US Stock MarketDetailed Quotes

BODYW THE BEACHBODY COMPANY INC

Watchlist

0.019
0.0000.00%

15min DelayClose Jul 19 09:30 ET

0Market Cap0.00P/E (TTM)

THE BEACHBODY COMPANY INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-41.52%38.83M

-58.41%33.31M

-59.40%38.19M

2.85%58.69M

4.68%66.39M

-23.03%80.09M

-52.93%94.06M

-83.57%57.06M

-Cash and cash equivalents

-41.52%38.83M

-58.41%33.31M

-59.40%38.19M

2.85%58.69M

4.68%66.39M

-23.03%80.09M

-52.93%94.06M

-83.57%57.06M

Receivables

-12.29%1.61M

46.65%1.27M

70.38%1.48M

15.92%1.6M

-27.57%1.84M

-29.31%866K

-36.79%871K

-56.33%1.38M

-Accounts receivable

-12.29%1.61M

46.65%1.27M

70.38%1.48M

15.92%1.6M

-27.57%1.84M

-29.31%866K

-36.79%871K

-56.33%1.38M

Inventory

-56.92%20.81M

-53.80%24.98M

-53.31%31.75M

-40.00%43.36M

-51.69%48.3M

-59.27%54.06M

-51.83%67.99M

-2.65%72.27M

Prepaid assets

-29.89%12.12M

-0.45%17.5M

40.98%16.13M

-15.15%14.75M

-12.60%17.28M

-29.04%17.58M

-56.15%11.44M

-14.70%17.39M

Restricted cash

--4.35M

--4.25M

----

--0

Current deferred assets

4.06%36.73M

15.67%36.17M

13.41%37.07M

13.97%38.33M

5.30%35.3M

1.11%31.27M

1.25%32.69M

0.37%33.63M

Other current assets

-25.35%1.99M

-34.39%1.7M

-43.98%1.8M

-9.55%2.48M

106.10%2.67M

-2.78%2.59M

-23.39%3.2M

-3.11%2.74M

Total current assets

-32.22%116.44M

-36.03%119.27M

-37.85%130.67M

-13.69%159.22M

-22.11%171.79M

-37.72%186.45M

-48.07%210.27M

-61.68%184.48M

Non current assets

Net PPE

-43.77%40.44M

-39.23%48.12M

-34.33%53.87M

-32.57%62.24M

-30.16%71.92M

-33.86%79.18M

-42.54%82.03M

-25.45%92.3M

-Gross PPE

-1.50%266.76M

-4.44%269.41M

-2.51%269.85M

-10.35%270.07M

-9.11%270.82M

-6.49%281.93M

-17.91%276.8M

-3.31%301.25M

-Accumulated depreciation

-13.79%-226.33M

-9.14%-221.29M

-10.89%-215.98M

0.54%-207.83M

-2.00%-198.9M

-11.54%-202.75M

-0.19%-194.77M

-11.29%-208.95M

Goodwill and other intangible assets

-36.56%103.82M

-36.14%85.17M

-19.34%156.14M

-1.45%160.01M

-1.98%163.64M

-22.25%133.37M

-28.17%193.58M

-40.49%162.36M

-Goodwill

-31.96%85.17M

-20.17%125.17M

--125.17M

0.00%125.17M

-11.36%156.8M

----

-Other intangible assets

-51.53%18.65M

----

-15.79%30.98M

--34.84M

--38.48M

-82.31%8.2M

-60.27%36.78M

----

Non current accounts receivable

----

-38.78%21.36M

----

-11.33%34.89M

----

23.08%38.1M

Other non current assets

-72.39%2.33M

-69.25%2.92M

-47.83%6.64M

-24.54%9.66M

-39.68%8.43M

24.28%9.51M

85.88%12.73M

82.22%12.8M

Total non current assets

-39.92%146.58M

