(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (Q2)Oct 31, 2019 | (Q1)Jul 31, 2019 | (FY)Apr 30, 2019 | (Q4)Apr 30, 2019 | (Q3)Jan 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -17.70%24.59M | 81.20%29.88M | 484.32%16.49M | -37.09%-4.29M | -167.54%-3.13M | -133.24%-3.99M | -208.67%-3.56M | 582.47%4.63M | 8.59%-1.91M | 896.79%4.97M |
Net profit before non-cash adjustment | 180.14%16.58M | 31.44%5.92M | 213.65%4.5M | 112.23%1.44M | -190.88%-11.74M | -106.48%-3.6M | -621.11%-2.6M | 12.01%-4.04M | 74.61%-821K | 32.65%-1.11M |
Total adjustment of non-cash items | 30.27%8.57M | 85.68%6.58M | -24.82%3.54M | -63.37%4.71M | 62.32%12.86M | 119.85%3.92M | 0.56%1.97M | 18.24%7.92M | -1.53%2.32M | -17.05%1.86M |
-Depreciation and amortization | 0.84%3.48M | 1.38%3.45M | -15.79%3.41M | -10.64%4.05M | -21.27%4.53M | -26.01%1.14M | -22.45%1.2M | -7.47%5.75M | -20.23%1.23M | -9.07%1.43M |
-Reversal of impairment losses recognized in profit and loss | 268.89%1.83M | -39.63%495K | -23.08%820K | -51.61%1.07M | 241.02%2.2M | 739.02%262K | -128.79%-151K | -23.10%646K | -24.10%633K | --0 |
-Assets reserve and write-off | ---- | ---- | ---- | 10.77%689K | 2,927.27%622K | ---- | --7K | ---22K | 303.26%187K | -256.14%-89K |
-Share of associates | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Disposal profit | -98.94%1K | 318.60%94K | 68.84%-43K | -105.56%-138K | 8,109.68%2.48M | 11,380.00%2.26M | --0 | 18.42%-31K | 5,300.00%52K | -90.91%-63K |
-Net exchange gains and losses | 66.67%925K | 139.64%555K | 21.66%-1.4M | -234.06%-1.79M | 1,804.29%1.33M | -214.86%-233K | 203.78%562K | 104.45%70K | 3.85%-275K | -24.52%234K |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | -74.19%24K | -73.91%6K | -45.45%18K | -32.61%93K | -42.42%19K | -52.63%18K |
-Pension and employee benefit expenses | 407.69%40K | ---13K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 15.08%2.29M | 162.88%1.99M | -9.23%757K | -49.94%834K | 17.74%1.67M | 37.54%491K | 28.57%333K | 27.82%1.42M | 45.99%473K | 14.79%326K |
Changes in working capital | -103.19%-555K | 105.86%17.39M | 180.92%8.45M | -145.81%-10.44M | -666.89%-4.25M | -146.26%-4.31M | -274.63%-2.93M | 152.27%749K | -181.57%-3.41M | 449.05%4.23M |
-Change in receivables | 240.29%14.16M | -311.53%-10.09M | 133.01%4.77M | -304.01%-14.45M | 765.16%7.08M | -5,773.08%-7.38M | 319.71%7.64M | -118.38%-1.07M | 47.26%-2.79M | -9.81%4.71M |
-Change in inventory | -25.66%-4.52M | 48.90%-3.6M | -206.41%-7.04M | 187.60%6.62M | -186.13%-7.55M | 1,337.91%2.61M | -1,433.15%-7.16M | -39.04%-2.64M | 10.87%-4.94M | -544.43%-2.95M |
-Change in prepaid assets | -96.73%13K | 199.75%398K | -271.24%-399K | 337.76%233K | 0.00%-98K | 20.45%-70K | 76.92%-18K | -1,533.33%-98K | -25.79%118K | -256.25%-50K |
-Change in payables | -133.10%-10.25M | 201.67%30.97M | 469.68%10.27M | 31.75%-2.78M | -194.15%-4.07M | 121.69%380K | -191.34%-3.2M | 185.40%4.32M | -59.09%3.98M | 135.38%2.52M |
-Provision for loans, leases and other losses | -107.63%-9K | --118K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | 114.11%58K | -148.47%-411K | 1,614.29%848K | -114.43%-56K | 69.43%388K | -15.12%146K | -141.53%-206K | 187.40%229K | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | --4K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 19.05%-2.11M | -386.73%-2.6M | -1,428.57%-535K | 84.02%-35K | -190.50%-219K | -451.85%-149K | 17.86%-23K | 207.56%242K | 256.60%83K | 