(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.08%36.3M | 5.02%131.2M | 6.96%318.73M | -3.09%89.34M | 2.95%71.78M | 15.30%32.68M | 15.97%124.93M | 26.90%297.98M | 87.48%92.19M | 51.31%69.73M |
Net income from continuing operations | 89.94%20.5M | 106.25%17.22M | 381.77%129.03M | 383.39%99.24M | 7.55%10.66M | 932.63%10.79M | 277.70%8.35M | 164.60%26.78M | 574.66%20.53M | 171.48%9.91M |
Depreciation and amortization | -54.25%5.3M | -63.68%4.69M | -22.35%51.24M | -2.68%12.25M | -15.07%14.51M | -34.89%11.58M | -30.37%12.91M | -15.65%65.99M | -34.21%12.58M | -14.65%17.09M |
Deferred tax | ---- | ---- | -4,671.46%-75.29M | ---- | ---- | ---- | ---- | 186.23%1.65M | ---- | ---- |
Other non cash items | -1.62%14.76M | 0.77%14.18M | 1.56%56.71M | 1.09%13.17M | -0.23%14.46M | 0.93%15.01M | 4.64%14.07M | 14.41%55.83M | 0.70%13.03M | 8.80%14.49M |
Change In working capital | -2.28%-59.37M | 3.84%43.96M | -10.13%-41.74M | -1,143.69%-7.29M | -12.79%-18.74M | -7.41%-58.04M | 26.97%42.33M | -36.24%-37.9M | 97.57%-586K | 12.50%-16.61M |
-Change in receivables | 3.68%-32.26M | 4.44%135.57M | -144.94%-21.88M | -38.59%-115.16M | 74.78%-3.03M | 33.94%-33.5M | -5.17%129.81M | 67.19%-8.93M | 18.29%-83.09M | 40.67%-12.01M |
-Change in payables and accrued expense | -87.77%1.79M | 21.97%-16.19M | 37.91%-1.18M | -18.99%7.96M | 69.14%-3M | -11.22%14.61M | -12.43%-20.74M | -110.79%-1.9M | 15.77%9.83M | -215.19%-9.73M |
-Change in other current assets | 7.47%5.89M | -24.89%6.87M | 23.18%42.43M | 38.04%15.42M | -17.81%12.39M | -59.68%5.48M | 270.15%9.15M | 35.98%34.45M | 13,559.04%11.17M | 28.77%15.07M |
-Change in other current liabilities | 42.55%-6.39M | 31.60%-8.94M | -10.76%-49.35M | -18.93%-13.62M | -6.00%-11.55M | -7.48%-11.12M | -10.10%-13.07M | 5.98%-44.56M | -2.24%-11.45M | 7.20%-10.89M |
-Change in other working capital | 15.29%-28.39M | -16.78%-73.36M | 30.62%-11.77M | 34.46%98.11M | -1,533.76%-13.55M | -45.55%-33.51M | 7.42%-62.81M | -539.77%-16.96M | -9.20%72.96M | 113.20%945K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.08%36.3M | 5.02%131.2M | 6.96%318.73M | -3.09%89.34M | 2.95%71.78M | 15.30%32.68M | 15.97%124.93M | 26.90%297.98M | 87.48%92.19M | 51.31%69.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 338.48%38.82M | -163.84%-23.17M | -168.65%-82.79M | -867.89%-40.06M | -359.61%-17.67M | -120.14%-16.28M | -122.86%-8.78M | 150.38%120.6M | 115.66%5.22M | 95.97%-3.85M |
Capital expenditure reported | -34.53%-6.11M | -45.16%-5.56M | -37.28%-16.56M | 16.92%-4.2M | -59.40%-3.99M | -129.73%-4.54M | -51.38%-3.83M | -108.54%-12.06M | -121.28%-5.05M | -124.01%-2.5M |
Net PPE purchase and sale | 84.05%2.9M | 161.18%1.42M | 58.43%-1.84M | 150.00%947K | -15.42%-2.04M | 845.97%1.57M | -315.95%-2.32M | 5.72%-4.43M | -54.61%-1.89M | -42.51%-1.77M |
