(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.74%386.46K | -2.24%2.04M | -36.37%2M | -42.57%1.97M | 2,509.53%2.09M | 172.73%2.81M | 172.73%2.81M | 235.46%3.14M | 237.98%3.43M | -92.35%80.08K |
-Cash and cash equivalents | 43.16%386.46K | -2.24%2.04M | -36.37%2M | 629.88%1.97M | 2,509.53%2.09M | 172.73%2.81M | 172.73%2.81M | 235.46%3.14M | -73.41%269.95K | -92.35%80.08K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.16M | ---- |
Receivables | -69.63%270.42K | 38.65%543.96K | -23.64%663.41K | -56.94%383.38K | 1,677.72%392.33K | -95.29%134.04K | -95.29%134.04K | -67.63%868.74K | -67.89%890.37K | -99.34%22.07K |
-Accounts receivable | 469.51%123.16K | 86.67%79.01K | --33.41K | 54.34%33.38K | 91.79%42.33K | -98.61%34.04K | -98.61%34.04K | --0 | -99.03%21.63K | -99.26%22.07K |
-Taxes receivable | --147.26K | --84.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | 8.57%380K | -27.48%630K | -59.71%350K | --350K | -74.28%100K | -74.28%100K | 79.79%868.74K | 59.42%868.74K | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Prepaid assets | 235.05%76.96K | -61.59%76.19K | 212.43%98.1K | 558.94%151.36K | 1,153.11%198.36K | -86.06%15.62K | -86.06%15.62K | -80.05%31.4K | -79.58%22.97K | -86.74%15.83K |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.85M |
Total current assets | -83.11%733.84K | -0.65%2.66M | -31.70%2.76M | -42.34%2.51M | -32.53%2.68M | -28.38%2.96M | -28.38%2.96M | 1.06%4.04M | 6.10%4.34M | -15.60%3.97M |
Non current assets | ||||||||||
Net PPE | --32.5K | --38.84K | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
-Gross PPE | --114K | --114K | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
-Accumulated depreciation | ---81.5K | ---75.17K | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 0.00%1M | 0.00%1M | 0.00%1M |
Non current accounts receivable | ---- | ---- | ---- | --380K | --380K | --380K | --380K | ---- | ---- | ---- |
Total non current assets | -96.75%32.5K | -89.78%38.84K | --0 | -62.00%380K | -62.00%380K | -72.19%380K | -72.19%380K | -30.47%1M | -33.11%1M | -35.70%1M |
Total assets | -85.66%766.35K | -11.71%2.7M | -45.25%2.76M | -46.02%2.89M | -38.46%3.06M | -39.25%3.34M | -39.25%3.34M | -7.28%5.04M | -4.39%5.34M | -20.59%4.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --49.46K | --289.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --49.46K | --289.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Payables | 153.66%762.27K | 3,148.93%1.92M | ---- | -73.32%80.18K | -78.56%59.17K | -82.94%255.27K | -82.94%255.27K | -87.76%146.34K | -76.71%300.5K | -84.64%276.03K |
-accounts payable | 153.66%762.27K | 3,148.93%1.92M | ---- | -73.32%80.18K | -78.56%59.17K | -82.78%255.27K | -82.78%255.27K | -87.76%146.34K | -73.60%300.5K | -82.71%276.03K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Current deferred liabilities | --71.75K | --141.99K | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.78M |
Current liabilities | 194.00%883.47K | 3,878.06%2.35M | 229.83%482.66K | -73.32%80.18K | -97.12%59.17K | -88.25%255.27K | -88.25%255.27K | -91.80%146.34K | -83.32%300.5K | -9.42%2.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --448.65K | --560.57K | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
-Long term debt | --448.65K | --560.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -66.02%9.31K | -66.02%9.31K | -66.02%9.31K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100K |
Total non current liabilities | 4,716.99%448.65K | --560.57K | --0 | --0 | --0 | --0 | --0 | -95.32%9.31K | -95.71%9.31K | -61.02%109.31K |
Total liabilities | 329.97%1.33M | 4,825.45%2.91M | 210.09%482.66K | -74.12%80.18K | -97.27%59.17K | -89.07%255.27K | -89.07%255.27K | -92.15%155.65K | -84.65%309.82K | -15.10%2.16M |
Shareholders'equity | ||||||||||
Share capital | -76.05%5.6M | -76.55%5.49M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.09%23.4M |
-common stock | -76.05%5.6M | -76.55%5.49M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.00%23.4M | 0.09%23.4M |
Retained earnings | 62.35%-7.88M | 67.34%-7.37M | -9.68%-22.93M | -7.62%-22.53M | 3.64%-22.57M | 2.93%-22.49M | 2.93%-22.49M | 9.24%-20.91M | 8.76%-20.93M | -2.84%-23.42M |
Other equity interest | -33.33%1.71M | -23.08%1.67M | -24.46%1.81M | -24.69%1.93M | -23.28%2.17M | -25.83%2.18M | -25.83%2.18M | -22.53%2.39M | -17.56%2.57M | -8.97%2.83M |
Total stockholders'equity | -111.24%-565.78K | -107.08%-212.45K | -53.38%2.28M | -44.29%2.8M | 6.85%3M | -2.52%3.09M | -2.52%3.09M | 41.48%4.89M | 40.98%5.03M | -24.36%2.81M |
Total equity | -111.24%-565.78K | -107.08%-212.45K | -53.38%2.28M | -44.29%2.8M | 6.85%3M | -2.52%3.09M | -2.52%3.09M | 41.48%4.89M | 40.98%5.03M | -24.36%2.81M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data