Woodside Energy Group Ltd
WDS
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.08%14.34M | 19.61%23.17M | 1.21%19.37M | --19.37M | 151.06%19.14M | 1.05%7.62M | -53.00%7.54M | 346.57%16.05M | 157.84%3.59M | 122.39%1.39M |
-Cash and cash equivalents | -38.08%14.34M | 19.61%23.17M | 1.21%19.37M | --19.37M | 151.06%19.14M | 1.05%7.62M | -53.00%7.54M | 346.57%16.05M | 157.84%3.59M | 122.39%1.39M |
Receivables | 3.07%2.42M | 158.39%2.35M | 0.19%909.4K | --909.4K | -23.56%907.68K | 157.52%1.19M | 28.46%461.13K | -6.88%358.98K | -32.60%385.48K | -42.91%571.89K |
-Accounts receivable | -95.95%60.8K | 1,428.49%1.5M | 0.43%98.14K | --98.14K | 2,211.16%97.72K | -96.32%4.23K | 41.48%114.8K | -27.15%81.14K | --111.37K | ---- |
-Other receivables | 177.86%2.36M | 4.75%849.8K | 0.16%811.27K | --811.27K | -31.55%809.96K | 241.66%1.18M | 24.65%346.33K | 1.36%277.84K | -52.07%274.11K | -42.91%571.89K |
Inventory | 21.52%482.96K | 56.12%397.44K | 367.97%254.57K | --254.57K | 239.55%54.4K | -23.21%16.02K | 1.46%20.86K | 1,332.96%20.56K | --1.44K | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 7.14%135.53K | 38.13%126.5K | -7.00%91.58K | 57.42%98.48K | 121.78%62.56K |
Hedging assets-current | ---- | ---- | ---- | ---- | --1.47M | ---- | ---- | ---- | ---- | ---- |
Other current assets | 52.06%309.64K | -42.65%203.62K | 177.86%355.08K | --355.08K | --127.79K | ---- | -94.51%13.29K | 16.56%242.02K | --207.64K | ---- |
Total current assets | -32.77%17.56M | 25.04%26.12M | -3.74%20.89M | --20.89M | 142.12%21.7M | 9.75%8.96M | -51.29%8.17M | 291.01%16.76M | 111.36%4.29M | 22.43%2.03M |
Non current assets | ||||||||||
Net PPE | -19.35%1.76M | 10.60%2.19M | 698.73%1.98M | --1.98M | -33.20%247.37K | 63.54%370.34K | 17.76%226.46K | 37.16%192.31K | 114.45%140.21K | -98.02%65.38K |
-Gross PPE | 4.49%3.35M | 26.19%3.21M | 255.64%2.54M | --2.54M | 3.68%715.14K | 79.02%689.75K | 27.65%385.3K | 115.28%301.85K | 32.10%140.21K | -97.27%106.14K |
-Accumulated depreciation | -55.36%-1.59M | -80.47%-1.02M | -21.32%-567.51K | ---567.51K | -46.45%-467.77K | -101.08%-319.41K | -45.01%-158.84K | ---109.54K | ---- | 93.13%-40.76K |
Goodwill and other intangible assets | -9.71%608.77K | -8.85%674.24K | -56.76%739.71K | --739.71K | -3.69%1.71M | 2.36%1.78M | -38.34%1.74M | 5.20%2.81M | 8,336.81%2.67M | --31.7K |
-Goodwill | ---- | ---- | ---- | ---- | 0.00%905.46K | 0.00%905.46K | 0.00%905.46K | --905.46K | ---- | ---- |
-Other intangible assets | -9.71%608.77K | -8.85%674.24K | -8.13%739.71K | --739.71K | -7.52%805.18K | 4.94%870.66K | -56.53%829.66K | -28.65%1.91M | 8,336.81%2.67M | --31.7K |
Other non current assets | 25.26%253.09K | 10.73%202.05K | 352.67%182.47K | --182.47K | 15.83%40.31K | -10.65%34.8K | -6.17%38.95K | 23.22%41.51K | 443.72%33.69K | --6.2K |
Total non current assets | -14.29%2.62M | 5.65%3.06M | 45.02%2.9M | --2.9M | -8.39%2M | 9.03%2.18M | -34.36%2M | 6.99%3.05M | 2,658.21%2.85M | -96.87%103.28K |
Total assets | -30.83%20.18M | 22.68%29.18M | 0.38%23.78M | --23.78M | 112.65%23.69M | 9.61%11.14M | -48.69%10.17M | 177.62%19.81M | 234.76%7.14M | -56.95%2.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 23.49%481.45K | 59.89%389.86K | -34.42%243.82K | --243.82K | -46.04%371.81K | --689.04K | ---- | ---- | ---- | ---- |
-Current debt | -22.75%34.7K | 4.76%44.92K | -86.63%42.88K | --42.88K | -45.34%320.68K | --586.67K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 29.52%446.75K | 71.66%344.94K | 292.96%200.94K | --200.94K | -50.04%51.14K | --102.36K | ---- | ---- | ---- | ---- |
