(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.85%20.76M | -39.85%20.76M | 73.37%34.52M | 73.37%34.52M | 153.59%19.91M | 153.59%19.91M | -9.89%7.85M | -9.89%7.85M | 624.75%8.71M | 624.75%8.71M |
-Cash and cash equivalents | -40.28%20.48M | -40.28%20.48M | 73.22%34.29M | 73.22%34.29M | 152.15%19.8M | 152.15%19.8M | -9.89%7.85M | -9.89%7.85M | 624.75%8.71M | 624.75%8.71M |
-Accounts receivable | -8.17%55.13M | -8.17%55.13M | -5.72%60.03M | -5.72%60.03M | 34.77%63.67M | 34.77%63.67M | 8.72%47.24M | 8.72%47.24M | 0.54%43.45M | 0.54%43.45M |
-Notes receivable | -6.66%617K | -6.66%617K | 116.01%661K | 116.01%661K | -53.63%306K | -53.63%306K | 2.04%659.9K | 2.04%659.9K | 29.19%646.71K | 29.19%646.71K |
-Other receivables | -32.27%10.89M | -32.27%10.89M | 1.59%16.08M | 1.59%16.08M | 111.76%15.83M | 111.76%15.83M | 31.12%7.47M | 31.12%7.47M | -74.52%5.7M | -74.52%5.7M |
Current deferred assets | --434K | --434K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | --2.7M | --2.7M | ---- | ---- | ---- | ---- |
Total current assets | -8.54%150.91M | -8.54%150.91M | 3.55%165M | 3.55%165M | 35.56%159.34M | 35.56%159.34M | 28.30%117.54M | 28.30%117.54M | 11.22%91.62M | 11.22%91.62M |
Non current assets | ||||||||||
-Accumulated depreciation | -15.63%-48.55M | -15.63%-48.55M | -16.39%-41.99M | -16.39%-41.99M | -103.90%-36.08M | -103.90%-36.08M | -43.07%-17.69M | -43.07%-17.69M | -134.23%-12.37M | -134.23%-12.37M |
-Long term equity investment | 12.51%68.89M | 12.51%68.89M | 14.59%61.23M | 14.59%61.23M | 19.71%53.43M | 19.71%53.43M | 6.02%44.64M | 6.02%44.64M | 182.79%42.1M | 182.79%42.1M |
-Including:Held to maturity investments | ---- | ---- | --61K | --61K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | -6.90%162K | -6.90%162K | --174K | --174K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current note receivables | 36.58%407K | 36.58%407K | 1,319.05%298K | 1,319.05%298K | -99.59%21K | -99.59%21K | 80.73%5.08M | 80.73%5.08M | 14.84%2.81M | 14.84%2.81M |
-Goodwill | 9.87%66.76M | 9.87%66.76M | 4.00%60.77M | 4.00%60.77M | 33.37%58.43M | 33.37%58.43M | 48.11%43.81M | 48.11%43.81M | 12.48%29.58M | 12.48%29.58M |
Regulatory assets | -6.46%56.05M | -6.46%56.05M | -5.51%59.92M | -5.51%59.92M | 17.51%63.41M | 17.51%63.41M | 23.88%53.97M | 23.88%53.97M | 1.03%43.56M | 1.03%43.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -12.04%9.85M | -12.04%9.85M | 8.34%11.19M | 8.34%11.19M | 20.77%10.33M | 20.77%10.33M | 5.76%8.55M | 5.76%8.55M | 474.79%8.09M | 474.79%8.09M |
-Current debt | ---- | ---- | 3.15%2.62M | 3.15%2.62M | 80.72%2.54M | 80.72%2.54M | -50.13%1.4M | -50.13%1.4M | 456.45%2.82M | 456.45%2.82M |
-Current capital lease obligation | 14.81%9.85M | 14.81%9.85M | 10.03%8.58M | 10.03%8.58M | 9.00%7.79M | 9.00%7.79M | 35.61%7.15M | 35.61%7.15M | 485.10%5.27M | 485.10%5.27M |
-accounts payable | 3.73%45.21M | 3.73%45.21M | -5.35%43.59M | -5.35%43.59M | 36.44%46.05M | 36.44%46.05M | 3.10%33.75M | 3.10%33.75M | 7.13%32.74M | 7.13%32.74M |
