(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.02%64.22M | 6.02%64.22M | -18.66%56.5M | -28.61%60.58M | -28.61%60.58M | -8.74%69.47M | 0.28%84.85M | --84.85M | 8.76%76.13M | 50.06%84.62M |
-Cash and cash equivalents | 6.02%64.22M | 6.02%64.22M | -18.66%56.5M | -28.61%60.58M | -28.61%60.58M | -8.74%69.47M | 0.28%84.85M | --84.85M | 8.76%76.13M | 50.06%84.62M |
-Accounts receivable | -4.77%64.59M | -4.77%64.59M | -14.91%82.03M | -3.16%67.82M | -3.16%67.82M | 10.69%96.4M | 5.83%70.03M | --70.03M | 7.65%87.1M | -7.27%66.18M |
-Gross accounts receivable | -9.61%67.44M | -9.61%67.44M | ---- | -0.27%74.61M | -0.27%74.61M | ---- | 4.74%74.81M | --74.81M | ---- | -5.89%71.43M |
-Bad debt provision | 58.00%-2.85M | 58.00%-2.85M | ---- | -42.08%-6.79M | -42.08%-6.79M | ---- | 9.06%-4.78M | ---4.78M | ---- | -15.93%-5.26M |
-Other receivables | 4.38%5.46M | 4.38%5.46M | ---- | 21.30%5.23M | 21.30%5.23M | ---- | 34.34%4.32M | --4.32M | ---- | -1.29%3.21M |
Inventory | -14.58%118.31M | -14.58%118.31M | -4.65%112.2M | 7.43%138.51M | 7.43%138.51M | 8.20%117.67M | 26.30%128.93M | --128.93M | 1.87%108.75M | -14.75%102.08M |
Prepaid assets | 9.03%8.68M | 9.03%8.68M | ---- | -20.45%7.96M | -20.45%7.96M | ---- | -3.99%10.01M | --10.01M | ---- | 23.42%10.42M |
Total current assets | -6.73%262.74M | -6.73%262.74M | -11.57%250.73M | -6.66%281.69M | -6.66%281.69M | 4.25%283.54M | 12.99%301.79M | --301.79M | 5.56%271.97M | 2.85%267.1M |
Non current assets | ||||||||||
Net PPE | -6.40%83.39M | -6.40%83.39M | -8.04%84.05M | -9.20%89.09M | -9.20%89.09M | -7.81%91.39M | 1.23%98.12M | --98.12M | 2.48%99.13M | -4.09%96.93M |
-Gross PP&E | -2.02%220.25M | -2.02%220.25M | -8.04%84.05M | -4.99%224.79M | -4.99%224.79M | -7.81%91.39M | 3.57%236.6M | --236.6M | 2.48%99.13M | 2.26%228.43M |
-Accumulated depreciation | -0.86%-136.86M | -0.86%-136.86M | ---- | 2.01%-135.7M | 2.01%-135.7M | ---- | -5.30%-138.48M | ---138.48M | ---- | -7.52%-131.5M |
Total investment | 4.49%28.66M | 4.49%28.66M | 6.08%28.58M | 20.50%27.43M | 20.50%27.43M | 11.41%26.94M | -1.63%22.77M | --22.77M | 11.03%24.18M | 17.96%23.14M |
-Long-term equity investment | 4.49%28.66M | 4.49%28.66M | 6.08%28.58M | 20.50%27.43M | 20.50%27.43M | 11.41%26.94M | -1.63%22.77M | --22.77M | 11.03%24.18M | 17.96%23.14M |
Goodwill and other intangible assets | 1.92%2.71M | 1.92%2.71M | -3.37%2.58M | -5.58%2.66M | -5.58%2.66M | -24.85%2.67M | -21.58%2.82M | --2.82M | -6.52%3.55M | -10.80%3.59M |
-Goodwill | -0.17%1.15M | -0.17%1.15M | ---- | -0.95%1.15M | -0.95%1.15M | ---- | -30.42%1.16M | --1.16M | ---- | 0.42%1.67M |
-Other intangible assets | 3.52%1.56M | 3.52%1.56M | -3.37%2.58M | -8.84%1.51M | -8.84%1.51M | -24.85%2.67M | -13.87%1.65M | --1.65M | -6.52%3.55M | -18.73%1.92M |
Total non current assets | -3.27%128.3M | -3.27%128.3M | -5.67%128.04M | -3.35%132.63M | -3.35%132.63M | -3.65%135.74M | -0.57%137.23M | --137.23M | 3.44%140.89M | -0.62%138.02M |
Total assets | -5.62%391.04M | -5.62%391.04M | -9.66%378.77M | -5.63%414.32M | -5.63%414.32M | 1.56%419.28M | 8.37%439.02M | --439.02M | 4.82%412.86M | 1.64%405.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -19.87%36.03M | -19.87%36.03M | -35.68%35.01M | -30.31%44.96M | -30.31%44.96M | -1.31%54.43M | 34.21%64.51M | --64.51M | -10.44%55.15M | -33.58%48.07M |
