(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.20%90.22M | 33.20%90.22M | -27.29%79.11M | -15.82%67.73M | -15.82%67.73M | 13.40%108.79M | 21.88%80.46M | --80.46M | -20.23%95.93M | -48.75%66.02M |
-Cash and cash equivalents | 34.17%90.22M | 34.17%90.22M | -23.14%79.11M | -16.43%67.24M | -16.43%67.24M | 14.97%102.92M | 21.88%80.46M | --80.46M | -25.57%89.52M | -47.53%66.02M |
-Short-term investments | ---- | ---- | ---- | --490K | --490K | -8.52%5.87M | ---- | ---- | --6.42M | ---- |
-Accounts receivable | 7.12%152.9M | 7.12%152.9M | 24.81%142.98M | -35.88%142.74M | -35.88%142.74M | -4.12%114.56M | 80.32%222.61M | --222.61M | -8.71%119.48M | -12.09%123.45M |
-Gross accounts receivable | 7.06%153.56M | 7.06%153.56M | ---- | -35.68%143.43M | -35.68%143.43M | -4.25%114.94M | 79.83%222.99M | --222.99M | --120.04M | -11.80%124M |
-Bad debt provision | 4.80%-660.85K | 4.80%-660.85K | ---- | -84.97%-694.19K | -84.97%-694.19K | 31.94%-375K | 31.87%-375.3K | ---375.3K | ---551K | -248.55%-550.89K |
-Other receivables | -4.83%8.33M | -4.83%8.33M | -16.97%6.41M | 45.82%8.75M | 45.82%8.75M | -79.85%7.72M | -67.54%6M | --6M | -1.69%38.3M | -36.97%18.49M |
Inventory | -8.81%362.83M | -8.81%362.83M | -6.75%391.56M | -0.17%397.88M | -0.17%397.88M | 21.42%419.91M | 25.91%398.56M | --398.56M | 22.85%345.85M | 31.12%316.55M |
Prepaid assets | 37.63%27.18M | 37.63%27.18M | 4.19%17.02M | -24.09%19.74M | -24.09%19.74M | --16.34M | -10.46%26.01M | --26.01M | ---- | 39.87%29.05M |
Restricted cash | -33.63%1.44M | -33.63%1.44M | --6.82M | -64.79%2.17M | -64.79%2.17M | ---- | 397.46%6.17M | --6.17M | ---- | --1.24M |
Total current assets | -0.90%650.25M | -0.90%650.25M | -4.48%653.45M | -12.58%656.18M | -12.58%656.18M | 14.10%684.1M | 30.99%750.59M | --750.59M | 4.89%599.56M | -0.09%573.02M |
Non current assets | ||||||||||
Net PPE | -9.58%398.71M | -9.58%398.71M | -4.11%425.68M | 0.90%440.98M | 0.90%440.98M | -2.30%443.93M | -6.63%437.07M | --437.07M | -6.94%454.36M | -6.52%468.11M |
-Gross PP&E | 0.97%1.19B | 0.97%1.19B | 2.62%1.18B | 4.97%1.18B | 4.97%1.18B | 152.25%1.15B | 1.69%1.12B | --1.12B | -6.94%454.36M | 2.74%1.1B |
-Accumulated depreciation | -7.31%-788.14M | -7.31%-788.14M | -6.87%-750.45M | -7.58%-734.44M | -7.58%-734.44M | ---702.2M | -7.85%-682.71M | ---682.71M | ---- | -10.87%-633.01M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | -2.87%36.48M | -2.87%36.48M | -2.83%37.02M | -2.79%37.56M | -2.79%37.56M | -3.03%38.1M | -2.72%38.63M | --38.63M | 2.39%39.28M | -2.64%39.71M |
-Other intangible assets | -2.87%36.48M | -2.87%36.48M | -2.83%37.02M | -2.79%37.56M | -2.79%37.56M | -3.03%38.1M | -2.72%38.63M | --38.63M | 2.39%39.28M | -2.64%39.71M |
Total non current assets | -7.41%545.14M | -7.41%545.14M | -2.21%571.69M | 1.81%588.76M | 1.81%588.76M | 16.49%584.59M | 12.59%578.28M | --578.28M | -5.54%501.81M | -5.96%513.61M |
Total assets | -3.98%1.2B | -3.98%1.2B | -3.43%1.23B | -6.32%1.24B | -6.32%1.24B | 15.19%1.27B | 22.29%1.33B | --1.33B | -0.13%1.1B | -2.96%1.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 3.33%332.19M | 3.33%332.19M | 15.78%379.73M | 0.35%321.49M | 0.35%321.49M | 22.12%327.97M | 26.52%320.36M | --320.36M | 2.81%268.56M | 4.13%253.21M |
