(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.03%5.94M | -49.03%5.94M | -69.16%6.21M | -53.11%11.64M | -53.11%11.64M | -13.92%20.15M | 32.28%24.83M | --24.83M | 88.22%23.41M | 175.56%18.77M |
-Cash and cash equivalents | -49.63%5.57M | -49.63%5.57M | -70.72%5.78M | -53.80%11.05M | -53.80%11.05M | -14.10%19.75M | 309.20%23.93M | --23.93M | 88.68%22.99M | -7.73%5.85M |
-Short-term investments | -37.63%368K | -37.63%368K | 6.14%432K | -34.73%590K | -34.73%590K | -4.01%407K | -93.01%904K | --904K | 66.27%424K | 2,620.84%12.92M |
Receivables | -48.92%2.74M | -48.92%2.74M | -40.07%5.01M | 4.73%5.36M | 4.73%5.36M | 20.19%8.36M | -1.78%5.12M | --5.12M | 110.47%6.96M | -33.60%5.21M |
-Accounts receivable | -39.14%297K | -39.14%297K | -77.93%209K | 290.40%488K | 290.40%488K | 426.11%947K | -1.57%125K | --125K | 93.55%180K | 71.62%127K |
-Taxes receivable | -49.77%2.44M | -49.77%2.44M | -35.26%4.79M | -1.80%4.86M | -1.80%4.86M | 13.81%7.4M | 3.95%4.95M | --4.95M | 105.18%6.5M | -38.38%4.76M |
-Other receivables | ---- | ---- | -25.00%12K | -72.73%12K | -72.73%12K | -94.20%16K | -86.38%44K | --44K | 527.27%276K | 572.92%323K |
Prepaid assets | -91.55%133K | -91.55%133K | -91.64%152K | 11.00%1.57M | 11.00%1.57M | -19.41%1.82M | 4,789.66%1.42M | --1.42M | 17,253.85%2.26M | -36.96%29K |
Other current assets | 4,500.00%44K | 4,500.00%44K | -300.00%-2K | ---1K | ---1K | --1K | ---- | ---- | ---- | 0.00%-1K |
Total current assets | -52.36%8.85M | -52.36%8.85M | -62.50%11.38M | -40.78%18.58M | -40.78%18.58M | -7.02%30.33M | 30.64%31.37M | --31.37M | 107.05%32.63M | 63.28%24.01M |
Non current assets | ||||||||||
Net PPE | -46.06%315K | -46.06%315K | -40.73%425K | 3.73%584K | 3.73%584K | 596.12%717K | 393.86%563K | --563K | -23.13%103K | -38.38%114K |
-Gross PPE | -36.30%986K | -36.30%986K | -43.22%871K | 25.75%1.55M | 25.75%1.55M | 122.32%1.53M | 87.08%1.23M | --1.23M | 9.87%690K | 1.54%658K |
-Accumulated depreciation | 30.39%-671K | 30.39%-671K | 45.41%-446K | -44.31%-964K | -44.31%-964K | -39.18%-817K | -22.79%-668K | ---668K | -18.83%-587K | -17.49%-544K |
Goodwill and other intangible assets | -0.68%2.64M | -0.68%2.64M | -0.49%2.65M | -3.70%2.66M | -3.70%2.66M | 2.98%2.66M | 3.14%2.76M | --2.76M | -0.12%2.58M | 11.38%2.67M |
-Other intangible assets | -0.68%2.64M | -0.68%2.64M | -0.49%2.65M | -3.70%2.66M | -3.70%2.66M | 2.98%2.66M | 3.14%2.76M | --2.76M | -0.12%2.58M | 11.38%2.67M |
Investments and advances | -34.21%25K | -34.21%25K | 234.69%164K | -47.22%38K | -47.22%38K | -54.21%49K | -22.58%72K | --72K | 189.19%107K | 50.00%93K |
Non current prepaid assets | -0.74%134K | -0.74%134K | ---- | 18.42%135K | 18.42%135K | -60.63%126K | -64.38%114K | --114K | -4.19%320K | 0.00%320K |
Other non current assets | 0.00%-1K | 0.00%-1K | --1K | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -8.82%3.11M | -8.82%3.11M | -8.87%3.24M | -2.71%3.41M | -2.71%3.41M | 14.10%3.55M | 9.56%3.51M | --3.51M | 0.71%3.11M | 7.85%3.2M |
Total assets | -45.60%11.96M | -45.60%11.96M | -56.88%14.61M | -36.95%21.99M | -36.95%21.99M | -5.18%33.89M | 28.16%34.87M | --34.87M | 89.61%35.74M | 53.97%27.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.96%5.35M | -23.96%5.35M | -59.96%4.11M | -9.16%7.04M | -9.16%7.04M | 22.61%10.26M | -7.50%7.75M | --7.75M | -17.51%8.37M | -2.38%8.38M |
-accounts payable | -22.31%5.39M | -22.31%5.39M | -63.22%3.71M | -8.76%6.94M | -8.76%6.94M | 27.10%10.09M | -4.75%7.61M | --7.61M | -17.27%7.94M | 1.51%7.99M |
-Total tax payable | -146.81%-44K | -146.81%-44K | 10.17%65K | -31.88%94K | -31.88%94K | -75.72%59K | 1.47%138K | --138K | -25.46%243K | -71.78%136K |
-Other payable | 0.00%4K | 0.00%4K | 199.10%332K | 0.00%4K | 0.00%4K | -40.32%111K | -98.43%4K | --4K | -16.22%186K | 9.91%255K |
Current accrued expenses | 98.63%290K | 98.63%290K | ---- | -27.72%146K | -27.72%146K | ---- | --202K | --202K | ---- | ---- |
Current provisions | 197.33%223K | 197.33%223K | ---- | --75K | --75K | -95.04%75K | ---- | ---- | 468.05%1.51M | --2K |
