(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -248.39%-651.91K | -104.62%-187.12K | 53.35%4.05M | -62.80%2.64M | 2,493.98%7.1M | 273.9K |
Net income from continuing operations | -27.07%4.55M | 35.43%6.24M | 48.77%4.61M | 20.90%3.1M | 1,047.23%2.56M | --223.38K |
Operating gains losses | -79.01%-35.01K | -143.34%-19.56K | 326.73%45.12K | -276.86%-19.9K | 75.00%-5.28K | ---21.12K |
Depreciation and amortization | 220.18%1.18M | 28.88%369.5K | 24.33%286.69K | 1.75%230.6K | 1.14%226.63K | --224.08K |
Deferred tax | -92.58%1.41K | -34.69%19.01K | 475.55%29.11K | -50.53%-7.75K | -108.37%-5.15K | --61.48K |
Other non cash items | --218.3K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 1.95%-6.7M | -946.79%-6.83M | 8.07%-652.58K | -116.54%-709.86K | 940.32%4.29M | ---510.72K |
-Change in receivables | 259.99%2.08M | -1,352.87%-1.3M | 68.53%-89.54K | 90.23%-284.55K | -1,903.17%-2.91M | ---145.38K |
-Change in inventory | 557.41%721.37K | 24.55%-157.71K | -112.77%-209.01K | -75.51%1.64M | 1,375.55%6.68M | --452.85K |
-Change in prepaid assets | -1,934.44%-13.68M | -69.55%-672.47K | 86.55%-396.62K | -961.26%-2.95M | 5,692.37%342.48K | ---6.12K |
-Change in payables and accrued expense | 222.19%4.49M | -521.32%-3.68M | -181.41%-591.79K | -48.20%726.94K | 272.80%1.4M | ---812.06K |
-Change in other current liabilities | -57.06%-232.15K | -197.72%-147.81K | ---49.65K | --0 | --0 | ---- |
-Change in other working capital | 90.84%-80.18K | -227.96%-875.3K | 324.74%684.03K | 113.16%161.05K | ---1.22M | ---- |
Cash from discontinued investing activities | ||||||
Operating cash flow | -248.39%-651.91K | -104.62%-187.12K | 53.35%4.05M | -62.80%2.64M | 2,493.98%7.1M | --273.9K |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 61.20%-1.19M | 58.95%-3.06M | -147.87%-7.44M | 64.38%-3M | -400.41%-8.43M | -1.68M |
Capital expenditure reported | 90.23%-460.13K | -6.21%-4.71M | -3.07%-4.43M | 37.31%-4.3M | -499.59%-6.86M | ---1.14M |
Net PPE purchase and sale | -137.35%-61.91K | 49.72%-26.08K | -62.70%-51.88K | 85.07%-31.89K | 60.46%-213.63K | ---540.28K |
Net intangibles purchase and sale | ---669.19K | --0 | ---269.09K | --0 | --0 | ---- |
Net investment purchase and sale | -100.00%-67 | 199.33%1.68M | ---1.69M | --0 | --0 | ---- |
Net other investing changes | --5.62K | ---- | -175.19%-1M | 198.15%1.33M | ---1.36M | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 61.20%-1.19M | 58.95%-3.06M | -147.87%-7.44M | 64.38%-3M | -400.41%-8.43M | ---1.68M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -48.92%1.16M | -57.75%2.26M | 4,658.28%5.35M | -86.02%112.49K | -60.12%804.68K | 2.02M |
Net issuance payments of debt | -138.57%-872.3K | 141.90%2.26M | -1,469.68%-5.4M | 6.87%394.05K | -81.73%368.72K | --2.02M |
Net common stock issuance | --2.03M | --0 | --11.27M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --140 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | -85.28%-521.65K | -164.58%-281.55K | --435.96K | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | -48.92%1.16M | -57.75%2.26M | 4,658.28%5.35M | -86.02%112.49K | -60.12%804.68K | --2.02M |
Net cash flow | ||||||
Beginning cash position | -55.83%840.86K | 3,485.03%1.9M | -81.92%53.11K | -64.21%293.77K | 256.51%820.86K | --230.25K |
Current changes in cash | 30.46%-682.33K | -150.01%-981.26K | 892.83%1.96M | 52.45%-247.48K | -185.74%-520.46K | --607.02K |
Effect of exchange rate changes | 44.00%-45.78K | 26.55%-81.75K | -1,734.36%-111.3K | 202.71%6.81K | 59.59%-6.63K | ---16.41K |
End cash Position | -86.59%112.75K | -55.83%840.86K | 3,485.03%1.9M | -81.92%53.11K | -64.21%293.77K | --820.86K |
Free cash flow | 62.56%-1.84M | -602.49%-4.92M | 58.53%-700.78K | -5,745.84%-1.69M | 102.12%29.93K | ---1.41M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- |
No Data
No Data