(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.97%2.13M | 211.27%4.77M | -82.02%656.18K | -82.02%656.18K | --2.2M | -57.50%3.23M | -76.24%1.53M | -57.25%3.65M | -57.25%3.65M | 82.21%7.59M |
-Cash and cash equivalents | -33.97%2.13M | 242.11%4.77M | -82.02%656.18K | -82.02%656.18K | --2.2M | -57.50%3.23M | -78.38%1.39M | -57.25%3.65M | -57.25%3.65M | 82.21%7.59M |
-Accounts receivable | -22.45%43.4K | -77.81%24.32K | -56.47%72.76K | -56.47%72.76K | --82.57K | -61.35%55.96K | 3.38%109.6K | 107.93%167.13K | 107.93%167.13K | 37.07%144.79K |
Total current assets | -32.61%2.55M | 171.48%5.1M | -71.96%1.14M | -71.96%1.14M | --2.69M | -52.52%3.78M | -72.24%1.88M | -53.61%4.06M | -53.61%4.06M | 78.25%7.97M |
Non current assets | ||||||||||
-Accumulated depreciation | -55.48%-135.96K | -62.44%-120.95K | -77.23%-113.27K | -77.23%-113.27K | ---96.23K | ---87.45K | ---74.46K | -185.46%-63.91K | -185.46%-63.91K | ---- |
-Long term equity investment | --56.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -22.45%43.4K | -77.81%24.32K | -56.47%72.76K | -56.47%72.76K | --82.57K | -61.35%55.96K | 3.38%109.6K | 107.93%167.13K | 107.93%167.13K | 37.07%144.79K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --27.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --27.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -29.23%65.18K | 8.51%299.99K | -77.04%171.81K | -77.04%171.81K | --588.77K | -87.18%92.09K | -34.90%276.47K | -9.77%748.31K | -9.77%748.31K | -28.86%718.58K |
-Total tax payable | 89.57%80.18K | -45.85%26.95K | -48.15%44.13K | -48.15%44.13K | --40.83K | -85.12%42.3K | -68.01%49.76K | -52.83%85.12K | -52.83%85.12K | 509.37%284.33K |
-Due to related parties current | -39.74%49.49K | 218.71%170.66K | 7.66%52.97K | 7.66%52.97K | --39.6K | -22.46%82.13K | -44.04%53.55K | -81.08%49.2K | -81.08%49.2K | 12.29%105.92K |
Current liabilities | -3.06%293.94K | -9.08%573.05K | -64.06%339.87K | -64.06%339.87K | --831.72K | -74.99%303.23K | -14.45%630.26K | -28.43%945.54K | -28.43%945.54K | -2.88%1.21M |
Non current liabilities | ||||||||||
-Long term debt | --56.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | 33.61%6.94M | 27.70%5.36M | 24.70%5.43M | 24.70%5.43M | --5.24M | 43.65%5.19M | 54.37%4.2M | 64.16%4.35M | 64.16%4.35M | 72.89%3.62M |
Employee benefits | -44.92%23.3K | -45.85%26.95K | -48.15%44.13K | -48.15%44.13K | --40.83K | -85.12%42.3K | -68.01%49.76K | -52.83%85.12K | -52.83%85.12K | 509.37%284.33K |
Preferred securities outside stock equity | 17.59%151.69K | -66.34%102.4K | -22.25%115.09K | -22.25%115.09K | --203.35K | -66.73%129.01K | 40.66%304.25K | -36.11%148.02K | -36.11%148.02K | 169.59%387.77K |
Total non current liabilities | 8.28%374.12K | -11.77%600K | -62.74%384K | -62.74%384K | --872.55K | -76.91%345.53K | -23.79%680.02K | -31.36%1.03M | -31.36%1.03M | 15.58%1.5M |
Shareholders'equity | ||||||||||
Share capital | 8.08%70.47M | 14.74%70.31M | 6.58%65.14M | 6.58%65.14M | --65.64M | 18.75%65.2M | 25.23%61.27M | 46.70%61.12M | 46.70%61.12M | 86.69%54.91M |
-common stock | 8.08%70.47M | 14.74%70.31M | 6.58%65.14M | 6.58%65.14M | --65.64M | 18.75%65.2M | 25.23%61.27M | 46.70%61.12M | 46.70%61.12M | 86.69%54.91M |
Retained earnings | --57.84K | --32.54K | ---- | ---- | --33.25K | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 7.92%10.84M | 8.88%10.72M | 7.82%10.73M | 7.82%10.73M | --9.9M | 4.98%10.05M | 2.16%9.84M | 6.14%9.95M | 6.14%9.95M | 24.17%9.57M |
Total equity | 5.68%9.52M | 71.78%10.49M | -21.87%6.6M | -21.87%6.6M | --7.96M | -22.44%9.01M | -35.83%6.11M | -26.15%8.45M | -26.15%8.45M | 76.10%11.62M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.