US Stock MarketDetailed Quotes

BRLS Borealis Foods

Watchlist
  • 9.140
  • +0.010+0.11%
Close Jul 8 16:00 ET
195.40MMarket Cap-5077P/E (TTM)

Borealis Foods Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-14.45%-6.77M
-11.06%-2.34M
-28.27%-5.91M
68.96%-2.11M
-4.61M
-6.78M
Net income from continuing operations
-42.05%-8.43M
-872.22%-2.94M
-13.55%-5.94M
97.01%-302.54K
---5.23M
---10.12M
Operating gains losses
----
15.33%-2.18M
----
-588.02%-2.58M
----
---375K
Depreciation and amortization
3.35%994.2K
----
53.18%961.96K
----
--628K
--2.1M
Other non cash items
--77.32K
----
----
----
----
----
Change In working capital
9.14%-1.03M
258.76%2.79M
-402.62%-1.13M
-3.53%776.88K
---225.73K
--805.33K
-Change in receivables
-632.50%-3.3M
----
71.64%-450.62K
----
---1.59M
---765.91K
-Change in inventory
113.64%99.1K
----
-1,111.26%-726.37K
----
---59.97K
---3.45M
-Change in prepaid assets
-717.53%-1.55M
19.42%206.4K
182.98%251.26K
138.49%172.83K
---302.79K
---449K
-Change in payables and accrued expense
1,886.25%3.73M
327.24%2.58M
-112.10%-208.81K
-88.95%604.05K
--1.73M
--5.47M
-Change in other current liabilities
---7.4K
----
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
-14.45%-6.77M
-11.06%-2.34M
-28.27%-5.91M
68.96%-2.11M
---4.61M
---6.78M
Investing cash flow
Cash flow from continuing investing activities
47.14%-487.41K
158.81M
57.97%-922.04K
0
-2.19M
-21.21M
Net PPE purchase and sale
40.24%-550.98K
----
57.97%-922.04K
----
---2.19M
---21.21M
Net investment purchase and sale
----
---636.98K
----
--0
----
----
Net other investing changes
--63.58K
--159.45M
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
47.14%-487.41K
--158.81M
57.97%-922.04K
--0
---2.19M
---21.21M
Financing cash flow
Cash flow from continuing financing activities
-45.36%7.85M
-9,543.80%-157.06M
233.73%14.37M
-93.96%1.66M
4.31M
27.52M
Net issuance payments of debt
-47.20%7.85M
65.87%2.49M
11,461.58%14.87M
-85.86%1.5M
---130.89K
--10.61M
Net common stock issuance
----
---159.45M
----
--0
--1M
--18.65M
Net other financing activities
----
-161.30%-100K
-114.55%-500K
109.40%163.13K
--3.44M
---1.74M
Cash from discontinued financing activities
Financing cash flow
-45.36%7.85M
-9,543.80%-157.06M
233.73%14.37M
-93.96%1.66M
--4.31M
--27.52M
Net cash flow
Beginning cash position
47.97%7.62M
-39.40%680.79K
77.14%5.15M
-66.69%1.12M
--2.91M
--3.37M
Current changes in cash
-92.10%595.42K
-32.78%-587.68K
401.57%7.53M
5.36%-442.59K
---2.5M
---467.65K
End cash Position
-35.25%8.21M
-86.32%93.12K
3,016.95%12.68M
-76.57%680.79K
--406.85K
--2.91M
Free cash flow
-7.08%-7.32M
-11.06%-2.34M
-0.47%-6.84M
92.48%-2.11M
---6.8M
---27.99M
Currency Unit
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -14.45%-6.77M-11.06%-2.34M-28.27%-5.91M68.96%-2.11M-4.61M-6.78M
Net income from continuing operations -42.05%-8.43M-872.22%-2.94M-13.55%-5.94M97.01%-302.54K---5.23M---10.12M
Operating gains losses ----15.33%-2.18M-----588.02%-2.58M-------375K
Depreciation and amortization 3.35%994.2K----53.18%961.96K------628K--2.1M
Other non cash items --77.32K--------------------
Change In working capital 9.14%-1.03M258.76%2.79M-402.62%-1.13M-3.53%776.88K---225.73K--805.33K
-Change in receivables -632.50%-3.3M----71.64%-450.62K-------1.59M---765.91K
-Change in inventory 113.64%99.1K-----1,111.26%-726.37K-------59.97K---3.45M
-Change in prepaid assets -717.53%-1.55M19.42%206.4K182.98%251.26K138.49%172.83K---302.79K---449K
-Change in payables and accrued expense 1,886.25%3.73M327.24%2.58M-112.10%-208.81K-88.95%604.05K--1.73M--5.47M
-Change in other current liabilities ---7.4K--------------------
Cash from discontinued investing activities
Operating cash flow -14.45%-6.77M-11.06%-2.34M-28.27%-5.91M68.96%-2.11M---4.61M---6.78M
Investing cash flow
Cash flow from continuing investing activities 47.14%-487.41K158.81M57.97%-922.04K0-2.19M-21.21M
Net PPE purchase and sale 40.24%-550.98K----57.97%-922.04K-------2.19M---21.21M
Net investment purchase and sale -------636.98K------0--------
Net other investing changes --63.58K--159.45M----------------
Cash from discontinued investing activities
Investing cash flow 47.14%-487.41K--158.81M57.97%-922.04K--0---2.19M---21.21M
Financing cash flow
Cash flow from continuing financing activities -45.36%7.85M-9,543.80%-157.06M233.73%14.37M-93.96%1.66M4.31M27.52M
Net issuance payments of debt -47.20%7.85M65.87%2.49M11,461.58%14.87M-85.86%1.5M---130.89K--10.61M
Net common stock issuance -------159.45M------0--1M--18.65M
Net other financing activities -----161.30%-100K-114.55%-500K109.40%163.13K--3.44M---1.74M
Cash from discontinued financing activities
Financing cash flow -45.36%7.85M-9,543.80%-157.06M233.73%14.37M-93.96%1.66M--4.31M--27.52M
Net cash flow
Beginning cash position 47.97%7.62M-39.40%680.79K77.14%5.15M-66.69%1.12M--2.91M--3.37M
Current changes in cash -92.10%595.42K-32.78%-587.68K401.57%7.53M5.36%-442.59K---2.5M---467.65K
End cash Position -35.25%8.21M-86.32%93.12K3,016.95%12.68M-76.57%680.79K--406.85K--2.91M
Free cash flow -7.08%-7.32M-11.06%-2.34M-0.47%-6.84M92.48%-2.11M---6.8M---27.99M
Currency Unit USDUSDUSDUSDUSDUSD
Audit Opinions --Unqualified Opinion with Explanatory Notes--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg