(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -163.62%-2.42M | -3,517.02%-917.44K | -7.11%26.85K | 28.91K |
Net income from continuing operations | -300.35%-4.91M | -1,309.27%-1.23M | -910.28%-87.06K | --10.74K |
Operating gains losses | --204.7K | ---- | ---- | ---- |
Depreciation and amortization | 208.77%297.38K | 39.82%96.31K | 2,165.82%68.88K | --3.04K |
Other non cash items | 767.63%39K | 85.67%4.5K | 1,852.42%2.42K | --124 |
Change In working capital | 761.43%1.85M | 340.75%215.18K | 155.15%48.82K | --19.13K |
-Change in receivables | -402.42%-249.51K | 315.70%82.51K | -72.56%-38.25K | ---22.17K |
-Change in prepaid assets | 311.49%231.75K | -58.36%-109.58K | ---69.19K | --0 |
-Change in payables and accrued expense | 347.31%1.39M | 144.34%310.05K | 207.25%126.89K | --41.3K |
-Change in other working capital | 814.45%484.45K | -330.86%-67.81K | --29.37K | ---- |
Cash from discontinued investing activities | ||||
Operating cash flow | -163.62%-2.42M | -3,517.02%-917.44K | -7.11%26.85K | --28.91K |
Investing cash flow | ||||
Cash flow from continuing investing activities | -7,568.30%-2.01M | -60.27%-26.21K | -16.35K | 0 |
Net PPE purchase and sale | -16,438.21%-199.95K | 92.61%-1.21K | ---16.35K | --0 |
Net intangibles purchase and sale | ---4K | --0 | --0 | ---- |
Net business purchase and sale | -5,418.07%-1.38M | ---25K | --0 | --0 |
Net investment purchase and sale | ---426.32K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | -7,568.30%-2.01M | -60.27%-26.21K | ---16.35K | --0 |
Financing cash flow | ||||
Cash flow from continuing financing activities | 414.49%6.36M | 3,451.69%1.24M | -258.66%-36.91K | 23.26K |
Net issuance payments of debt | -277.42%-398.56K | -203.78%-105.6K | -250.19%-34.76K | --23.15K |
Net common stock issuance | 403.27%6.78M | --1.35M | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | 11.93%272 | --243 |
Cash from discontinued financing activities | ||||
Financing cash flow | 414.49%6.36M | 3,451.69%1.24M | -258.66%-36.91K | --23.26K |
Net cash flow | ||||
Beginning cash position | 1,188.08%347.23K | -49.49%26.96K | 4,336.58%53.37K | --1.2K |
Current changes in cash | 559.85%1.94M | 1,211.11%293.5K | -150.63%-26.42K | --52.17K |
Effect of exchange rate changes | 49.85%40.12K | --26.77K | --0 | --0 |
End cash Position | 560.52%2.29M | 1,188.08%347.23K | -49.49%26.96K | --53.37K |
Free cash flow | -185.47%-2.62M | -8,852.33%-918.65K | -63.69%10.5K | --28.91K |
Currency Unit | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data