(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 205.26%7.27M | 146.25%3.9M | 25.68%5.9M | -39.29%2.29M | -39.29%2.29M | -33.20%2.38M | -63.12%1.59M | 31.02%4.7M | -15.57%3.78M | -15.57%3.78M |
-Cash and cash equivalents | 205.26%7.27M | 146.25%3.9M | 25.68%5.9M | -39.29%2.29M | -39.29%2.29M | -33.20%2.38M | -63.12%1.59M | 31.02%4.7M | -15.57%3.78M | -15.57%3.78M |
Receivables | 12.76%9.86M | 29.45%12.54M | 6.51%9.2M | 23.19%15.08M | 23.19%15.08M | -21.15%8.74M | 0.95%9.69M | 8.26%8.64M | 20.80%12.24M | 20.80%12.24M |
-Accounts receivable | 50.03%7.7M | 67.44%10.05M | 53.61%6.58M | 44.10%12.04M | 44.10%12.04M | -34.13%5.13M | 7.62%6M | 12.99%4.28M | 28.44%8.36M | 28.44%8.36M |
-Other receivables | -40.24%2.16M | -32.45%2.49M | -39.73%2.63M | -21.79%3.04M | -21.79%3.04M | 9.56%3.61M | -8.31%3.68M | 3.98%4.36M | 7.08%3.88M | 7.08%3.88M |
Inventory | 127.04%2.96M | 86.34%2.01M | 26.13%1.2M | 1.47%901.14K | 1.47%901.14K | -6.56%1.3M | -37.50%1.08M | -24.51%955.28K | -1.51%888.05K | -1.51%888.05K |
Prepaid assets | 3.34%1.77M | 82.14%2.47M | 90.51%2.08M | 167.82%2.33M | 167.82%2.33M | -2.61%1.71M | 244.71%1.36M | 83.78%1.09M | 32.14%870.62K | 32.14%870.62K |
Total current assets | 54.57%21.86M | 52.66%20.93M | 19.54%18.39M | 15.92%20.6M | 15.92%20.6M | -20.59%14.14M | -14.39%13.71M | 14.59%15.38M | 9.95%17.77M | 9.95%17.77M |
Non current assets | ||||||||||
Net PPE | 37.97%2.05M | 77.01%2.19M | 127.59%2.29M | 95.91%1.99M | 95.91%1.99M | 42.44%1.49M | 14.33%1.24M | -7.08%1M | -11.25%1.02M | -11.25%1.02M |
-Gross PPE | ---- | ---- | ---- | 12.45%5.8M | 12.45%5.8M | ---- | ---- | ---- | 6.22%5.16M | 6.22%5.16M |
-Accumulated depreciation | ---- | ---- | ---- | 8.02%-3.81M | 8.02%-3.81M | ---- | ---- | ---- | -11.61%-4.14M | -11.61%-4.14M |
Non current deferred assets | -76.79%462.49K | -41.82%1.26M | -35.21%1.38M | -23.65%1.48M | -23.65%1.48M | 27.10%1.99M | 18.01%2.17M | 12.91%2.14M | 4.51%1.94M | 4.51%1.94M |
Total non current assets | -27.71%2.52M | 1.30%3.46M | 16.89%3.67M | 17.46%3.47M | 17.46%3.47M | 33.24%3.48M | 16.65%3.41M | 5.64%3.14M | -1.50%2.96M | -1.50%2.96M |
Total assets | 38.32%24.38M | 42.43%24.39M | 19.09%22.06M | 16.14%24.08M | 16.14%24.08M | -13.70%17.62M | -9.60%17.12M | 12.97%18.52M | 8.16%20.73M | 8.16%20.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -3.35%727.95K | -61.38%720.99K | -56.71%734.16K | -50.42%723.16K | -50.42%723.16K | -51.45%753.17K | 5.67%1.87M | 23.89%1.7M | -13.93%1.46M | -13.93%1.46M |
-Current debt | 4.43%565.97K | -66.66%559.01K | -62.76%553.31K | -57.92%547.48K | -57.92%547.48K | -58.65%541.96K | 10.26%1.68M | 24.86%1.49M | -13.77%1.3M | -13.77%1.3M |
-Current capital lease obligation | -23.31%161.98K | -15.04%161.98K | -13.86%180.85K | 11.56%175.69K | 11.56%175.69K | -12.22%211.21K | -22.68%190.66K | 17.43%209.95K | -15.19%157.48K | -15.19%157.48K |
Payables | 33.98%4.82M | 40.19%4.66M | -0.51%4.12M | 12.52%6.31M | 12.52%6.31M | -39.74%3.6M | 1.90%3.32M | 25.40%4.14M | 1.68%5.6M | 1.68%5.6M |