Payables | -68.01%853.64K | 105.14%2.67M | 40.30%1.3M | --1.3M | 96.75%927.27K | -34.86%471.28K | -37.64%723.54K | 84.07%1.16M | 77.93%630.39K | 110.61%354.29K |
-accounts payable | -68.53%803.95K | 119.14%2.55M | 68.14%1.17M | --1.17M | 47.70%693.32K | -30.61%469.41K | -39.58%676.48K | 77.61%1.12M | 77.93%630.39K | 145.54%354.29K |
-Other payable | -56.48%49.69K | -15.58%114.17K | -42.20%135.23K | --135.23K | 12,370.74%233.95K | -96.01%1.88K | 15.60%47.06K | --40.71K | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | 2,016.18%3.18M | --150.26K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 2.04%553.17K | -3.07%542.14K | 33.12%559.31K | --559.31K | 49.63%420.16K | 22.64%280.8K | 10.01%228.96K | 102.52%208.13K | 152.32%102.77K | 134.54%40.73K |
Current deferred liabilities | 17.33%58.19K | --49.59K | ---- | ---- | --13.44K | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | 47.64%937.58K | --937.58K | --635.05K | ---- | ---- | ---- | --508.07K | ---- |
Current liabilities | -46.68%1.95M | 20.01%3.65M | -45.17%3.04M | --3.04M | 248.60%5.55M | 67.07%1.59M | -30.40%952.5K | 10.25%1.37M | 214.22%1.24M | 112.85%395.02K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.65%1.22M | 3.27%1.66M | 649.26%1.6M | --1.6M | -31.64%214.2K | 38.12%313.36K | --226.87K | ---- | ---- | ---- |
-Long term debt | 2.96%68.21K | -61.51%66.25K | 3.61%172.11K | --172.11K | -25.40%166.12K | -1.85%222.67K | --226.87K | ---- | ---- | ---- |
-Long term capital lease obligation | -27.88%1.15M | 11.05%1.59M | 2,879.61%1.43M | --1.43M | -46.98%48.09K | --90.69K | ---- | ---- | ---- | ---- |
Employee benefits | 22.58%185.77K | -23.08%151.55K | -3.36%197.02K | --197.02K | 44.16%203.87K | 32.22%141.42K | -23.08%106.95K | 28.59%139.04K | --108.12K | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.75%236.34K | --277.23K | ---- |
Total non current liabilities | -22.53%1.4M | 0.39%1.81M | 331.02%1.8M | --1.8M | -8.07%418.07K | 36.23%454.77K | -11.07%333.82K | -2.59%375.38K | --385.36K | --0 |
Total liabilities | -38.68%3.35M | 12.71%5.46M | -18.81%4.84M | --4.84M | 191.55%5.97M | 59.07%2.05M | -26.24%1.29M | 7.21%1.74M | 311.77%1.63M | 112.85%395.02K |
Shareholders'equity | ||||||||||
Share capital | 7.78%145.63M | 15.01%135.12M | 18.98%117.48M | --117.48M | 52.52%98.74M | 17.40%64.74M | 2.94%55.14M | 57.50%53.57M | 24.74%34.01M | 60.15%27.27M |
-common stock | 7.78%145.63M | 15.01%135.12M | 18.98%117.48M | --117.48M | 52.52%98.74M | 17.40%64.74M | 2.94%55.14M | 57.50%53.57M | 24.74%34.01M | 60.15%27.27M |
Retained earnings | -19.90%-174.02M | -17.86%-145.13M | -21.64%-123.14M | ---123.14M | -36.09%-101.23M | -17.96%-74.38M | -35.41%-63.06M | -43.07%-46.57M | -17.43%-32.55M | -83.40%-27.72M |
Gains losses not affecting retained earnings | 34.07%45.22M | 37.13%33.73M | 21.67%24.6M | --24.6M | 7.89%20.22M | 11.60%18.74M | 51.79%16.79M | 173.47%11.06M | 84.91%4.05M | -23.35%2.19M |
Total stockholders'equity | -29.02%16.83M | 25.23%23.72M | 6.83%18.94M | --18.94M | 94.91%17.73M | 2.44%9.1M | -50.85%8.88M | 227.94%18.07M | 217.24%5.51M | -63.56%1.74M |
Total equity | -29.02%16.83M | 25.23%23.72M | 6.83%18.94M | --18.94M | 94.91%17.73M | 2.44%9.1M | -50.85%8.88M | 227.94%18.07M | 217.24%5.51M | -63.56%1.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |