(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.54%-550K | -6.91%-2.54M | 3.47%-584K | -52.76%-553K | -186.73%-2.37M | -605K | -264.50%-849.51K | -517.57%-556.49K | -134.21%-362K | -827.6K |
Net income from continuing operations | -57.21%-709K | 82.22%-2.42M | 10.38%-682K | 24.96%-451K | -452.63%-13.61M | ---761K | 126.26%166.66K | -2,645.26%-12.42M | -58.37%-601K | ---2.46M |
Operating gains losses | -111.76%-36K | 55.12%-57K | -33.33%-8K | ---17K | -136.27%-127K | ---6K | -4,968.41%-932.18K | ---- | ---- | --350.19K |
Depreciation and amortization | -1.22%81K | 3.90%320K | -5.13%74K | 9.33%82K | 4.81%308K | --78K | 8.15%79.51K | 4.03%75.49K | 2.58%75K | --293.86K |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Remuneration paid in stock | 306.45%128K | -96.22%49K | -54.69%29K | -395.24%-62K | 237.33%1.3M | --64K | -63.12%70.13K | 9,090.26%1.14M | --21K | --383.9K |
Other non cashItems | 211.76%38K | -100.43%-41K | -90.24%4K | -950.00%-34K | 86,705.74%9.61M | --41K | 13,619.88%370.57K | 318,777.46%9.2M | 42.15%4K | --11.07K |
Change In working capital | 28.36%-48K | -326.22%-371K | 117.65%3K | -147.18%-67K | -73.01%164K | ---17K | -271.47%-236.33K | -1.00%275.33K | -16.27%142K | --607.6K |
-Change in receivables | 63.22%-32K | 212.50%45K | 173.91%68K | -1,066.67%-87K | -109.53%-40K | ---92K | 169.79%42.64K | -99.87%364 | -94.65%9K | --419.58K |
-Change in inventory | 125.00%33K | ---379K | --38K | ---132K | --0 | --0 | ---- | ---- | --0 | ---- |
-Change in prepaid assets | --0 | -62.50%3K | -1,233.33%-34K | --126K | 114.47%8K | --3K | 120.93%5K | --0 | --0 | ---55.29K |
-Change in payables and accrued expense | -430.61%-162K | -113.00%-13K | -75.00%-42K | -43.68%49K | -58.90%100K | ---24K | -227.45%-283.96K | 1,285.28%320.96K | 130.27%87K | --243.31K |
-Change in other working capital | 591.30%113K | -128.13%-27K | ---- | -150.00%-23K | --96K | ---- | ---- | ---- | --46K | ---- |
Interest paid (cash flow from operating activities) | 0.00%-4K | -30.77%-17K | 0.00%-4K | -33.33%-4K | -17.40%-13K | ---4K | -49.02%-4.03K | 28.98%-1.98K | -2.85%-3K | ---11.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.54%-550K | -6.91%-2.54M | 3.47%-584K | -52.76%-553K | -186.73%-2.37M | ---605K | -264.50%-849.51K | -517.57%-556.49K | -134.21%-362K | ---827.6K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.56%-4K | -103.38%-11K | 210.00%44K | -12.50%-9K | 900.75%325K | -40K | 5,591.06%366.25K | 177.35%6.75K | -8K | -40.59K |
Net PPE purchase and sale | 55.56%-4K | 71.93%-16K | 239.29%39K | -12.50%-9K | -176.78%-57K | ---28K | -86.97%-12.47K | -7.80%-8.53K | ---8K | ---20.59K |
Net other investing changes | ---- | -98.69%5K | ---- | ---- | 2,010.67%382K | ---12K | 37,872,400.00%378.72K | ---- | ---- | ---19.99K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.56%-4K | -103.38%-11K | 210.00%44K | -12.50%-9K | 900.75%325K | ---40K | 5,591.06%366.25K | 177.35%6.75K | ---8K | ---40.59K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -17.08%1.4M | -18.74%2.08M | 2,973.33%431K | 1,321.85%1.69M | 237.81%2.56M | -15K | -131.32%-13.9K | 46,414.92%2.47M | 2,521.16%119K | 758.12K |
Net issuance payments of debt | -36.84%-26K | 90.06%-82K | 97.72%-21K | -115.97%-19K | -208.82%-825K | ---920K | -130.66%-13.61K | -94.75%-10.39K | 2,521.16%119K | --758.12K |
Net common stock issuance | -17.07%1.42M | -34.41%2.16M | -50.06%452K | --1.71M | --3.3M | --905K | --291 | --2.39M | --0 | --0 |
Proceeds from stock option exercised by employees | --10K | --0 | --0 | --0 | --88K | --0 | ---582 | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.08%1.4M | -18.74%2.08M | 2,973.33%431K | 1,321.85%1.69M | 237.81%2.56M | ---15K | -131.32%-13.9K | 46,414.92%2.47M | 2,521.16%119K | --758.12K |
Net cash flow | ||||||||||
Beginning cash position | -53.08%411K | 125.77%876K | -67.76%499K | 125.77%876K | -20.17%388K | --1.55M | 813.88%1.97M | -59.34%127K | -20.17%388K | --486.03K |
Current changes in cash | -24.87%849K | -191.03%-467K | 83.48%-109K | 550.20%1.13M | 566.09%513K | ---660K | -154.50%-497.15K | 1,944.32%1.92M | -57.39%-251K | ---110.06K |
Effect of exchange rate changes | -1,100.00%-10K | 108.00%2K | 275.00%21K | 110.00%1K | -305.15%-25K | ---12K | 381.20%78.67K | -1,257.98%-81.67K | 29.79%-10K | --12.19K |
End cash Position | -37.72%1.25M | -53.08%411K | -53.08%411K | 1,480.31%2.01M | 125.68%876K | --876K | 4,176.36%1.55M | 813.88%1.97M | -59.34%127K | --388.15K |
Free cash from | 1.42%-554K | -5.06%-2.55M | 13.90%-545K | -51.89%-562K | -186.49%-2.43M | ---633K | -259.56%-861.98K | -476.41%-565.03K | -139.38%-370K | ---848.19K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data