-Including:Current debt | -25.34%29.34M | -25.34%29.34M | -37.85%30.22M | -33.07%39.3M | -33.07%39.3M | -2.67%48.62M | 37.40%58.71M | --58.71M | -11.55%49.95M | -36.15%42.73M |
-Including:Current capital Lease obligation | 18.10%6.69M | 18.10%6.69M | -17.52%4.79M | -2.38%5.66M | -2.38%5.66M | 11.71%5.81M | 8.67%5.8M | --5.8M | 1.72%5.2M | -2.16%5.34M |
Payables | -15.74%35.91M | -15.74%35.91M | -11.04%37.21M | 12.03%42.62M | 12.03%42.62M | 6.67%41.82M | 13.31%38.05M | --38.05M | 7.80%39.21M | 30.51%33.58M |
-accounts payable | -13.52%26.86M | -13.52%26.86M | -11.71%35.38M | 45.07%31.06M | 45.07%31.06M | 8.70%40.07M | -0.28%21.41M | --21.41M | 2.58%36.86M | 39.26%21.47M |
-Total tax payable | -15.28%2.36M | -15.28%2.36M | 4.34%1.83M | 41.82%2.78M | 41.82%2.78M | -25.25%1.75M | -16.98%1.96M | --1.96M | 443.16%2.34M | 47.99%2.36M |
-Other payable | -23.75%6.7M | -23.75%6.7M | ---- | -40.15%8.78M | -40.15%8.78M | ---- | 50.60%14.68M | --14.68M | ---- | 11.83%9.75M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --318K |
Current liabilities | -16.08%82.86M | -16.08%82.86M | -24.97%72.21M | -12.98%98.74M | -12.98%98.74M | 1.01%96.25M | 20.85%113.47M | --113.47M | -2.72%95.28M | -13.28%93.9M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -10.03%22.73M | -10.03%22.73M | -11.41%24.11M | -13.03%25.26M | -13.03%25.26M | -10.03%27.22M | 13.14%29.04M | --29.04M | 49.77%30.26M | 14.02%25.67M |
-Including:Long term debt | -52.14%1.21M | -52.14%1.21M | -41.85%1.83M | -34.90%2.52M | -34.90%2.52M | -37.83%3.15M | -26.84%3.87M | --3.87M | 100.79%5.06M | 39.35%5.29M |
-Including:Long term capital lease obligation | -5.36%21.52M | -5.36%21.52M | -7.43%22.28M | -9.67%22.74M | -9.67%22.74M | -4.45%24.07M | 23.53%25.17M | --25.17M | 42.49%25.19M | 8.89%20.38M |
Other non current liabilities | -3.53%328K | -3.53%328K | -7.47%359K | -37.27%340K | -37.27%340K | 12.79%388K | 7.33%542K | --542K | -12.69%344K | 215.63%505K |
Total non current liabilities | -6.67%25.38M | -6.67%25.38M | -10.81%26.1M | -12.96%27.19M | -12.96%27.19M | -8.69%29.26M | 12.98%31.24M | --31.24M | 43.09%32.05M | 13.16%27.65M |
Total liabilities | -14.05%108.24M | -14.05%108.24M | -21.67%98.31M | -12.98%125.93M | -12.98%125.93M | -1.43%125.51M | 19.06%144.71M | --144.71M | 5.80%127.33M | -8.41%121.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | --77M | 0.00%77M | 0.00%77M |
-common stock | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | --77M | 0.00%77M | 0.00%77M |
Retained earnings | 1.16%218.94M | 1.16%218.94M | 0.98%213.44M | 4.97%216.42M | 4.97%216.42M | 7.51%211.37M | 5.93%206.18M | --206.18M | 4.56%196.6M | 6.86%194.65M |
Total stockholders'equity | -1.55%276.05M | -1.55%276.05M | -4.75%272.43M | -2.06%280.39M | -2.06%280.39M | 2.93%286M | 3.96%286.29M | --286.29M | 5.20%277.87M | 7.64%275.38M |
Noncontrolling interests | -15.63%6.75M | -15.63%6.75M | 3.49%8.04M | -0.22%8M | -0.22%8M | 1.41%7.77M | -2.12%8.02M | --8.02M | -18.39%7.66M | -18.35%8.2M |
Total equity | -1.94%282.8M | -1.94%282.8M | -4.53%280.46M | -2.01%288.39M | -2.01%288.39M | 2.89%293.77M | 3.79%294.31M | --294.31M | 4.39%285.53M | 6.66%283.58M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data