-Total tax payable | 11.80%73.05M | 11.80%73.05M | 11.60%65.33M | 11.60%65.33M | 15.27%58.54M | 15.27%58.54M | 12.20%50.79M | 12.20%50.79M | 139.99%45.26M | 139.99%45.26M |
Current provisions | -96.72%112K | -96.72%112K | 5,158.46%3.42M | 5,158.46%3.42M | -98.50%65K | -98.50%65K | --4.33M | --4.33M | ---- | ---- |
Current deferred liabilities | -70.63%2.27M | -70.63%2.27M | 1.42%7.72M | 1.42%7.72M | 129.22%7.61M | 129.22%7.61M | 284.74%3.32M | 284.74%3.32M | 1,191.85%863.34K | 1,191.85%863.34K |
Current liabilities | -10.29%80.34M | -10.29%80.34M | -0.80%89.55M | -0.80%89.55M | 40.42%90.28M | 40.42%90.28M | 20.61%64.29M | 20.61%64.29M | -9.17%53.31M | -9.17%53.31M |
Non current liabilities | ||||||||||
-Long term debt | 13.14%22.89M | 13.14%22.89M | 16.04%20.23M | 16.04%20.23M | -6.46%17.43M | -6.46%17.43M | 14.67%18.64M | 14.67%18.64M | 1,087.93%16.25M | 1,087.93%16.25M |
Non current accrued expenses | 10.18%54.39M | 10.18%54.39M | 13.59%49.36M | 13.59%49.36M | 0.27%43.46M | 0.27%43.46M | -6.39%43.34M | -6.39%43.34M | 65.52%46.3M | 65.52%46.3M |
Long term provisions | 12.20%46M | 12.20%46M | 13.89%41M | 13.89%41M | 38.46%36M | 38.46%36M | 0.58%26M | 0.58%26M | 91.20%25.85M | 91.20%25.85M |
Employee benefits | -6.66%617K | -6.66%617K | 116.01%661K | 116.01%661K | -53.63%306K | -53.63%306K | 2.04%659.9K | 2.04%659.9K | 29.19%646.71K | 29.19%646.71K |
Regulatory liabilities | 22.53%-2.72M | 22.53%-2.72M | 0.99%-3.51M | 0.99%-3.51M | -64.46%-3.54M | -64.46%-3.54M | -27.93%-2.15M | -27.93%-2.15M | -17.66%-1.68M | -17.66%-1.68M |
Preferred securities outside stock equity | 110.05%8.3M | 110.05%8.3M | -42.51%3.95M | -42.51%3.95M | 40.49%6.87M | 40.49%6.87M | 8.91%4.89M | 8.91%4.89M | 17.45%4.49M | 17.45%4.49M |
Total non current liabilities | -0.97%153.38M | -0.97%153.38M | 4.08%154.89M | 4.08%154.89M | 29.32%148.82M | 29.32%148.82M | 16.75%115.08M | 16.75%115.08M | 27.10%98.57M | 27.10%98.57M |
Shareholders'equity | ||||||||||
Share capital | 4.33%102.78M | 4.33%102.78M | 1.92%98.52M | 1.92%98.52M | 3.49%96.67M | 3.49%96.67M | 34.82%93.41M | 34.82%93.41M | 12.98%69.29M | 12.98%69.29M |
-common stock | 4.33%102.78M | 4.33%102.78M | 1.92%98.52M | 1.92%98.52M | 3.49%96.67M | 3.49%96.67M | 34.82%93.41M | 34.82%93.41M | 12.98%69.29M | 12.98%69.29M |
Gains losses not affecting retained earnings | -8,625.00%-2.05M | -8,625.00%-2.05M | -92.75%24K | -92.75%24K | 78.17%331K | 78.17%331K | 153.04%185.78K | 153.04%185.78K | -19,955.56%-350.25K | -19,955.56%-350.25K |
Other equity interest | 0.00%132K | 0.00%132K | -2.94%132K | -2.94%132K | -0.11%136K | -0.11%136K | -69.96%136.14K | -69.96%136.14K | 3.32%453.24K | 3.32%453.24K |
Total equity | -1.08%272.63M | -1.08%272.63M | 5.50%275.6M | 5.50%275.6M | 24.54%261.24M | 24.54%261.24M | 23.18%209.77M | 23.18%209.77M | 22.44%170.3M | 22.44%170.3M |
No Data
No Data