568.75%214K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -17.57%22.49M | 70.96%27.28M | 468.84%15.96M | -29.17%-4.33M | -168.68%-3.35M | -138.19%-4.14M | -210.31%-3.58M | 974.01%4.88M | 14.74%-1.82M | 976.01%5.19M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -67.30%-1.68M | -1,259.46%-1.01M | 74.13%-74K | 53.42%-286K | -177.83%-614K | -140.85%-171K | -7.41%-29K | 65.74%-221K | -47.66%-158K | 124.14%35K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | 78.52%-32K | --0 | ---- | 11.83%-149K | ---123K | 97.48%-4K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---341K | ---341K | ---- | --0 | ---302K | --200K |
Net investment product transactions | ---- | ---- | ---- | -97.59%197K | 200.00%8.17M | --687K | --7.48M | ---8.17M | ---- | ---- |
Advance cash and loans provided to other parties | 20.48%-66K | -822.22%-83K | ---9K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | -20.00%20K | -25.00%15K | ---- | 78.57%25K | --0 | -28.57%5K |
Interest received (cash flow from investment activities) | 125.81%70K | 34.78%31K | -28.13%23K | -67.35%32K | -68.18%98K | -95.00%4K | 5.33%79K | 10.79%308K | -48.15%42K | 70.77%111K |
Net changes in other investments | -203.41%-267K | ---88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -69.81%-1.95M | -1,810.00%-1.15M | -5.26%-60K | -100.78%-57K | 188.96%7.3M | 2,671.43%194K | 15,587.50%7.53M | -1,471.65%-8.2M | -33,392.31%-8.71M | 249.57%347K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -18.26%-10.5M | -67.93%-8.88M | -718.27%-5.29M | 84.60%-646K | -24.74%-4.2M | -1,762.57%-3.48M | 90.08%-457K | -351.16%-3.36M | 277.16%4.06M | -625.15%-2.63M |
Net common stock issuance | --0 | 1,027.27%102K | ---11K | --0 | ---- | --0 | --0 | ---501K | --0 | --0 |
Increase or decrease of lease financing | -100.00%-64K | -3.23%-32K | 86.10%-31K | 31.60%-223K | -207.55%-326K | -180.77%-73K | -115.38%-56K | -7.07%-106K | -27.27%-28K | 3.70%-26K |
Cash dividends paid | -114.19%-1.65M | ---768K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -27.30%-2.33M | -134.36%-1.83M | 13.24%-780K | 48.09%-899K | -0.52%-1.73M | -10.53%-483K | -21.26%-405K | -24.40%-1.72M | -27.16%-515K | -25.21%-437K |
Net other fund-raising expenses | ---- | -15.33%116K | 104.48%137K | -74.13%67K | -14.24%259K | --21K | 132.35%237K | --302K | ---- | ---- |
Financing cash flow | -28.77%-14.53M | -89.03%-11.29M | -251.03%-5.97M | 71.62%-1.7M | -11.19%-5.99M | -337.69%-4.02M | 86.65%-681K | -669.04%-5.39M | 1,611.07%3.82M | -429.15%-3.09M |
Net cash flow | ||||||||||
Beginning cash position | 84.64%29.52M | 109.24%15.99M | -45.97%7.64M | -7.83%14.14M | -35.95%15.35M | -14.24%19.14M | -35.95%15.35M | -2.55%23.96M | -15.09%22.34M | -24.85%19.67M |
Current changes in cash | -59.54%6.01M | 49.57%14.85M | 263.13%9.93M | -197.51%-6.08M | 76.55%-2.05M | -200.68%-7.96M | 281.04%3.27M | -1,033.81%-8.72M | -177.61%-6.71M | 2,002.59%2.44M |
Effect of exchange rate changes | -170.30%-3.55M | 16.79%-1.31M | -277.51%-1.58M | -149.58%-418K | 702.86%843K | --0 | 233.76%524K | -25.53%105K | -504.29%-283K | 1,050.00%230K |
End cash Position | 8.32%31.98M | 84.64%29.52M | 109.24%15.99M | -45.97%7.64M | -7.83%14.14M | -43.17%11.18M | -14.24%19.14M | -35.95%15.35M | -35.95%15.35M | -15.09%22.34M |
Free cash flow | -20.71%20.8M | 65.36%26.23M | 443.55%15.87M | -15.51%-4.62M | -189.96%-4M | -135.43%-4.31M | -212.14%-3.61M | 1,254.29%4.44M | 6.11%-2.11M | 660.15%5.16M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data