(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.59%2.07M | -12.16%13.67M | 0.71%2.69M | -2.62%4.38M | -27.99%3.52M | -8.18%3.22M | 2.77%15.56M | 15.14%2.67M | 4.31%4.5M | -7.64%4.89M |
Net income from continuing operations | 58.17%-1.97M | -80.94%4M | -117.30%-1.04M | 884.76%8.6M | -89.96%1.14M | -199.70%-4.71M | 340.34%20.97M | 138.52%6.01M | -128.36%-1.1M | 1,140.59%11.34M |
Operating gains losses | ---- | 118.95%2.61M | 113.23%1.53M | 214.13%420K | 123.35%152K | 144.01%500K | -538.18%-13.75M | -367.35%-11.6M | -44.88%-368K | -71.32%-651K |
Depreciation and amortization | -2.87%1.83M | -2.56%7.43M | 1.17%2.24M | -3.39%1.71M | -4.57%1.73M | 3.35%1.88M | -0.09%7.62M | 19.07%2.22M | -7.03%1.77M | -5.02%1.82M |
Asset impairment expenditure | 1,421.57%1.55M | 30.52%201K | --0 | -94.81%8K | --91K | --102K | --154K | --0 | --154K | --0 |
Unrealized gains and losses of investment securities | -55.56%2.66M | ---- | ---- | -323.08%-6.76M | 106.15%499K | 573.52%5.99M | ---- | ---- | 275.03%3.03M | -421.04%-8.12M |
Deferred tax | -30.98%499K | -33.23%2.91M | -26.17%491K | -12.21%841K | -36.53%853K | -47.91%723K | 7.11%4.36M | -21.49%665K | -3.33%958K | 30.36%1.34M |
Other non cashItems | -36.08%1.4M | -0.43%8.74M | -23.33%1.69M | 5.64%2.38M | 7.10%2.34M | 3.10%2.2M | 1.70%8.78M | 0.18%2.21M | 4.90%2.25M | 0.65%2.18M |
Change In working capital | -95.49%-866K | 19.92%289K | 306.92%329K | -46.61%433K | -109.30%-28K | 37.61%-443K | 167.32%241K | -149.84%-159K | -4.48%811K | 1,354.17%301K |
Interest paid (cash flow from operating activities) | -7.98%-2.38M | -6.10%-9.41M | -13.94%-2.72M | -0.99%-2.25M | -4.57%-2.26M | -5.70%-2.21M | -5.79%-8.87M | -13.06%-2.39M | -6.62%-2.22M | -3.14%-2.17M |
Interest received (cash flow from operating activities) | 16.67%98K | 213.18%404K | 273.12%694K | -200.00%-111K | -630.77%-95K | --84K | --129K | --186K | -716.67%-37K | 0.00%-13K |
Tax refund paid | 16.67%-750K | 14.11%-3.5M | 3.03%-800K | -20.00%-900K | 21.74%-900K | 33.33%-900K | 6.32%-4.08M | 43.88%-825K | 45.65%-750K | -53.33%-1.15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.59%2.07M | -12.16%13.67M | 0.71%2.69M | -2.62%4.38M | -27.97%3.52M | -8.18%3.22M | 2.77%15.56M | 15.14%2.67M | 4.31%4.5M | -7.64%4.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,942.73%4.05M | -40.13%-1.48M | -5.37%-687K | 34.50%-150K | -422.43%-559K | -233.33%-220K | -283.27%-1.05M | -887.88%-652K | -340.38%-229K | -127.66%-107K |
Net intangibles purchas and sale | ---- | -81.50%-873K | -5.14%-532K | 102.38%2K | -1,302.94%-409K | ---- | -275.55%-481K | -793.15%-506K | -198.82%-84K | -61.80%34K |
Net business purchase and sale | --4.15M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Net other investing changes | 58.64%-91K | -5.41%-604K | -6.16%-155K | -4.83%-152K | -6.38%-150K | -56.03%-220K | -4.37%-573K | -5.04%-146K | -5.84%-145K | -3.68%-141K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,943.18%4.06M | -40.13%-1.48M | -5.37%-687K | 34.50%-150K | -422.43%-559K | -233.33%-220K | -283.27%-1.05M | -887.88%-652K | -340.38%-229K | -127.66%-107K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.55%-3.28M | 10.05%-12.87M | 0.00%-3.2M | 0.00%-3.2M | 31.80%-3.21M | -1.81%-3.26M | 19.66%-14.3M | 43.85%-3.2M | 0.00%-3.2M | 17.54%-4.7M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | --0 | ---- | 70.00%-1.5M | --0 | --0 | 40.00%-1.5M |
Cash dividends paid | 0.00%-3.2M | 0.00%-12.8M | 0.00%-3.2M | 0.00%-3.2M | 0.00%-3.2M | 0.00%-3.2M | 0.00%-12.8M | 0.00%-3.2M | 0.00%-3.2M | 0.00%-3.2M |
Net other financing activities | -31.03%-76K | ---63K | --0 | ---- | ---5K | ---58K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -0.55%-3.28M | 10.05%-12.87M | 0.00%-3.2M | 0.00%-3.2M | 31.80%-3.21M | -1.81%-3.26M | 19.66%-14.3M | 43.85%-3.2M | 0.00%-3.2M | 17.54%-4.7M |
Net cash flow | ||||||||||
Beginning cash position | -10.53%5.74M | 3.25%6.42M | -8.68%6.94M | -9.50%5.92M | -4.60%6.16M | 3.25%6.42M | -32.10%6.22M | -21.34%7.6M | -24.07%6.54M | -28.77%6.46M |
Current changes in cash | 1,200.77%2.85M | -434.65%-676K | -1.35%-1.2M | -3.66%1.03M | -410.13%-245K | -207.92%-259K | 106.87%202K | 65.67%-1.18M | 0.85%1.07M | 117.29%79K |
End cash Position | 39.51%8.59M | -10.53%5.74M | -10.53%5.74M | -8.68%6.94M | -9.50%5.92M | -4.60%6.16M | 3.25%6.42M | 3.25%6.42M | -21.34%7.6M | -24.07%6.54M |
Free cash from | -35.59%2.07M | -15.15%12.79M | -1.46%2.16M | -0.77%4.38M | -36.34%3.11M | -8.18%3.22M | -0.40%15.08M | -5.61%2.19M | 2.37%4.41M | -7.64%4.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.