Net business purchase and sale | ---- | ---- | ---2.73M | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Net investment purchase and sale | 415.88%42.03M | -680.39%-19.03M | -144.57%-61.47M | -380.12%-34.08M | -2,839.76%-11.64M | -115.99%-13.31M | -105.79%-2.44M | 181.12%137.91M | 140.55%12.17M | 100.47%425K |
Net other investing changes | ---- | ---- | 76.69%-190K | --0 | --0 | --0 | 69.11%-190K | -258.56%-815K | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 338.48%38.82M | -163.84%-23.17M | -168.65%-82.79M | -867.89%-40.06M | -359.61%-17.67M | -120.14%-16.28M | -122.86%-8.78M | 150.38%120.6M | 115.66%5.22M | 95.97%-3.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -22.47%-121.41M | 41.41%-35.7M | 31.17%-272.9M | -24.97%-45.38M | -36.73%-67.46M | 33.31%-99.14M | 62.44%-60.92M | -129.37%-396.5M | 78.31%-36.31M | 69.47%-49.34M |
Net issuance payments of debt | --0 | 78.33%-2.14M | 25.22%-30.18M | 61.53%-4.05M | 31.12%-7.18M | -14.63%-9.07M | 14.10%-9.88M | 19.92%-40.35M | 13.88%-10.52M | 15.25%-10.42M |
Net common stock issuance | -133.18%-106.55M | 24.16%-32.13M | 35.39%-177.13M | -40.73%-49.23M | -109.16%-39.84M | 61.07%-45.7M | 58.77%-42.37M | 51.18%-274.17M | 77.73%-34.98M | 85.86%-19.05M |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -100.02%-103K | ---- | --0 |
Cash dividends paid | 0.00%-3.75M | -1.54%-3.75M | 0.76%-14.94M | 1.50%-3.75M | 0.00%-3.75M | 0.00%-3.75M | 1.52%-3.69M | -56.53%-15.06M | 60.42%-3.81M | ---3.75M |
Proceeds from stock option exercised by employees | --5.72M | 50.63%25.31M | -12.38%28.2M | ---- | ---- | ---- | --16.81M | 26.86%32.19M | ---- | ---- |
Net other financing activities | 29.37%-16.82M | -5.52%-22.98M | 20.35%-78.85M | 13.27%-16.56M | -3.56%-16.69M | -21.71%-23.82M | 50.68%-21.78M | -60.36%-99M | -37.77%-19.1M | -25.15%-16.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -22.47%-121.41M | 41.41%-35.7M | 31.17%-272.9M | -24.97%-45.38M | -36.73%-67.46M | 33.31%-99.14M | 62.44%-60.92M | -129.37%-396.5M | 78.31%-36.31M | 69.47%-49.34M |
Net cash flow | ||||||||||
Beginning cash position | -6.60%450.39M | -10.44%384.26M | 2.91%429.04M | 5.48%378.47M | 13.44%396.69M | 22.91%482.22M | 2.91%429.04M | -29.99%416.89M | -36.93%358.81M | -55.18%349.69M |
Current changes in cash | 44.05%-46.29M | 30.98%72.34M | -267.34%-36.96M | -93.62%3.9M | -180.69%-13.35M | -109.47%-82.74M | 444.11%55.23M | 112.45%22.09M | 140.31%61.09M | 107.84%16.54M |
Effect of exchange rate changes | 230.05%3.62M | -202.83%-6.21M | 21.27%-7.82M | -79.35%1.89M | 34.43%-4.87M | 11.47%-2.79M | 75.87%-2.05M | -719.72%-9.94M | 2,261.94%9.15M | -1,914.36%-7.43M |
End cash Position | 2.78%407.72M | -6.60%450.39M | -10.44%384.26M | -10.44%384.26M | 5.48%378.47M | 13.44%396.69M | 22.91%482.22M | 2.91%429.04M | 2.91%429.04M | -36.93%358.81M |
Free cash flow | -1.81%29.79M | 5.26%124.36M | 6.69%300.32M | 0.99%86.09M | 0.46%65.75M | 16.01%30.34M | 12.91%118.15M | 25.48%281.49M | 86.67%85.24M | 49.70%65.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data