(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.62%-13.97M | -6.82%-16.14M | 28.41%-16.75M | 9.12%-69.53M | 20.54%-14.27M | -24.52%-16.75M | 27.30%-15.11M | 3.76%-23.4M | -34.06%-76.5M | -0.89%-17.95M |
Net income from continuing operations | 6.65%-15.18M | -17.38%-21.2M | 36.33%-10.81M | 21.45%-69.2M | 10.47%-17.9M | 25.29%-16.26M | 20.33%-18.06M | 28.29%-16.98M | 10.64%-88.1M | 26.37%-20M |
Depreciation and amortization | -4.76%440K | -0.22%457K | -1.93%458K | 11.28%1.85M | 1.08%467K | 5.24%462K | 12.25%458K | 30.81%467K | 39.65%1.67M | 27.98%462K |
Other non cash items | 7.93%803K | 7.80%788K | 7.51%773K | -8.47%2.95M | 7.52%758K | 9.09%744K | 9.60%731K | -38.60%719K | -62.34%3.23M | 29.60%705K |
Change In working capital | 78.53%-578K | 242.47%1.77M | 8.55%-8.44M | -222.67%-9.86M | 298.84%1.54M | -152.97%-2.69M | 128.52%518K | -66.32%-9.23M | -114.91%-3.06M | -114.37%-774K |
-Change in prepaid assets | 131.34%398K | 396.21%2.23M | 90.56%-130K | 49.72%-454K | 1,017.89%1.74M | -203.42%-1.27M | 150.84%449K | 35.05%-1.38M | -58.98%-903K | -102.87%-190K |
-Change in payables and accrued expense | -46.31%444K | -22.65%915K | 46.39%-3.54M | -223.30%-3.41M | 313.94%1.19M | -85.15%827K | 270.22%1.18M | -176.38%-6.61M | -58.54%2.77M | 152.28%287K |
-Change in other current liabilities | -16.10%-714K | -16.55%-676K | -24.55%-695K | 13.37%-2.39M | 19.04%-638K | -21.78%-615K | -20.58%-580K | 43.41%-558K | -134.89%-2.76M | -127.75%-788K |
-Change in other working capital | 56.79%-706K | -29.78%-693K | -496.05%-4.07M | -66.79%-3.61M | -809.64%-755K | -35.15%-1.63M | 34.80%-534K | -1,239.22%-683K | -113.88%-2.16M | 75.37%-83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.62%-13.97M | -6.82%-16.14M | 28.41%-16.75M | 9.12%-69.53M | 20.54%-14.27M | -24.52%-16.75M | 27.30%-15.11M | 3.76%-23.4M | -34.06%-76.5M | -0.89%-17.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.39%17.14M | 32.57%18M | -64.81%10.2M | 22.77%71.04M | -3.81%15.81M | 772.97%12.66M | 1,664.52%13.58M | -29.02%28.99M | 124.92%57.86M | -21.86%16.44M |
Net PPE purchase and sale | 164.85%107K | --0 | --0 | 89.45%-206K | 96.74%-6K | 77.55%-165K | 92.54%-32K | 99.50%-3K | 16.47%-1.95M | 67.26%-184K |
Net investment purchase and sale | 32.82%17.03M | 32.26%18M | -64.81%10.2M | 19.11%71.24M | -4.84%15.82M | 486.86%12.82M | 3,200.68%13.61M | -30.05%28.99M | 126.02%59.82M | -23.04%16.62M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.39%17.14M | 32.57%18M | -64.81%10.2M | 22.77%71.04M | -3.81%15.81M | 772.97%12.66M | 1,664.52%13.58M | -29.02%28.99M | 124.92%57.86M | -21.86%16.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -49.70%253K | -26.39%106K | 0 | -99.84%503K | -70.91%144K | ||||
Net common stock issuance | --0 | ---- | ---- | -49.70%253K | -26.39%106K | --0 | ---- | ---- | -99.81%503K | -70.91%144K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---- | ---- | -49.70%253K | -26.39%106K | --0 | ---- | ---- | -99.84%503K | -70.91%144K |
Net cash flow | ||||||||||
Beginning cash position | -46.94%7.97M | -63.25%6.03M | 16.34%12.58M | -62.66%10.81M | -10.32%10.93M | -37.91%15.02M | -64.02%16.4M | -62.66%10.81M | 307.32%28.95M | -51.69%12.18M |
Current changes in cash | 177.54%3.17M | 240.07%1.94M | -217.10%-6.55M | 109.74%1.77M | 220.17%1.65M | 65.91%-4.09M | 93.53%-1.39M | -66.39%5.59M | -183.05%-18.14M | -136.77%-1.37M |
End cash Position | 1.96%11.14M | -46.94%7.97M | -63.25%6.03M | 16.34%12.58M | 16.34%12.58M | -10.32%10.93M | -37.91%15.02M | -64.02%16.4M | -62.66%10.81M | -62.66%10.81M |
Free cash flow | 17.19%-14.01M | -6.59%-16.14M | 28.42%-16.75M | 11.12%-69.73M | 21.31%-14.27M | -19.23%-16.91M | 28.62%-15.14M | 6.09%-23.4M | -32.07%-78.46M | 1.20%-18.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data