-38.68%157.57M

-24.86%216.65M

-24.11%231.91M

-24.61%243.99M

-24.04%256.94M

-36.47%288.34M

-29.69%305.56M

Total assets

-36.74%263.02M

-37.56%276.84M

-30.34%347.32M

-20.19%391.12M

-23.60%415.77M

-30.46%443.4M

-41.94%498.61M

-46.50%490.04M

Liabilities

Current liabilities

Payables

-43.96%12.13M

-35.75%14.62M

9.58%20.11M

-33.31%17.82M

-29.35%21.65M

-57.44%22.76M

-65.03%18.35M

-51.20%26.73M

-accounts payable

-49.67%8.43M

-40.59%10.66M

16.22%16.12M

-41.34%13.3M

-34.62%16.75M

-62.92%17.94M

-71.29%13.87M

-55.23%22.68M

-Total tax payable

-24.41%3.7M

-17.75%3.96M

-10.95%3.99M

11.71%4.52M

-2.43%4.89M

-5.47%4.82M

7.43%4.48M

-1.58%4.05M

Current accrued expenses

-32.09%26.68M

-13.27%33.85M

-15.69%33.64M

1.38%39.47M

-10.57%39.28M

-35.42%39.03M

-46.59%39.9M

-44.36%38.93M

Current debt and capital lease obligation

132.90%7.8M

191.26%9.9M

167.12%3.34M

--18.35M

--3.35M

47.38%3.4M

-87.47%1.25M

----

-Current debt

370.00%5.88M

545.44%8.07M

0.00%1.25M

--16.25M

--1.25M

----

-Current capital lease obligation

-8.24%1.93M

-14.65%1.84M

--2.09M

--2.1M

-6.81%2.15M

----

Current deferred liabilities

1.98%101.87M

1.66%97.17M

-0.27%101.81M

0.09%107.38M

-8.33%99.89M

-10.75%95.59M

-19.55%102.09M

-7.98%107.28M

Other current liabilities

9.54%3.85M

62.20%5.33M

36.81%5.31M

-26.47%3.36M

-39.27%3.51M

-16.38%3.28M

46.05%3.88M

94.05%4.56M

Current liabilities

-8.76%162.68M

-10.53%165.2M

-10.38%172.76M

-2.73%191.5M

-15.21%178.3M

-21.84%184.64M

-30.57%192.78M

-26.27%196.87M

Non current liabilities

Long term debt and capital lease obligation

-51.40%20.93M

-46.77%22.92M

-25.42%29.44M

--28.09M

--43.07M

792.66%43.05M

65.54%39.47M

----

-Long term debt

-53.62%18.68M

-45.91%21.49M

-29.72%27.74M

--25.84M

--40.28M

--39.74M

--39.47M

----

-Long term capital lease obligation

-19.36%2.25M

-57.05%1.43M

--1.7M

--2.25M

--2.79M

-31.20%3.32M

----

Non current deferred liabilities

--0

-94.48%10K

-95.45%60K

-93.25%137K

-92.78%172K

-94.28%181K

-79.44%1.32M

-74.54%2.03M

Other non current liabilities

42.50%6.67M

49.54%5.95M

-68.60%3.99M

-61.49%4.23M

-64.81%4.68M

-50.31%3.98M

136.89%12.7M

86.53%10.98M

Total non current liabilities

-42.40%27.6M

-38.84%28.88M

-37.40%33.49M

149.39%32.45M

205.59%47.92M

195.17%47.21M

-3.65%53.5M

-85.62%13.01M

Total liabilities

-15.89%190.28M

-16.29%194.08M

-16.25%206.25M

6.70%223.95M

0.11%226.22M

-8.08%231.85M

-26.09%246.27M

-41.29%209.88M

Shareholders'equity

Share capital

-93.55%2K

0.00%2K

3.23%32K

0.00%31K

-93.55%2K

0.00%31K

-common stock

-93.55%2K

0.00%2K

3.23%32K

0.00%31K

-93.55%2K

0.00%31K

-Preferred stock

--0

Retained earnings

-30.70%-586.09M

-36.41%-571.88M

-35.41%-506.84M

-39.28%-474.17M

-50.19%-448.42M

-86.29%-419.24M

-373.31%-374.3M

-769.39%-340.44M

Paid-in capital

3.24%658.82M

3.79%654.66M

3.48%648.07M

3.38%641.65M

3.44%638.14M

3.33%630.74M

3.57%626.26M

3.86%620.64M

Gains losses not affecting retained earnings

108.02%15K

-162.16%-23K

-155.87%-195K

-344.00%-333K

-40.60%-187K

276.19%37K

2,226.67%349K

-341.18%-75K

Total stockholders'equity

-61.63%72.74M

-60.88%82.76M

-44.09%141.07M

-40.33%167.18M

-40.43%189.56M

-45.11%211.54M

-51.99%252.33M

-49.83%280.16M

Total equity

-61.63%72.74M

-60.88%82.76M

-44.09%141.07M

-40.33%167.18M

-40.43%189.56M

-45.11%211.54M

-51.99%252.33M

-49.83%280.16M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-41.52%38.83M	-58.41%33.31M	-58.41%33.31M	-59.40%38.19M	2.85%58.69M	4.68%66.39M	-23.03%80.09M	-23.03%80.09M	-52.93%94.06M	-83.57%57.06M
-Cash and cash equivalents	-41.52%38.83M	-58.41%33.31M	-58.41%33.31M	-59.40%38.19M	2.85%58.69M	4.68%66.39M	-23.03%80.09M	-23.03%80.09M	-52.93%94.06M	-83.57%57.06M
Receivables	-12.29%1.61M	46.65%1.27M	46.65%1.27M	70.38%1.48M	15.92%1.6M	-27.57%1.84M	-29.31%866K	-29.31%866K	-36.79%871K	-56.33%1.38M
-Accounts receivable	-12.29%1.61M	46.65%1.27M	46.65%1.27M	70.38%1.48M	15.92%1.6M	-27.57%1.84M	-29.31%866K	-29.31%866K	-36.79%871K	-56.33%1.38M
Inventory	-56.92%20.81M	-53.80%24.98M	-53.80%24.98M	-53.31%31.75M	-40.00%43.36M	-51.69%48.3M	-59.27%54.06M	-59.27%54.06M	-51.83%67.99M	-2.65%72.27M
Prepaid assets	-29.89%12.12M	-0.45%17.5M	-0.45%17.5M	40.98%16.13M	-15.15%14.75M	-12.60%17.28M	-29.04%17.58M	-29.04%17.58M	-56.15%11.44M	-14.70%17.39M
Restricted cash	--4.35M	--4.35M	--4.35M	--4.25M	----	----	--0	--0	--0	--0
Current deferred assets	4.06%36.73M	15.67%36.17M	15.67%36.17M	13.41%37.07M	13.97%38.33M	5.30%35.3M	1.11%31.27M	1.11%31.27M	1.25%32.69M	0.37%33.63M
Other current assets	-25.35%1.99M	-34.39%1.7M	-34.39%1.7M	-43.98%1.8M	-9.55%2.48M	106.10%2.67M	-2.78%2.59M	-2.78%2.59M	-23.39%3.2M	-3.11%2.74M
Total current assets	-32.22%116.44M	-36.03%119.27M	-36.03%119.27M	-37.85%130.67M	-13.69%159.22M	-22.11%171.79M	-37.72%186.45M	-37.72%186.45M	-48.07%210.27M	-61.68%184.48M
Non current assets
Net PPE	-43.77%40.44M	-39.23%48.12M	-39.23%48.12M	-34.33%53.87M	-32.57%62.24M	-30.16%71.92M	-33.86%79.18M	-33.86%79.18M	-42.54%82.03M	-25.45%92.3M
