(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 45.28%-25.5M | -14.83%49.4M | -7.24%60.2M | -59.25%119.2M | -50.00%42.9M | -260.14%-46.6M | -37.37%58M | -23.65%64.9M | -12.35%292.5M | -10.63%85.8M |
Other non cash items | 408.33%24.4M | -121.00%-2.1M | -114.49%-1M | 85.78%39.2M | 330.26%17.5M | -55.56%4.8M | -9.09%10M | -1.43%6.9M | 21.26%21.1M | 16.48%-7.6M |
Change In working capital | 44.26%-6.8M | -13.15%-168.6M | 0.25%80.8M | 54.63%-42.6M | -80.42%37.9M | 84.09%-12.2M | 27.46%-149M | 1,565.45%80.6M | 11.50%-93.9M | 1,253.85%193.6M |
-Change in receivables | 2,052.31%126.9M | 73.63%-17.3M | -1.52%207.1M | -7.43%-43.4M | -283.93%-181.6M | 92.56%-6.5M | 15.46%-65.6M | 22.34%210.3M | 64.72%-40.4M | 76.23%-47.3M |
-Change in inventory | -83.33%-3.3M | -462.50%-4.5M | 125.00%3.6M | -164.29%-900K | -96.55%100K | 0.00%-1.8M | -14.29%-800K | 60.00%1.6M | 800.00%1.4M | 123.08%2.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 465.12%72.9M | -132.61%-64.2M | 2.60%236.6M | -10.94%376.2M | -52.05%160.2M | -14.57%12.9M | 72.15%-27.6M | 33.84%230.6M | 6.08%422.4M | 120.53%334.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -95.81%-42.1M | -5.16%-22.4M | 77.04%-12.1M | -1.41%-136.8M | -4.29%-41.3M | 47.56%-21.5M | 32.59%-21.3M | -132.16%-52.7M | -7.40%-134.9M | 45.08%-39.6M |
Net intangibles purchase and sale | 70.27%-1.1M | -70.59%-2.9M | 0.00%-1.6M | 24.04%-13.9M | 1.43%-6.9M | 13.95%-3.7M | 63.04%-1.7M | 33.33%-1.6M | 25.61%-18.3M | 39.66%-7M |
Net business purchase and sale | ---1.3B | ---- | --0 | -101.56%-1.7M | -1,600.00%-1.7M | --0 | ---- | --0 | 1,996.15%109M | ---100K |
Net other investing changes | ---- | ---- | --100K | ---- | ---- | ---- | 0.00%-100K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5,216.67%-1.34B | -9.52%-25.3M | 74.95%-13.6M | -693.75%-152.4M | -6.87%-49.8M | 46.61%-25.2M | 45.26%-23.1M | -146.53%-54.3M | 86.76%-19.2M | 44.39%-46.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 251,700.00%1.01B | ---- | 165.22%6.1M | -1,115.27%-159.2M | -1,617.20%-159.7M | --400K | ---- | --2.3M | 92.35%-13.1M | -332.50%-9.3M |
Cash dividends paid | 66.67%-100K | 67.50%-26M | ---- | 18.37%-80M | --300K | ---300K | 18.37%-80M | ---- | ---98M | --0 |
Net other financing activities | 89.09%-1.2M | -117.39%-5M | ---- | ---11M | --0 | ---11M | -2,400.00%-2.3M | --100K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,477.71%952M | 30.07%-85.1M | 1.18%-33.6M | -63.56%-428.7M | -329.26%-203.9M | -36.83%-69.1M | 8.22%-121.7M | -7.94%-34M | 15.21%-262.1M | -15.57%-47.5M |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | -20.11%839.3M | 15.77%1.05B | 12.84%939.7M | ---- | ---- | 15.77%1.05B | -4.28%907.5M | -4.74%832.8M |
Current changes in cash | -286.86%-314.9M | -1.28%-174.6M | 33.10%189.4M | -245.22%-204.9M | -138.96%-93.5M | 1.45%-81.4M | 37.06%-172.4M | -44.74%142.3M | 352.42%141.1M | 802.26%240M |
Effect of exchange rate changes | -251.28%-5.9M | 116.67%1.3M | 189.74%3.5M | -415.00%-6.3M | 69.06%-6.9M | -62.86%3.9M | -50.00%600K | -329.41%-3.9M | -88.17%2M | -443.08%-22.3M |
End cash Position | ---- | ---- | -13.20%1.03B | -20.11%839.3M | -20.11%839.3M | ---- | ---- | 1.91%1.19B | 15.77%1.05B | 15.77%1.05B |
Free cash flow | 319.26%29.6M | -74.51%-89.7M | 27.96%222.9M | -14.15%221.5M | -60.33%112.1M | 57.68%-13.5M | 62.89%-51.4M | 19.48%174.2M | 14.11%258M | 379.80%282.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data