(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -91.53%5K | 5.45%-780K | 37.17%-769K | -11.71%-2.96M | -3,237.93%-968K | 108.48%59K | -4.30%-825K | -8.13%-1.22M | -42.29%-2.65M | 95.94%-29K |
Net income from continuing operations | -7.77%-513K | -33.38%-1.01M | 49.49%-449K | 53.96%-2.82M | 62.27%-701K | 82.29%-476K | -9.22%-758K | 0.67%-889K | -384.90%-6.13M | -1,518.32%-1.86M |
Operating gains losses | ---- | ---- | ---- | --18K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -39.17%73K | -41.18%70K | -13.95%74K | -9.23%403K | -22.00%78K | 20.00%120K | 43.37%119K | -46.58%86K | -30.52%444K | -62.83%100K |
Change In working capital | 72.48%188K | 107.75%10K | -9.04%-760K | -163.90%-1.11M | -148.64%-393K | -93.58%109K | 47.35%-129K | -33.02%-697K | 383.36%1.74M | 215.43%808K |
-Change in receivables | -24.60%-1M | 521.43%696K | -14.08%-405K | -175.70%-754K | -70.36%294K | -562.64%-805K | -79.96%112K | 51.30%-355K | 224.81%996K | 2,519.51%992K |
-Change in inventory | 244.14%764K | -394.12%-250K | -900.00%-70K | 51.60%-166K | -4.48%-466K | -77.07%222K | 111.81%85K | 95.17%-7K | -307.88%-343K | -194.29%-446K |
-Change in prepaid assets | -2,080.00%-109K | 72.86%121K | -16.30%-107K | 150.00%10K | -36.21%37K | 94.38%-5K | 40.00%70K | -135.90%-92K | -17.65%-20K | 346.15%58K |
-Change in payables and accrued expense | -23.10%536K | -40.66%-557K | 26.75%-178K | -118.12%-200K | -226.47%-258K | 8.06%697K | -195.52%-396K | -162.47%-243K | 152.05%1.1M | 127.42%204K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -91.53%5K | 5.45%-780K | 37.17%-769K | -11.71%-2.96M | -3,237.93%-968K | 108.48%59K | -4.30%-825K | -8.13%-1.22M | -42.29%-2.65M | 95.94%-29K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -57K | 0 | 0 | 0 | 91.39%-13K | 0 | ||||
Net PPE purchase and sale | ---57K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 91.39%-13K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---57K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 91.39%-13K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 70K | 0 | 350.00%45K | 36,500.00%1.83M | 1.85M | 0 | 0 | -460.00%-18K | -99.91%5K | 0 |
Net issuance payments of debt | --83K | --0 | --65K | --1.83M | --1.83M | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.92%5K | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -11.11%-20K | ---- | ---- | --0 | --0 | ---18K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --70K | --0 | 350.00%45K | 36,500.00%1.83M | --1.85M | --0 | --0 | -460.00%-18K | -99.91%5K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -59.77%383K | -34.33%1.17M | -37.36%1.89M | -46.80%3.02M | -66.83%1.01M | -74.57%952K | -60.81%1.78M | -46.80%3.02M | 189.69%5.68M | -52.40%3.05M |
Current changes in cash | -69.49%18K | 4.97%-784K | 41.71%-724K | 57.53%-1.13M | 3,134.48%880K | 108.48%59K | -4.43%-825K | -8.85%-1.24M | -171.47%-2.66M | 96.02%-29K |
End cash Position | -60.34%401K | -59.77%383K | -34.33%1.17M | -37.36%1.89M | -37.36%1.89M | -66.83%1.01M | -74.57%952K | -60.81%1.78M | -46.80%3.02M | -46.80%3.02M |
Free cash flow | -188.14%-52K | 4.97%-784K | 37.17%-769K | -11.16%-2.96M | -3,237.93%-968K | 108.48%59K | -4.43%-825K | -6.81%-1.22M | -32.26%-2.66M | 96.02%-29K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data