(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.65%2.67M | 187.28%10.55M | -35.59%2.07M | -12.16%13.67M | -14.87%2.27M | 0.16%4.5M | -24.86%3.67M | -8.18%3.22M | 2.77%15.56M | 15.14%2.67M |
Net income from continuing operations | -225.43%-10.79M | 828.88%10.58M | 58.17%-1.97M | -80.94%4M | -117.30%-1.04M | 884.76%8.6M | -89.96%1.14M | -199.70%-4.71M | 340.34%20.97M | 138.52%6.01M |
Operating gains losses | ---- | ---- | ---- | 118.95%2.61M | 113.23%1.53M | 214.13%420K | 123.35%152K | 144.01%500K | -538.18%-13.75M | -367.35%-11.6M |
Depreciation and amortization | 92.86%3.54M | 90.73%3.6M | -2.87%1.83M | -2.56%7.43M | -17.59%1.83M | 3.61%1.84M | 3.85%1.89M | 3.35%1.88M | -0.09%7.62M | 19.07%2.22M |
Asset impairment expenditure | 562.50%53K | 85.71%169K | 1,421.57%1.55M | 30.52%201K | --0 | -94.81%8K | --91K | --102K | --154K | --0 |
Unrealized gains and losses of investment securities | 260.03%10.81M | -2,228.66%-10.62M | -55.56%2.66M | ---- | ---- | -323.08%-6.76M | 106.15%499K | 573.52%5.99M | ---- | ---- |
Deferred tax | 56.48%1.32M | 28.96%1.1M | -30.98%499K | -33.23%2.91M | -26.17%491K | -12.21%841K | -36.53%853K | -47.91%723K | 7.11%4.36M | -21.49%665K |
Other non cashItems | 65.95%3.62M | 102.20%4.79M | -36.08%1.4M | -0.43%8.74M | -1.09%2.18M | -3.02%2.18M | 8.42%2.37M | 3.10%2.2M | 1.70%8.78M | 0.18%2.21M |
Change In working capital | -491.92%-1.7M | 20,853.57%5.81M | -95.49%-866K | 19.92%289K | 306.92%329K | -46.61%433K | -109.30%-28K | 37.61%-443K | 167.32%241K | -149.84%-159K |
Interest paid (cash flow from operating activities) | -70.30%-3.87M | -69.81%-4.06M | -7.98%-2.38M | -6.10%-9.41M | -10.26%-2.63M | -2.20%-2.27M | -10.30%-2.39M | -5.70%-2.21M | -5.79%-8.87M | -13.06%-2.39M |
Interest received (cash flow from operating activities) | 369.37%521K | ---- | 16.67%98K | 213.18%404K | -38.71%114K | 400.00%111K | ---- | --84K | --129K | --186K |
Tax refund paid | 7.67%-831K | 8.78%-821K | 16.67%-750K | 14.11%-3.5M | 3.03%-800K | -20.00%-900K | 21.74%-900K | 33.33%-900K | 6.32%-4.08M | 43.88%-825K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.64%2.67M | 187.20%10.55M | -35.59%2.07M | -12.16%13.67M | -14.91%2.27M | 0.13%4.5M | -24.84%3.67M | -8.18%3.22M | 2.77%15.56M | 15.14%2.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -16.42%-319K | -10.81%-789K | 1,942.73%4.05M | -40.13%-1.48M | 58.44%-271K | -19.65%-274K | -565.42%-712K | -233.33%-220K | -283.27%-1.05M | -887.88%-652K |
Net PPE purchase and sale | -161.48%-319K | -17.08%-658K | ---- | ---- | ---- | ---122K | ---562K | ---- | ---- | ---- |
Net intangibles purchas and sale | ---- | ---- | ---- | -81.50%-873K | ---- | ---- | ---- | ---- | -275.55%-481K | -793.15%-506K |
Net business purchase and sale | --0 | ---131K | --4.15M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | 58.64%-91K | -5.41%-604K | -6.16%-155K | -4.83%-152K | -6.38%-150K | -56.03%-220K | -4.37%-573K | -5.04%-146K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -16.42%-319K | -10.81%-789K | 1,943.18%4.06M | -40.13%-1.48M | 58.44%-271K | -19.65%-274K | -565.42%-712K | -233.33%-220K | -283.27%-1.05M | -887.88%-652K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.30%-4.3M | -33.31%-4.27M | -0.55%-3.28M | 10.05%-12.87M | 0.00%-3.2M | 0.00%-3.2M | 31.80%-3.21M | -1.81%-3.26M | 19.66%-14.3M | 43.85%-3.2M |
Net issuance payments of debt | ---1.1M | ---1.07M | ---- | --0 | --0 | --0 | --0 | ---- | 70.00%-1.5M | --0 |
Cash dividends paid | 0.00%-3.2M | 0.00%-3.2M | 0.00%-3.2M | 0.00%-12.8M | 0.00%-3.2M | 0.00%-3.2M | 0.00%-3.2M | 0.00%-3.2M | 0.00%-12.8M | 0.00%-3.2M |
Net other financing activities | ---- | ---- | -31.03%-76K | ---63K | --0 | ---- | ---5K | ---58K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.30%-4.3M | -33.31%-4.27M | -0.55%-3.28M | 10.05%-12.87M | 0.00%-3.2M | 0.00%-3.2M | 31.80%-3.21M | -1.81%-3.26M | 19.66%-14.3M | 43.85%-3.2M |
Net cash flow | ||||||||||
Beginning cash position | 138.04%14.08M | 39.51%8.59M | -10.53%5.74M | 3.25%6.42M | -8.68%6.94M | -9.50%5.92M | -4.60%6.16M | 3.25%6.42M | -32.10%6.22M | -21.34%7.6M |
Current changes in cash | -289.20%-1.95M | 2,339.18%5.49M | 1,200.77%2.85M | -434.65%-676K | -1.35%-1.2M | -3.66%1.03M | -410.13%-245K | -207.92%-259K | 106.87%202K | 65.67%-1.18M |
End cash Position | 74.78%12.14M | 138.04%14.08M | 39.51%8.59M | -10.53%5.74M | -10.53%5.74M | -8.68%6.94M | -9.50%5.92M | -4.60%6.16M | 3.25%6.42M | 3.25%6.42M |
Free cash from | -46.27%2.35M | 217.94%9.89M | -35.59%2.07M | -15.15%12.79M | -1.51%2.16M | -0.73%4.38M | -36.34%3.11M | -8.18%3.22M | -0.40%15.08M | -5.61%2.19M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data