(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2,478.21%24.13M | -138.60%-4.82M | -173.86%-7.52M | -154.82%-4.56M | 75.46%-28.15M | -92.78%936K | -17.05%12.47M | -89.29%10.18M | 1,565.20%8.33M | -793.01%-114.71M |
Net income from continuing operations | 102.29%946K | -32.76%-11.44M | -172.87%-2.89M | -398.68%-51.77M | -34.68%-5.76M | -1,612.65%-41.37M | -870.39%-8.61M | -77.64%3.97M | -66.97%17.33M | -133.43%-4.28M |
Operating gains losses | 286.59%153K | 85.47%-361K | 79.58%-566K | 1,663.88%48.57M | 64,280.95%53.91M | -115.80%-82K | 18.80%-2.48M | -475.10%-2.77M | 92.54%-3.11M | -125.85%-84K |
Depreciation and amortization | -13.31%625K | -14.84%654K | -9.89%720K | ---- | ---- | -15.38%721K | -14.57%768K | -13.34%799K | ---- | ---- |
Deferred tax | 22.24%2.8M | -50.70%877K | 90.48%-372K | -448.71%-3.83M | 66.49%-3.99M | -70.99%2.29M | 466.80%1.78M | -202.84%-3.91M | 42.22%-698K | -1,676.01%-11.92M |
Other non cashItems | 249.10%33.51M | -144.53%-5.24M | -56.92%3.95M | 0.00%35K | 67.65%-30.51M | 57.28%9.6M | 4.55%11.78M | -88.09%9.17M | -83.01%35K | -275.37%-94.31M |
Change in working capital | 1.72%-7.27M | -36.77%-703K | -235.00%-7.05M | -42.96%2.32M | -33.72%5.01M | 10.46%-7.4M | 41.86%-514K | -7.63%5.22M | 300.25%4.07M | 3.18%7.56M |
-Change in receivables | 209.64%1M | 138.84%524K | 110.60%271K | ---- | ---- | -238.12%-913K | -162.60%-1.35M | 9.36%-2.56M | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -38.26%2.62M | ---- | ---- | ---- | ---- | 557.43%4.25M | ---- |
-Change in other current assets | 83.49%-1.62M | 145.11%4.04M | -15.12%-2.31M | -67.78%-302K | 64.51%20.48M | 24.65%-9.82M | -150.90%-8.96M | -150.47%-2M | 93.28%-180K | 262.66%12.45M |
-Change in other current liabilities | -299.55%-6.65M | -153.79%-5.27M | -151.24%-5.01M | ---- | ---- | -18.83%3.33M | 1,524.71%9.8M | 120.77%9.78M | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 2,478.21%24.13M | -138.60%-4.82M | -173.86%-7.52M | -154.82%-4.56M | 75.47%-28.15M | -92.78%936K | -17.05%12.47M | -89.29%10.18M | 1,565.20%8.33M | -781.90%-114.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 960.15%123.7M | 6,972.74%136.63M | 199.41%44.72M | 35,939.47%13.7M | -87.24%49.01M | 115.19%11.67M | 98.96%-1.99M | 61.06%-44.99M | -99.82%38K | 1,059.48%383.94M |
Net investment purchase and sale | 0.29%16.47M | 30.31%4.71M | 17.04%7.59M | 177.24%7.7M | -148.11%-18.82M | 152.54%16.42M | 113.32%3.61M | 122.77%6.48M | 18.36%-9.96M | -76.70%39.13M |
Net proceeds payment for loan | 1,486.81%85.04M | 1,572.67%108.42M | 180.57%42.99M | ---- | ---- | 94.29%-6.13M | 96.30%-7.36M | 8.85%-53.35M | ---- | ---- |
Net PPE purchase and sale | -244.29%-241K | -117.37%-156K | 90.11%-53K | ---- | ---- | -75.00%-70K | -50.66%898K | -415.38%-536K | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | -40.00%6M | -42.50%5.75M | --0 | ---- | ---- | -69.89%10M | 192.15%10M |
Net other investing changes | 1,948.92%13.32M | 2,220.68%21.77M | -228.18%-3.62M | ---- | ---- | 152.38%650K | 114.41%938K | 63.86%2.83M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 960.15%123.7M | 6,972.74%136.63M | 199.41%44.72M | 35,939.47%13.7M | -87.23%49.01M | 115.19%11.67M | 98.96%-1.99M | 60.98%-44.99M | -99.82%38K | 1,064.62%383.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.04%7.5M | -23.30%-129.48M | -116.40%-30.16M | 50.07%-4.54M | 25.21%-177.56M | 8.27%94.13M | -217.29%-105.02M | 254.68%183.91M | 55.73%-9.09M | -617.05%-237.41M |
Change in federal funds and securities sold for repurchase | --0 | -200.00%-65M | --0 | ---- | ---- | --0 | 529.01%65M | 98.10%-51K | ---- | ---- |
Increase decrease in deposit | -87.30%20.72M | 5.33%-139.86M | -138.70%-100.16M | ---- | ---- | 120.23%163.22M | -720.23%-147.73M | 355.84%258.82M | ---- | ---- |
Net issuance payments of debt | 81.33%-12.9M | -285.50%-77.1M | 196.42%70M | --0 | 215.42%161.7M | -557.62%-69.1M | -116.00%-20M | ---72.6M | --0 | ---140.1M |
Net commonstock issuance | ---326K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | 49.42%-4.64M | --0 | --0 | -0.91%-2.32M | -3.02%-2.32M | -27.73%-9.18M | ---2.32M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | --0 | --0 | 73.33%26K | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | 18.39%103K | -53.57%26K | --9K | --35K | --33K | -89.18%87K | --56K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.04%7.5M | -23.30%-129.48M | -116.40%-30.16M | 50.07%-4.54M | 25.21%-177.56M | 8.27%94.13M | -217.29%-105.02M | 254.68%183.91M | 55.73%-9.09M | -617.05%-237.41M |
Net cash flow | ||||||||||
Beginning cash position | -1.00%130.53M | -43.37%128.2M | 56.78%121.15M | -22.94%2.43M | 142.69%238.57M | 75.34%131.84M | 39.58%226.37M | -40.81%77.27M | 45.17%3.16M | 85.21%98.31M |
Current changes in cash | 45.53%155.33M | 102.47%2.33M | -95.27%7.05M | 734.39%4.59M | -597.18%-156.71M | 361.77%106.73M | -8.68%-94.53M | 371.40%149.1M | -173.73%-724K | -52.14%31.52M |
End cash position | 19.82%285.86M | -1.00%130.53M | -43.37%128.2M | 188.86%7.03M | 188.86%7.03M | 142.69%238.57M | 75.34%131.84M | 39.58%226.37M | -22.94%2.43M | -22.94%2.43M |
Free cash flow | 2,658.31%23.89M | -140.20%-4.97M | -178.51%-7.57M | -154.82%-4.56M | 76.04%-27.44M | -93.30%866K | -17.11%12.37M | -89.85%9.64M | 1,565.20%8.33M | -849.51%-114.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data