1.95M	9.54%3.85M	62.20%5.33M	62.20%5.33M	36.81%5.31M	-26.47%3.36M	-39.27%3.51M	-16.38%3.28M	-16.38%3.28M
Current liabilities	-13.98%148.62M	-23.45%146.59M	-8.76%162.68M	-10.53%165.2M	-10.53%165.2M	-10.38%172.76M	-2.73%191.5M	-15.21%178.3M	-21.84%184.64M	-21.84%184.64M
Non current liabilities
Long term debt and capital lease obligation	-59.69%11.87M	-24.09%21.32M	-51.40%20.93M	-46.77%22.92M	-46.77%22.92M	-25.42%29.44M	--28.09M	--43.07M	792.66%43.05M	792.66%43.05M
-Long term debt	-63.89%10.02M	-25.41%19.27M	-53.62%18.68M	-45.91%21.49M	-45.91%21.49M	-29.72%27.74M	--25.84M	--40.28M	--39.74M	--39.74M
-Long term capital lease obligation	8.83%1.85M	-8.94%2.05M	-19.36%2.25M	-57.05%1.43M	-57.05%1.43M	--1.7M	--2.25M	--2.79M	-31.20%3.32M	-31.20%3.32M
Non current deferred liabilities	--0	--0	--0	-94.48%10K	-94.48%10K	-95.45%60K	-93.25%137K	-92.78%172K	-94.28%181K	-94.28%181K
Other non current liabilities	65.61%6.61M	143.41%10.29M	42.50%6.67M	49.54%5.95M	49.54%5.95M	-68.60%3.99M	-61.49%4.23M	-64.81%4.68M	-50.31%3.98M	-50.31%3.98M
Total non current liabilities	-44.84%18.47M	-2.58%31.61M	-42.40%27.6M	-38.84%28.88M	-38.84%28.88M	-37.40%33.49M	149.39%32.45M	205.59%47.92M	195.17%47.21M	195.17%47.21M
Total liabilities	-18.99%167.09M	-20.43%178.2M	-15.89%190.28M	-16.29%194.08M	-16.29%194.08M	-16.25%206.25M	6.70%223.95M	0.11%226.22M	-8.08%231.85M	-8.08%231.85M
Shareholders'equity
Share capital	-93.75%2K	-93.75%2K	-93.55%2K	0.00%2K	0.00%2K	3.23%32K	3.23%32K	0.00%31K	-93.55%2K	-93.55%2K
-common stock	-93.75%2K	-93.75%2K	-93.55%2K	0.00%2K	0.00%2K	3.23%32K	3.23%32K	0.00%31K	-93.55%2K	-93.55%2K
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	-20.15%-608.96M	-25.89%-596.96M	-30.70%-586.09M	-36.41%-571.88M	-36.41%-571.88M	-35.41%-506.84M	-39.28%-474.17M	-50.19%-448.42M	-86.29%-419.24M	-86.29%-419.24M
Paid-in capital	2.97%667.3M	3.44%663.7M	3.24%658.82M	3.79%654.66M	3.79%654.66M	3.48%648.07M	3.38%641.65M	3.44%638.14M	3.33%630.74M	3.33%630.74M
Gains losses not affecting retained earnings	116.92%33K	103.30%11K	108.02%15K	-162.16%-23K	-162.16%-23K	-155.87%-195K	-344.00%-333K	-40.60%-187K	276.19%37K	276.19%37K
Total stockholders'equity	-58.62%58.38M	-60.07%66.76M	-61.63%72.74M	-60.88%82.76M	-60.88%82.76M	-44.09%141.07M	-40.33%167.18M	-40.43%189.56M	-45.11%211.54M	-45.11%211.54M
Total equity	-58.62%58.38M	-60.07%66.76M	-61.63%72.74M	-60.88%82.76M	-60.88%82.76M	-44.09%141.07M	-40.33%167.18M	-40.43%189.56M	-45.11%211.54M	-45.11%211.54M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--

Heat List

Overall

No Data