-Including:Current debt | 3.44%329.84M | 3.44%329.84M | 15.95%377.1M | 0.39%318.86M | 0.39%318.86M | 22.18%325.22M | 26.64%317.62M | --317.62M | 2.98%266.18M | 4.29%250.81M |
-Including:Current capital Lease obligation | -10.37%2.35M | -10.37%2.35M | -4.66%2.62M | -4.63%2.62M | -4.63%2.62M | 15.26%2.75M | 14.54%2.75M | --2.75M | -13.02%2.39M | -10.17%2.4M |
Payables | -25.58%212.96M | -25.58%212.96M | -12.34%222.61M | -12.52%286.17M | -12.52%286.17M | 71.15%253.93M | 181.37%327.12M | --327.12M | 6.57%148.37M | -15.12%116.26M |
-accounts payable | -26.16%201.68M | -26.16%201.68M | -11.55%211.39M | -10.97%273.14M | -10.97%273.14M | 118.51%238.99M | 197.17%306.81M | --306.81M | 12.15%109.37M | -16.65%103.24M |
-Total tax payable | 10.78%4.98M | 10.78%4.98M | 62.83%1.98M | -12.83%4.5M | -12.83%4.5M | -48.67%1.22M | 15.94%5.16M | --5.16M | -49.48%2.37M | -21.87%4.45M |
-Other payable | -26.20%6.3M | -26.20%6.3M | -32.74%9.24M | -43.64%8.54M | -43.64%8.54M | -62.51%13.73M | 76.84%15.15M | --15.15M | -1.03%36.63M | 15.60%8.57M |
Current liabilities | -9.47%574.52M | -9.47%574.52M | 3.39%632.64M | -6.49%634.65M | -6.49%634.65M | 46.36%611.89M | 71.02%678.71M | --678.71M | 4.11%418.07M | -3.63%396.87M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 39.61%88.42M | 39.61%88.42M | -42.73%50.45M | -2.83%63.33M | -2.83%63.33M | -19.93%88.08M | -44.05%65.17M | --65.17M | -18.97%110M | -15.18%116.48M |
-Including:Long term debt | 38.33%87.61M | 38.33%87.61M | -42.73%50.45M | -2.83%63.33M | -2.83%63.33M | -19.93%88.08M | -44.05%65.17M | --65.17M | -18.97%110M | -15.14%116.48M |
-Including:Long term capital lease obligation | --813.37K | --813.37K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 32.47%97.72M | 32.47%97.72M | -38.91%60.88M | -3.88%73.77M | -3.88%73.77M | -18.79%99.66M | -40.59%76.75M | --76.75M | -17.97%122.71M | -14.54%129.19M |
Total liabilities | -5.11%672.24M | -5.11%672.24M | -2.53%693.52M | -6.23%708.42M | -6.23%708.42M | 31.58%711.54M | 43.61%755.46M | --755.46M | -1.89%540.78M | -6.56%526.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | --230.59M | 0.00%230.59M | 0.00%230.59M |
-common stock | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | 0.00%230.59M | --230.59M | 0.00%230.59M | 0.00%230.59M |
Paid-in capital | 0.00%12.64M | 0.00%12.64M | 0.00%12.64M | 0.00%12.64M | 0.00%12.64M | 0.00%12.64M | 0.00%12.64M | --12.64M | 0.00%12.64M | 0.00%12.64M |
Retained earnings | -8.09%216.8M | -8.09%216.8M | -10.38%230.49M | -13.82%235.89M | -13.82%235.89M | -1.54%257.19M | 4.87%273.71M | --273.71M | 3.46%261.2M | 1.34%261.01M |
Total stockholders'equity | -2.49%523.15M | -2.49%523.15M | -4.58%531.62M | -6.43%536.52M | -6.43%536.52M | -0.62%557.14M | 2.29%573.41M | --573.41M | 1.62%560.59M | 0.69%560.57M |
Total equity | -2.49%523.15M | -2.49%523.15M | -4.58%531.62M | -6.43%536.52M | -6.43%536.52M | -0.62%557.14M | 2.29%573.41M | --573.41M | 1.62%560.59M | 0.69%560.57M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data