-Gross PPE	-1.50%266.76M	-4.44%269.41M	-4.44%269.41M	-2.51%269.85M	-10.35%270.07M	-9.11%270.82M	-6.49%281.93M	-6.49%281.93M	-17.91%276.8M	-3.31%301.25M
-Accumulated depreciation	-13.79%-226.33M	-9.14%-221.29M	-9.14%-221.29M	-10.89%-215.98M	0.54%-207.83M	-2.00%-198.9M	-11.54%-202.75M	-11.54%-202.75M	-0.19%-194.77M	-11.29%-208.95M
Goodwill and other intangible assets	-36.56%103.82M	-36.14%85.17M	-36.14%85.17M	-19.34%156.14M	-1.45%160.01M	-1.98%163.64M	-22.25%133.37M	-22.25%133.37M	-28.17%193.58M	-40.49%162.36M
-Goodwill	-31.96%85.17M	-31.96%85.17M	-31.96%85.17M	-20.17%125.17M	--125.17M	--125.17M	0.00%125.17M	0.00%125.17M	-11.36%156.8M	----
-Other intangible assets	-51.53%18.65M	----	----	-15.79%30.98M	--34.84M	--38.48M	-82.31%8.2M	-82.31%8.2M	-60.27%36.78M	----
Non current accounts receivable	----	-38.78%21.36M	-38.78%21.36M	----	----	----	-11.33%34.89M	-11.33%34.89M	----	23.08%38.1M
Other non current assets	-72.39%2.33M	-69.25%2.92M	-69.25%2.92M	-47.83%6.64M	-24.54%9.66M	-39.68%8.43M	24.28%9.51M	24.28%9.51M	85.88%12.73M	82.22%12.8M
Total non current assets	-39.92%146.58M	-38.68%157.57M	-38.68%157.57M	-24.86%216.65M	-24.11%231.91M	-24.61%243.99M	-24.04%256.94M	-24.04%256.94M	-36.47%288.34M	-29.69%305.56M
Total assets	-36.74%263.02M	-37.56%276.84M	-37.56%276.84M	-30.34%347.32M	-20.19%391.12M	-23.60%415.77M	-30.46%443.4M	-30.46%443.4M	-41.94%498.61M	-46.50%490.04M
Liabilities
Current liabilities
Payables	-43.96%12.13M	-35.75%14.62M	-35.75%14.62M	9.58%20.11M	-33.31%17.82M	-29.35%21.65M	-57.44%22.76M	-57.44%22.76M	-65.03%18.35M	-51.20%26.73M
-accounts payable	-49.67%8.43M	-40.59%10.66M	-40.59%10.66M	16.22%16.12M	-41.34%13.3M	-34.62%16.75M	-62.92%17.94M	-62.92%17.94M	-71.29%13.87M	-55.23%22.68M
-Total tax payable	-24.41%3.7M	-17.75%3.96M	-17.75%3.96M	-10.95%3.99M	11.71%4.52M	-2.43%4.89M	-5.47%4.82M	-5.47%4.82M	7.43%4.48M	-1.58%4.05M
Current accrued expenses	-32.09%26.68M	-13.27%33.85M	-13.27%33.85M	-15.69%33.64M	1.38%39.47M	-10.57%39.28M	-35.42%39.03M	-35.42%39.03M	-46.59%39.9M	-44.36%38.93M
Current debt and capital lease obligation	132.90%7.8M	191.26%9.9M	191.26%9.9M	167.12%3.34M	--18.35M	--3.35M	47.38%3.4M	47.38%3.4M	-87.47%1.25M	----
-Current debt	370.00%5.88M	545.44%8.07M	545.44%8.07M	0.00%1.25M	--16.25M	--1.25M	--1.25M	--1.25M	--1.25M	----
-Current capital lease obligation	-8.24%1.93M	-14.65%1.84M	-14.65%1.84M	--2.09M	--2.1M	--2.1M	-6.81%2.15M	-6.81%2.15M	----	----
Current deferred liabilities	1.98%101.87M	1.66%97.17M	1.66%97.17M	-0.27%101.81M	0.09%107.38M	-8.33%99.89M	-10.75%95.59M	-10.75%95.59M	-19.55%102.09M	-7.98%107.28M
