(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.56%1.83M | 14,155.56%1.28M | -99.15%9K | 215.63%1.06M | -223.15%-915K | 97.08%743K | 204.72%377K | -197.30%-360K | -65.87%370K | 3.44%1.08M |
Net income from continuing operations | 57.13%2.01M | 182.93%1.28M | 146.98%451K | -5.15%-960K | -192.22%-913K | 28.07%990K | 114.72%773K | 7.78%360K | 177.14%334K | ---433K |
Operating gains losses | -30.65%86K | 247.62%124K | -115.38%-84K | -290.00%-39K | ---10K | ---- | 345.61%254K | 456.25%57K | 90.64%-16K | -17,200.00%-171K |
Depreciation and amortization | 41.27%510K | 39.92%361K | -16.77%258K | -68.07%310K | 235.99%971K | 17.96%289K | -1.21%245K | 20.98%248K | -23.79%205K | -23.58%269K |
Other non cash items | 67.30%-69K | -641.03%-211K | -81.78%39K | -0.47%214K | 202.38%215K | -328.26%-210K | 179.31%92K | -500.00%-116K | 422.22%29K | -125.71%-9K |
Change In working capital | -120.05%-801K | 49.58%-364K | -250.42%-722K | 129.72%480K | -310.94%-1.62M | 62.46%-393K | -1.36%-1.05M | -231.09%-1.03M | -127.71%-312K | 150.78%1.13M |
-Change in receivables | 50.51%-1.08M | -1,154.37%-2.17M | -76.07%206K | 137.00%861K | -284.10%-2.33M | 169.53%1.26M | -60.74%-1.82M | 2.67%-1.13M | -150.57%-1.16M | 794.26%2.3M |
-Change in inventory | 142.42%453K | -107.38%-1.07M | -189.57%-515K | 127.06%575K | -680.60%-2.13M | 139.52%366K | -589.95%-926K | -44.41%189K | -61.14%340K | 256.81%875K |
-Change in payables and accrued expense | -109.84%-274K | 1,053.77%2.79M | 71.12%-292K | -142.18%-1.01M | 229.92%2.4M | -236.67%-1.85M | 2,028.57%1.35M | -134.48%-70K | 111.51%203K | -233.94%-1.76M |
-Change in other current liabilities | 64.54%-50K | ---141K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | -37.50%145K | 291.74%232K | -320.00%-121K | -87.50%55K | 347.19%440K | -151.30%-178K | 1,752.38%347K | -106.84%-21K | 208.48%307K | -1,447.62%-283K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.56%1.83M | 14,155.56%1.28M | -99.15%9K | 215.63%1.06M | -223.15%-915K | 97.08%743K | 204.72%377K | -197.30%-360K | -65.87%370K | 3.44%1.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.02%-772K | -715.57%-3.09M | -633.80%-379K | 103.20%71K | -222.21%-2.22M | -118.73%-689K | -17.54%-315K | -470.21%-268K | 41.98%-47K | -138.57%-81K |
Net PPE purchase and sale | 85.95%-341K | -540.37%-2.43M | -2,807.14%-379K | 104.31%14K | 52.83%-325K | -118.73%-689K | -154.03%-315K | -87.88%-124K | -106.25%-66K | -114.29%-32K |
Net business purchase and sale | 35.09%-431K | ---664K | --0 | --0 | ---1.9M | --0 | --0 | 39.84%-154K | ---256K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --57K | --0 | --0 | ---- | -96.36%10K | 661.22%275K | -250.00%-49K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.02%-772K | -715.57%-3.09M | -633.80%-379K | 103.20%71K | -222.21%-2.22M | -118.73%-689K | -17.54%-315K | -470.21%-268K | 41.98%-47K | -138.57%-81K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -124.56%-389K | 20.82%1.58M | 346.43%1.31M | -126.98%-532K | 2,243.48%1.97M | -138.98%-92K | -52.42%236K | 216.43%496K | 12.35%-426K | 19.93%-486K |
Net issuance payments of debt | -173.28%-491K | 203.24%670K | 21.52%-649K | -623.42%-827K | 133.69%158K | -26.76%-469K | 53.40%-370K | 29.55%-794K | 45.84%-1.13M | -140.30%-2.08M |
Net common stock issuance | --0 | -50.46%912K | 1,704.90%1.84M | -93.19%102K | 297.35%1.5M | -37.79%377K | -51.90%606K | 65.79%1.26M | -55.94%760K | 413.39%1.73M |
Proceeds from stock option exercised by employees | 5,000.00%102K | -98.32%2K | -38.34%119K | -38.92%193K | --316K | --0 | --0 | --30K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.62%-59K | -68.83%-130K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -124.56%-389K | 20.82%1.58M | 346.43%1.31M | -126.98%-532K | 2,243.48%1.97M | -138.98%-92K | -52.42%236K | 216.43%496K | 12.35%-426K | 19.93%-486K |
Net cash flow | ||||||||||
Beginning cash position | -10.58%1.89M | 80.02%2.12M | 103.11%1.18M | -66.76%579K | -2.13%1.74M | 20.11%1.78M | -8.18%1.48M | 6.04%1.61M | 51.44%1.52M | 183.90%1.01M |
Current changes in cash | 398.21%668K | -123.80%-224K | 57.62%941K | 151.33%597K | -2,960.53%-1.16M | -112.75%-38K | 325.76%298K | -28.16%-132K | -119.92%-103K | -20.58%517K |
End cash Position | 35.29%2.56M | -10.58%1.89M | 80.02%2.12M | 103.11%1.18M | -66.76%579K | -2.13%1.74M | 20.11%1.78M | 4.44%1.48M | -6.77%1.42M | 51.44%1.52M |
Free cash flow | 230.07%1.49M | -209.19%-1.14M | -137.99%-370K | 177.92%974K | -2,414.81%-1.25M | 500.00%54K | 101.80%9K | -264.14%-499K | -70.31%304K | 9.52%1.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data