-accounts payable | 37.38%4.63M | 53.06%4.45M | 21.58%3.95M | 30.26%6.14M | 30.26%6.14M | -42.60%3.37M | -7.73%2.91M | 13.70%3.25M | -7.01%4.71M | -7.01%4.71M |
-Total tax payable | -15.96%192.93K | -49.92%207.89K | -80.86%171.01K | -80.99%169.81K | -80.99%169.81K | 124.21%229.58K | 278.79%415.14K | 100.40%893.43K | 100.40%893.43K | 100.40%893.43K |
Current accrued expenses | -10.97%1.91M | -30.33%1.36M | -12.19%1.51M | -19.92%2.13M | -19.92%2.13M | -15.15%2.14M | -54.74%1.96M | -24.41%1.72M | 6.00%2.66M | 6.00%2.66M |
Current provisions | -9.03%498.87K | -5.17%451K | -6.46%433.51K | -31.55%425.76K | -31.55%425.76K | -5.24%548.39K | -15.32%475.58K | -17.70%463.46K | 26.88%621.99K | 26.88%621.99K |
Current deferred liabilities | 4.64%3.46M | 131.12%6.15M | 40.87%4.59M | 67.34%4.31M | 67.34%4.31M | 12.29%3.31M | -17.66%2.66M | 6.30%3.26M | -14.82%2.57M | -14.82%2.57M |
Current liabilities | 10.31%11.42M | 29.76%13.34M | 0.97%11.38M | 7.53%13.89M | 7.53%13.89M | -23.75%10.35M | -21.77%10.28M | 6.68%11.27M | -2.33%12.92M | -2.33%12.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.06%3M | 5.81%3.15M | 5.21%3.31M | 5.30%3.46M | 5.30%3.46M | -17.94%2.78M | -16.42%2.97M | -18.93%3.14M | -17.21%3.29M | -17.21%3.29M |
-Long term debt | -22.04%2M | -20.60%2.15M | -19.45%2.29M | -18.37%2.43M | -18.37%2.43M | -17.40%2.57M | -16.55%2.7M | -15.75%2.84M | -15.02%2.98M | -15.02%2.98M |
-Long term capital lease obligation | 375.48%1M | 270.06%1M | 236.97%1.02M | 230.74%1.03M | 230.74%1.03M | -24.05%210.35K | -15.00%270.27K | -40.18%302.24K | -33.51%312.44K | -33.51%312.44K |
Total non current liabilities | 8.06%3M | 5.81%3.15M | 5.21%3.31M | 5.30%3.46M | 5.30%3.46M | -17.94%2.78M | -16.42%2.97M | -18.93%3.14M | -17.21%3.29M | -17.21%3.29M |
Total liabilities | 9.83%14.42M | 24.39%16.49M | 1.89%14.69M | 7.07%17.36M | 7.07%17.36M | -22.59%13.13M | -20.63%13.26M | -0.20%14.42M | -5.77%16.21M | -5.77%16.21M |
Shareholders'equity | ||||||||||
Share capital | 0.22%5.01M | 0.00%5M | 0.00%5M | 1.79%5M | 1.79%5M | 1.80%5M | 1.86%5M | 1.86%5M | 0.06%4.91M | 0.06%4.91M |
-common stock | 0.22%5.01M | 0.00%5M | 0.00%5M | 1.79%5M | 1.79%5M | 1.80%5M | 1.86%5M | 1.86%5M | 0.06%4.91M | 0.06%4.91M |
Additional paid-in capital | 5.32%2.46M | 5.77%2.44M | 5.73%2.4M | 4.81%2.37M | 4.81%2.37M | 5.92%2.33M | 5.77%2.3M | 4.71%2.27M | 4.18%2.26M | 4.18%2.26M |
Retained earnings | 122.54%956.41K | 73.97%-1.24M | 66.21%-1.57M | 53.21%-1.92M | 53.21%-1.92M | 13.12%-4.24M | 15.92%-4.75M | 19.91%-4.65M | 28.25%-4.1M | 28.25%-4.1M |
Gains losses not affecting retained earnings | 9.13%1.53M | 29.58%1.7M | 3.50%1.54M | -12.22%1.27M | -12.22%1.27M | 14.10%1.4M | 63.94%1.31M | 117.08%1.49M | 142.21%1.45M | 142.21%1.45M |
Total stockholders'equity | 121.61%9.96M | 104.27%7.9M | 79.45%7.37M | 48.65%6.72M | 48.65%6.72M | 29.86%4.49M | 72.69%3.87M | 110.30%4.11M | 130.13%4.52M | 130.13%4.52M |
Total equity | 121.61%9.96M | 104.27%7.9M | 79.45%7.37M | 48.65%6.72M | 48.65%6.72M | 29.86%4.49M | 72.69%3.87M | 110.30%4.11M | 130.13%4.52M | 130.13%4.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data