Other current liabilities	9.54%3.85M	62.20%5.33M	62.20%5.33M	36.81%5.31M	-26.47%3.36M	-39.27%3.51M	-16.38%3.28M	-16.38%3.28M	46.05%3.88M	94.05%4.56M
Current liabilities	-8.76%162.68M	-10.53%165.2M	-10.53%165.2M	-10.38%172.76M	-2.73%191.5M	-15.21%178.3M	-21.84%184.64M	-21.84%184.64M	-30.57%192.78M	-26.27%196.87M
Non current liabilities
Long term debt and capital lease obligation	-51.40%20.93M	-46.77%22.92M	-46.77%22.92M	-25.42%29.44M	--28.09M	--43.07M	792.66%43.05M	792.66%43.05M	65.54%39.47M	----
-Long term debt	-53.62%18.68M	-45.91%21.49M	-45.91%21.49M	-29.72%27.74M	--25.84M	--40.28M	--39.74M	--39.74M	--39.47M	----
-Long term capital lease obligation	-19.36%2.25M	-57.05%1.43M	-57.05%1.43M	--1.7M	--2.25M	--2.79M	-31.20%3.32M	-31.20%3.32M	----	----
Non current deferred liabilities	--0	-94.48%10K	-94.48%10K	-95.45%60K	-93.25%137K	-92.78%172K	-94.28%181K	-94.28%181K	-79.44%1.32M	-74.54%2.03M
Other non current liabilities	42.50%6.67M	49.54%5.95M	49.54%5.95M	-68.60%3.99M	-61.49%4.23M	-64.81%4.68M	-50.31%3.98M	-50.31%3.98M	136.89%12.7M	86.53%10.98M
Total non current liabilities	-42.40%27.6M	-38.84%28.88M	-38.84%28.88M	-37.40%33.49M	149.39%32.45M	205.59%47.92M	195.17%47.21M	195.17%47.21M	-3.65%53.5M	-85.62%13.01M
Total liabilities	-15.89%190.28M	-16.29%194.08M	-16.29%194.08M	-16.25%206.25M	6.70%223.95M	0.11%226.22M	-8.08%231.85M	-8.08%231.85M	-26.09%246.27M	-41.29%209.88M
Shareholders'equity
Share capital	-93.55%2K	0.00%2K	0.00%2K	3.23%32K	3.23%32K	0.00%31K	-93.55%2K	-93.55%2K	0.00%31K	0.00%31K
-common stock	-93.55%2K	0.00%2K	0.00%2K	3.23%32K	3.23%32K	0.00%31K	-93.55%2K	-93.55%2K	0.00%31K	0.00%31K
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	-30.70%-586.09M	-36.41%-571.88M	-36.41%-571.88M	-35.41%-506.84M	-39.28%-474.17M	-50.19%-448.42M	-86.29%-419.24M	-86.29%-419.24M	-373.31%-374.3M	-769.39%-340.44M
Paid-in capital	3.24%658.82M	3.79%654.66M	3.79%654.66M	3.48%648.07M	3.38%641.65M	3.44%638.14M	3.33%630.74M	3.33%630.74M	3.57%626.26M	3.86%620.64M
Gains losses not affecting retained earnings	108.02%15K	-162.16%-23K	-162.16%-23K	-155.87%-195K	-344.00%-333K	-40.60%-187K	276.19%37K	276.19%37K	2,226.67%349K	-341.18%-75K
Total stockholders'equity	-61.63%72.74M	-60.88%82.76M	-60.88%82.76M	-44.09%141.07M	-40.33%167.18M	-40.43%189.56M	-45.11%211.54M	-45.11%211.54M	-51.99%252.33M	-49.83%280.16M
Total equity	-61.63%72.74M	-60.88%82.76M	-60.88%82.76M	-44.09%141.07M	-40.33%167.18M	-40.43%189.56M	-45.11%211.54M	-45.11%211.54M	-51.99%252.33M	-49.83%280.16M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall