(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 229.46%2.88M | -125.50%-1.23M | 1.93%9.49M | -10.79%3.52M | -20.37%3.37M | -154.05%-2.23M | 261.14%4.82M | -43.04%9.31M | -46.76%3.95M | 372.24%4.24M |
Net income from continuing operations | -15.23%2.15M | 10.23%2.19M | -2.85%8.7M | 7.88%2.11M | -19.27%2.08M | 10.56%2.53M | -7.25%1.98M | 18.05%8.96M | 5.11%1.95M | 36.84%2.57M |
Operating gains losses | -13.88%-1.31M | -0.43%-927K | 25.29%-3.94M | -46.81%-875K | 32.95%-987K | 11.24%-1.15M | 51.52%-923K | 36.23%-5.27M | 71.48%-596K | 29.60%-1.47M |
Depreciation and amortization | 4.52%486K | -23.30%484K | -24.61%1.97M | -59.90%468K | -24.11%403K | -7.19%465K | 53.90%631K | 26.71%2.61M | 83.49%1.17M | 31.11%531K |
Deferred tax | ---- | ---- | -3,460.00%-356K | ---- | ---- | ---- | ---- | -108.77%-10K | ---- | ---- |
Other non cashItems | 123.02%896K | -232.66%-2.61M | 13.66%4.57M | 108.27%2.8M | 46.28%3.7M | -220.01%-3.89M | 163.64%1.97M | -70.94%4.02M | -81.50%1.34M | 42.95%2.53M |
Change in working capital | 2,457.69%613K | -90.36%86K | -243.41%-2.74M | -3,364.56%-2.74M | -1,169.14%-866K | 93.87%-26K | 337.87%892K | -188.56%-797K | 34.17%-79K | 109.95%81K |
-Change in receivables | -67.35%16K | -162.35%-101K | 85.27%-99K | 63.84%-128K | -171.64%-182K | 140.50%49K | 224.62%162K | -334.97%-672K | -942.86%-354K | -6,600.00%-67K |
-Change in payables and accrued expense | -39.22%31K | -67.44%42K | 809.30%391K | 90.38%99K | --112K | 2,650.00%51K | 1,942.86%129K | 210.26%43K | 1,833.33%52K | --0 |
-Change in other current assets | -18.23%-480K | 205.95%178K | -5,564.52%-3.51M | -532.73%-3.36M | 322.22%420K | -33.55%-406K | 51.30%-168K | -121.02%-62K | 934.41%776K | -296.88%-189K |
-Change in other current liabilities | 273.57%1.05M | -104.29%-33K | 555.66%483K | 217.54%650K | -460.83%-1.22M | 9,233.33%280K | 618.69%769K | -113.45%-106K | -251.92%-553K | 137.36%337K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 229.46%2.88M | -125.50%-1.23M | 1.93%9.49M | -10.79%3.52M | -20.37%3.37M | -154.05%-2.23M | 261.14%4.82M | -43.04%9.31M | -46.76%3.95M | 372.24%4.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -175.89%-7.04M | 100.74%124K | 73.52%-23.34M | -309.90%-25.87M | 363.39%10.12M | 147.72%9.27M | 78.15%-16.86M | -35.52%-88.13M | 180.62%12.32M | 64.69%-3.84M |
Net investment purchase and sale | 530.17%7.98M | 83.47%-104K | 60.88%-22.73M | -604.00%-23.34M | -100.99%-28K | 316.04%1.27M | 99.03%-629K | 23.73%-58.09M | 141.99%4.63M | 112.90%2.83M |
Net proceeds payment for loan | -284.56%-14.87M | 109.18%1.31M | 108.50%2.38M | -127.83%-2.44M | 277.80%11M | 143.78%8.06M | -17.17%-14.24M | -208.29%-28M | 15.10%8.75M | -153.53%-6.19M |
Net PPE purchase and sale | 6.61%-113K | -153.44%-479K | -35.57%-1.57M | 60.00%-96K | -138.85%-1.17M | 68.07%-121K | -256.60%-189K | 60.09%-1.16M | 83.85%-240K | -4.71%-489K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 92.13%-818K | ---- | ---- |
Net other investing changes | -141.43%-29K | 66.67%-600K | -2,144.44%-1.41M | --0 | --316K | --70K | ---1.8M | 95.52%-63K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -175.89%-7.04M | 100.74%124K | 73.52%-23.34M | -309.90%-25.87M | 363.39%10.12M | 147.72%9.27M | 78.15%-16.86M | -35.52%-88.13M | 180.62%12.32M | 64.69%-3.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -595.47%-9.29M | -3.64%14.34M | 163.23%26.92M | 93.39%-2.35M | 116.77%12.51M | 128.25%1.88M | 340.89%14.88M | -132.51%-42.57M | -181.26%-35.53M | -83.02%5.77M |
Increase decrease in deposit | -423.62%-8.59M | -7.76%15.04M | 177.91%30.32M | 95.01%-1.74M | 69.77%13.11M | 143.66%2.66M | 389.55%16.3M | -131.88%-38.92M | -205.13%-34.93M | -77.54%7.72M |
Net issuance payments of debt | -3.88%-241K | -3.42%-242K | -6.19%-944K | -6.11%-243K | -7.31%-235K | -3.57%-232K | -7.83%-234K | -108.41%-889K | -102.11%-229K | -329.41%-219K |
Net commonstock issuance | --0 | --0 | 28.89%-997K | --0 | --0 | ---184K | ---813K | -228.34%-1.4M | --0 | ---1.4M |
Cash dividends paid | -25.55%-457K | -22.43%-453K | -7.03%-1.46M | 2.43%-361K | -10.57%-366K | -9.64%-364K | -11.45%-370K | -7.40%-1.37M | -11.45%-370K | 0.30%-331K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -595.47%-9.29M | -3.64%14.34M | 163.23%26.92M | 93.39%-2.35M | 116.77%12.51M | 128.25%1.88M | 340.89%14.88M | -132.51%-42.57M | -181.26%-35.53M | -83.02%5.77M |
Net cash flow | ||||||||||
Beginning cash position | 36.32%88.07M | 21.17%74.84M | -66.28%61.76M | 22.84%99.53M | -1.77%73.53M | -33.26%64.61M | -66.28%61.76M | 81.54%183.15M | -45.00%81.02M | -39.29%74.85M |
Current changes in cash | -250.69%-13.45M | 365.17%13.23M | 110.77%13.08M | -28.21%-24.69M | 321.67%26M | 140.64%8.92M | 103.29%2.85M | -247.56%-121.39M | -153.71%-19.26M | -74.32%6.17M |
End cash position | 1.49%74.63M | 36.32%88.07M | 21.17%74.84M | 21.17%74.84M | 22.84%99.53M | -1.77%73.53M | -33.26%64.61M | -66.28%61.76M | -66.28%61.76M | -45.00%81.02M |
Free cash flow | 217.97%2.77M | -136.88%-1.71M | -2.50%7.92M | -6.85%3.43M | -41.15%2.21M | -162.76%-2.35M | 252.13%4.63M | -39.58%8.12M | -37.97%3.68M | 771.40%3.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data