Current debt and capital lease obligation | -54.63%3.52M | -54.63%3.52M | -36.48%6.42M | -7.32%7.76M | -7.32%7.76M | -30.69%10.11M | -22.56%8.37M | --8.37M | 91.34%14.58M | 81.73%10.81M |
-Current debt | -53.66%3.47M | -53.66%3.47M | -36.43%6.25M | -8.24%7.48M | -8.24%7.48M | -32.58%9.83M | -24.60%8.15M | --8.15M | 91.34%14.58M | 81.73%10.81M |
-Current capital lease obligation | -80.71%54K | -80.71%54K | -38.18%170K | 26.70%280K | 26.70%280K | --275K | --221K | --221K | ---- | --0 |
Current deferred liabilities | 0.00%178K | 0.00%178K | ---- | 1.71%178K | 1.71%178K | -42.77%178K | 1,246.15%175K | --175K | --311K | --13K |
Other current liabilities | -42.78%1.41M | -42.78%1.41M | -30.46%2.69M | -44.62%2.47M | -44.62%2.47M | 58.52%3.87M | 84.93%4.45M | --4.45M | 1,132.32%2.44M | -52.84%2.41M |
Current liabilities | -36.09%12.37M | -36.09%12.37M | -45.33%14.06M | -15.18%19.35M | -15.18%19.35M | -9.53%25.72M | -0.48%22.81M | --22.81M | 46.41%28.43M | 12.27%22.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.84%2.56M | -30.84%2.56M | -26.53%3.16M | -19.71%3.7M | -19.71%3.7M | --4.3M | 390.64%4.61M | --4.61M | ---- | -78.60%940K |
-Long term debt | -30.97%2.43M | -30.97%2.43M | -24.55%3M | -19.92%3.51M | -19.92%3.51M | --3.98M | 366.70%4.39M | --4.39M | ---- | -78.60%940K |
-Long term capital lease obligation | -28.42%136K | -28.42%136K | -50.46%163K | -15.56%190K | -15.56%190K | --329K | --225K | --225K | ---- | --0 |
Employee benefits | 29.51%237K | 29.51%237K | -3.59%188K | -10.73%183K | -10.73%183K | -3.47%195K | 9.04%205K | --205K | 45.32%202K | 32.39%188K |
Derivative product liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --536K | --536K | ---- | ---- |
Other non current liabilities | 3.31%686K | 3.31%686K | -21.27%559K | -26.71%664K | -26.71%664K | -37.77%710K | 1.46%906K | --906K | 12.97%1.14M | -11.23%893K |
Total non current liabilities | -23.43%3.48M | -23.43%3.48M | -24.96%3.91M | -27.30%4.55M | -27.30%4.55M | 287.86%5.21M | 209.70%6.26M | --6.26M | -65.32%1.34M | -63.52%2.02M |
Total liabilities | -33.68%15.85M | -33.68%15.85M | -41.90%17.97M | -17.79%23.9M | -17.79%23.9M | 3.89%30.93M | 16.55%29.07M | --29.07M | 27.84%29.77M | -3.91%24.94M |
Shareholders'equity | ||||||||||
Share capital | -95.63%2.08M | -95.63%2.08M | -86.97%4.27M | 75.28%47.66M | 75.28%47.66M | 41.46%32.77M | 34.94%27.19M | --27.19M | 111.20%23.16M | 320.43%20.15M |
-common stock | -95.63%2.08M | -95.63%2.08M | -86.97%4.27M | 75.28%47.66M | 75.28%47.66M | 41.46%32.77M | 34.94%27.19M | --27.19M | 111.20%23.16M | 320.43%20.15M |
Retained earnings | 59.54%-19.38M | 59.54%-19.38M | 58.12%-15.96M | 2.26%-47.91M | 2.26%-47.91M | -187.67%-38.1M | -21.69%-49.01M | ---49.01M | -40.01%-13.25M | -112.58%-40.28M |
Paid-in capital | 949.06%13.48M | 949.06%13.48M | -0.68%8.35M | -105.72%-1.59M | -105.72%-1.59M | -53.77%8.41M | 23.26%27.78M | --27.78M | 153.96%18.19M | -50.44%22.54M |
Less: Treasury stock | -42.86%12K | -42.86%12K | -64.81%19K | -58.82%21K | -58.82%21K | 12.50%54K | 21.43%51K | --51K | 14.29%48K | 147.06%42K |
Gains losses not affecting retained earnings | 0.00%-25K | 0.00%-25K | 74.07%-7K | 65.75%-25K | 65.75%-25K | 99.88%-27K | -1.39%-73K | ---73K | -69.24%-22.06M | 99.82%-72K |
Other equity interest | ---1K | ---1K | 4,100.00%42K | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Total stockholders'equity | -105.27%-3.86M | -105.27%-3.86M | -210.99%-3.32M | -132.20%-1.88M | -132.20%-1.88M | -50.12%2.99M | 153.81%5.84M | --5.84M | 236.20%6M | 127.86%2.3M |
Noncontrolling interests | 0.00%-32K | 0.00%-32K | 0.00%-32K | 0.00%-32K | 0.00%-32K | -3.23%-32K | -3.23%-32K | ---32K | 3.13%-31K | 0.00%-31K |
Total equity | -103.51%-3.89M | -103.51%-3.89M | -213.27%-3.35M | -132.93%-1.91M | -132.93%-1.91M | -50.40%2.96M | 155.86%5.8M | --5.8M | 234.52%5.97M | 127.38%2.27M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data
No Data